{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103892674","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103892674"},"registration_number":"40103892674","company_name":"Sabiedrība ar ierobežotu atbildību \"VARIA\"","company_type":"SIA","registered_date":"2015-04-23","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,367078,12168,49102,3,"EUR"],[2024,272145,-15940,47416,4,"EUR"],[2023,260469,-10562,40936,3,"EUR"],[2022,291111,-560,52570,2,"EUR"],[2021,271406,16644,59850,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":367078,"cogs":339197,"gross_prof":27881,"sell_exp":1689,"oth_op_rev":1,"oth_op_exp":1,"interest_expenses":14024,"income_before_income_taxes":12168,"income_after_income_taxes":12168,"net_income":12168},"balance_data":{"cash":4108,"accounts_receivable":44994,"cur_assets":49102,"assets":49102,"cur_liab":28980,"equity":20122,"equities":49102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339197,339197,false],["net_turnover_source","gross_profit_calc",27881,27881,false],["gross_profit_calc","selling_exp",1689,1689,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",26191,26191,false]]}},"financial_ratios":{"current_ratio":{"value":1.6943409247757073},"quick_ratio":{"value":1.6943409247757073},"net_profit_margin":{"value":0.03314826821547464},"roa":{"value":0.2478106798093764},"roe":{"value":0.6047112613060331},"debt_to_equity":{"value":1.4402146903886293,"negative_equity":false},"interest_coverage":{"value":1.867655447803765},"asset_turnover":{"value":7.475825831941672},"altman_z_score":{"value":10.050761227589536},"roce":{"value":1.30165987476394}},"source_ids":{"financial_statement_id":"2206557","income_statement_id":"2206557","balance_sheet_id":"2206557"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":272145,"cogs":281177,"gross_prof":-9032,"sell_exp":2591,"admin_exp":2550,"oth_op_rev":1,"oth_op_exp":157,"interest_expenses":1611,"income_before_income_taxes":-15940,"income_after_income_taxes":-15940,"net_income":-15940},"balance_data":{"cash":18141,"accounts_receivable":29275,"cur_assets":47416,"assets":47416,"cur_liab":39462,"equity":7954,"equities":47416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281177,281177,false],["net_turnover_source","gross_profit_calc",9032,-9032,true],["gross_profit_calc","selling_exp",2591,2591,false],["gross_profit_calc","admin_exp",2550,2550,false],["gross_profit_calc","other_op_exp_exp",157,157,false]]}},"financial_ratios":{"current_ratio":{"value":1.2015609953879682},"quick_ratio":{"value":1.2015609953879682},"net_profit_margin":{"value":-0.05857171728306601},"roa":{"value":-0.33617344356335416},"roe":{"value":-2.0040231330148353},"debt_to_equity":{"value":4.96127734473221,"negative_equity":false},"interest_coverage":{"value":-8.89447548106766},"asset_turnover":{"value":5.739518306057027},"altman_z_score":{"value":5.136126914671687},"roce":{"value":-1.8014835302992205}},"source_ids":{"financial_statement_id":"1966244","income_statement_id":"1966244","balance_sheet_id":"1966244"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":260469,"cogs":261187,"gross_prof":-718,"sell_exp":2183,"admin_exp":3486,"oth_op_rev":2,"oth_op_exp":2741,"interest_expenses":1436,"income_before_income_taxes":-10562,"income_after_income_taxes":-10562,"net_income":-10562},"balance_data":{"cash":3699,"accounts_receivable":37237,"cur_assets":40936,"assets":40936,"cur_liab":17042,"equity":23894,"equities":40936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261187,261187,false],["net_turnover_source","gross_profit_calc",718,-718,true],["gross_profit_calc","selling_exp",2183,2183,false],["gross_profit_calc","admin_exp",3486,3486,false],["gross_profit_calc","other_op_exp_exp",2741,2741,false]]}},"financial_ratios":{"current_ratio":{"value":2.402065485271682},"quick_ratio":{"value":2.402065485271682},"net_profit_margin":{"value":-0.040549931085848985},"roa":{"value":-0.2580125073285128},"roe":{"value":-0.4420356574872353},"debt_to_equity":{"value":0.713233447727463,"negative_equity":false},"interest_coverage":{"value":-6.355153203342619},"asset_turnover":{"value":6.362834668751222},"altman_z_score":{"value":7.1592162433099045},"roce":{"value":-0.381936887921654}},"source_ids":{"financial_statement_id":"1899120","income_statement_id":"1899120","balance_sheet_id":"1899120"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":291111,"cogs":272830,"gross_prof":18281,"sell_exp":2411,"admin_exp":4429,"oth_op_exp":10157,"interest_expenses":1844,"income_before_income_taxes":-560,"income_after_income_taxes":-560,"net_income":-560