{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103892814","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103892814"},"registration_number":"40103892814","company_name":"SIA \"LORN100\"","company_type":"SIA","registered_date":"2015-04-23","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,25687,1813025,0,"EUR"],[2024,0,16650,1788088,0,"EUR"],[2023,0,26161,1771982,0,"EUR"],[2022,0,2585,1749133,0,"EUR"],[2021,0,-3769158,1730121,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3318,"other_interest_revenues":29055,"income_before_income_taxes":25737,"provision_for_income_taxes":50,"income_after_income_taxes":25687,"net_income":25687},"balance_data":{"cash":15181,"accounts_receivable":682223,"cur_assets":697404,"investments":1115621,"non_cur_assets":1115621,"assets":1813025,"cur_liab":2071,"provisions":683457,"equity":1127497,"equities":1813025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3318,3318,false],["gross_profit_calc","ebit_calc",3318,-3318,true],["ebit_calc","ebt_calc",3318,-3318,true],["interest_rev_source","ebt_calc",29055,29055,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":336.7474649927571},"quick_ratio":{"value":336.7474649927571},"roa":{"value":0.014168034086678341},"roe":{"value":0.022782322258950577},"debt_to_equity":{"value":0.001836811982648291,"negative_equity":false},"altman_z_score":{"value":229.50287360594325},"roce":{"value":0.01421184635280631}},"source_ids":{"financial_statement_id":"2352553","income_statement_id":"2352553","balance_sheet_id":"2352553"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3314,"other_interest_revenues":29020,"investment_fair_value_adjustments":9006,"income_before_income_taxes":16700,"provision_for_income_taxes":50,"income_after_income_taxes":16650,"net_income":16650},"balance_data":{"cash":3570,"accounts_receivable":1626343,"cur_assets":1629913,"investments":158175,"non_cur_assets":158175,"assets":1788088,"cur_liab":2821,"provisions":683457,"equity":1101810,"equities":1788088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3314,3314,false],["gross_profit_calc","ebit_calc",3314,-3314,true],["ebit_calc","ebt_calc",3314,-3314,true],["interest_rev_source","ebt_calc",29020,29020,false],["iep_rev_source","ebt_calc",9006,9006,false]]}},"financial_ratios":{"current_ratio":{"value":577.7784473590925},"quick_ratio":{"value":577.7784473590925},"roa":{"value":0.0093116222467798},"roe":{"value":0.01511149835271054},"debt_to_equity":{"value":0.0025603325437235096,"negative_equity":false},"altman_z_score":{"value":165.2445686043447},"roce":{"value":0.00935434307585364}},"source_ids":{"financial_statement_id":"2078344","income_statement_id":"2078344","balance_sheet_id":"2078344"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3403,"other_interest_revenues":29614,"income_before_income_taxes":26211,"provision_for_income_taxes":50,"income_after_income_taxes":26161,"net_income":26161},"balance_data":{"cash":978,"accounts_receivable":1603823,"cur_assets":1604801,"investments":167181,"non_cur_assets":167181,"assets":1771982,"cur_liab":3366,"provisions":683457,"equity":1085159,"equities":1771982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3403,3403,false],["gross_profit_calc","ebit_calc",3403,-3403,true],["ebit_calc","ebt_calc",3403,-3403,true],["interest_rev_source","ebt_calc",29614,29614,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":476.76797385620915},"quick_ratio":{"value":476.76797385620915},"roa":{"value":0.014763693987862179},"roe":{"value":0.02410798786168663},"debt_to_equity":{"value":0.003101849590705141,"negative_equity":false},"altman_z_score":{"value":136.61573500510727},"roce":{"value":0.014820062693088833}},"source_ids":{"financial_statement_id":"1948977","income_statement_id":"1948977","balance_sheet_id":"1948977"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":687467,"oth_op_rev":683457,"other_interest_revenues":29153,"investment_fair_value_adjustments":6993,"interest_expenses":15515,"income_before_income_taxes":2635,"provision_for_income_taxes":50,"income_after_income_taxes":2585,"net_income":2585},"balance_data":{"cash":515,"accounts_receivable":231043,"cur_assets":231558,"investments":1517575,"non_cur_assets":1517575,"assets":1749133,"cur_liab":6678,"provisions":683457,"equity":