},"balance_data":{"cash":5765,"accounts_receivable":46805,"cur_assets":52570,"assets":52570,"cur_liab":18114,"equity":34456,"equities":52570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272830,272830,false],["net_turnover_source","gross_profit_calc",18281,18281,false],["gross_profit_calc","selling_exp",2411,2411,false],["gross_profit_calc","admin_exp",4429,4429,false],["gross_profit_calc","other_op_exp_exp",10157,10157,false]]}},"financial_ratios":{"current_ratio":{"value":2.902175113172132},"quick_ratio":{"value":2.902175113172132},"net_profit_margin":{"value":-0.0019236648563606322},"roa":{"value":-0.010652463382157125},"roe":{"value":-0.0162526120269329},"debt_to_equity":{"value":0.525713954028326,"negative_equity":false},"interest_coverage":{"value":0.6963123644251626},"asset_turnover":{"value":5.537587977934183},"altman_z_score":{"value":7.426407365299083},"roce":{"value":0.03726491757603901}},"source_ids":{"financial_statement_id":"1748299","income_statement_id":"1748299","balance_sheet_id":"1748299"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":271406,"cogs":246994,"gross_prof":24412,"sell_exp":1659,"admin_exp":8539,"oth_op_rev":3840,"interest_expenses":35,"income_before_income_taxes":18019,"provision_for_income_taxes":1375,"income_after_income_taxes":16644,"net_income":16644},"balance_data":{"cash":17690,"accounts_receivable":41991,"inventories":169,"cur_assets":59850,"assets":59850,"cur_liab":24834,"equity":35016,"equities":59850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246994,246994,false],["net_turnover_source","gross_profit_calc",24412,24412,false],["gross_profit_calc","selling_exp",1659,1659,false],["gross_profit_calc","admin_exp",8539,8539,false],["gross_profit_calc","ebit_calc",14214,14214,false]]}},"financial_ratios":{"current_ratio":{"value":2.410002416042522},"quick_ratio":{"value":2.4031972296045745},"net_profit_margin":{"value":0.06132509966618277},"roa":{"value":0.2780952380952381},"roe":{"value":0.47532556545579163},"debt_to_equity":{"value":0.7092186429061,"negative_equity":false},"interest_coverage":{"value":515.8285714285714},"asset_turnover":{"value":4.534770258980785},"altman_z_score":{"value":6.970179126684393},"roce":{"value":0.5155928718300206}},"source_ids":{"financial_statement_id":"1402965","income_statement_id":"1402965","balance_sheet_id":"1402965"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.17","2.53","7.29",3,"594.02","~ 518.08"],[2023,"57.22","2.27","6.34",3,"516.61","~ 462.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.6","0.23","1.14",2,"***","***"],["2026. gada 1. ceturksnis","20.49","0.92","2.07",3,"674.68","~ 590.11"],["2025. gada 4. ceturksnis","13.96","1.02","2.48",3,"808.32","~ 669.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.29,"employees":3,"gross_salary_raw":594.0158404224113,"gross_salary_formatted":"594.02","net_salary_formatted":"~ 518.08","vsaoi_employee_part":"62.37","non_taxable_minimum":"463.84","iin_part":"13.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.29,"employees":3,"gross_salary_raw":594.0158404224113,"gross_salary_formatted":"594.02","net_salary_formatted":"~ 518.08","vsaoi_employee_part":"62.37","non_taxable_minimum":"463.84","iin_part":"13.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40103892674","K","SIA","2015-04-23","Rīga, Mežciema iela 12",1079,102656748,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","010094","Vidzemes priekšpilsēta","48.17","2.53","7.29",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010094","Vidzemes priekšpilsēta","57.22","2.27","6.34",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARIA SIA","2025. gada 4. ceturksnis","13.96","10.46","0.00","1.02","2.48","3"],["VARIA SIA","2026. gada 1. ceturksnis","20.49","17.50","0.00","0.92","2.07","3"],["VARIA SIA","2026. gada 2. ceturksnis","21.6","20.23","0.0","0.23","1.14","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes"],"data":[[169342,148371,20971,3428,340,11,35,17179,17179,17179,null,null,null],[212186,204076,8110,6185,1,null,9,7809,7809,7809,1474,7368,null],[271406,246994,24412,8539,null,null,35,18019,16644,16644,1659,3840,1375],[291111,272830,18281,4429,10157,null,1844,-560,-560,-560,2411,null,null],[260469,261187,-718,3486,2741,null,1436,-10562,-10562,-10562,2183,2,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[1264,21398,355,23017,23017,6955,16062,23017],[6824,25862,169,32855,32855,8984,23871,32855],[17690,41991,169,59850,59850,24834,35016,59850],[5765,46805,null,52570,52570,18114,34456,52570],[3699,37237,null,40936,40936,17042,23894,40936]]}}}