1058998,"equities":1749133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",687467,687467,false],["gross_profit_calc","ebit_calc",687467,-687467,true],["other_op_rev_source","ebit_calc",683457,683457,false],["ebit_calc","ebt_calc",4010,-4010,true],["interest_rev_source","ebt_calc",29153,29153,false]]}},"financial_ratios":{"current_ratio":{"value":34.67475292003594},"quick_ratio":{"value":34.67475292003594},"roa":{"value":0.0014778750386620113},"roe":{"value":0.0024409866685300634},"debt_to_equity":{"value":0.006305960917773216,"negative_equity":false},"interest_coverage":{"value":1.1698356429262005},"altman_z_score":{"value":67.24087911048345},"roce":{"value":0.010416337868122849}},"source_ids":{"financial_statement_id":"1945689","income_statement_id":"1945689","balance_sheet_id":"1945689"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":8241,"other_interest_revenues":29649,"investment_fair_value_adjustments":3775000,"interest_expenses":15516,"income_before_income_taxes":-3769108,"provision_for_income_taxes":50,"income_after_income_taxes":-3769158,"net_income":-3769158},"balance_data":{"cash":29861,"accounts_receivable":270338,"cur_assets":300199,"investments":1429922,"non_cur_assets":1429922,"assets":1730121,"cur_liab":673708,"equity":1056413,"equities":1730121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",8241,8241,false],["gross_profit_calc","ebit_calc",8241,-8241,true],["ebit_calc","ebt_calc",8241,-8241,true],["interest_rev_source","ebt_calc",29649,29649,false],["iep_rev_source","ebt_calc",3775000,3775000,false]]}},"financial_ratios":{"current_ratio":{"value":0.44559215565200355},"quick_ratio":{"value":0.44559215565200355},"roa":{"value":-2.1785516735534682},"roe":{"value":-3.5678830154494503},"debt_to_equity":{"value":0.6377316447260684,"negative_equity":false},"interest_coverage":{"value":-241.91750451147203},"altman_z_score":{"value":-5.719833520760348},"roce":{"value":-3.5531482478916865}},"source_ids":{"financial_statement_id":"1437948","income_statement_id":"1437948","balance_sheet_id":"1437948"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2015-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV21ZZZ40103892814","K","SIA","2015-04-23","Mārupes nov., Mārupe, Sēļu iela 8",2167,104971000,100016583,100003815,"0807600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","1000202544","2020-07-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","039200","Mārupe","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","039200","Mārupe","0.05","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LORN100 SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["LORN100 SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["LORN100 SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","equity_investment_earnings","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","interest_expenses","investment_fair_value_adjustments"],"data":[[0,8686,393552,807,385673,50,385623,385623,null,null,null,null,null,null,null],[19332527,1985134,15000,894,-1641244,13937,-1655181,-1655181,18458094,874433,3085,35224,448552,130024,null],[0,54788,null,19635,-54358,50,-54408,-54408,null,null,null,null,3647,15558,null],[0,8241,null,29649,-3769108,50,-3769158,-3769158,null,null,null,null,null,15516,3775000],[4980185,1204118,16000,419,-5050513,15510,-5066023,-5066023,4270637,709548,919,150430,1406395,64887,3250591]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","intangible_assets","non_cur_liab"],"data":[[32888,393552,426440,3794000,3794000,4220440,3772760,447680,4220440,null,null,null,null],[511068,2652084,4862521,128899,3786186,8648707,4719726,3896445,8648707,1699369,391073,3266214,32536],[256950,1273911,1530861,3949174,3949174,5480035,654464,4825571,5480035,null,null,null,null],[29861,270338,300199,1429922,1429922,1730121,673708,1056413,1730121,null,null,null,null],[78003,618954,807906,221851,447776,1255682,1609537,-1169579,1255682,110949,210302,15623,815724]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[-1641244,-1398013,-952510,-110875,-21606,-1084991,-29203,9656,-8000,16065,478,15000,-1889,-57843,-180778,-1267658,1778726,511068,null],[-5050513,-1661308,-1011210,-64887,-15510,-1091607,-13647,97620,null,849,246,16000,101068,null,557474,-433065,511068,78003,675000]]}}}