{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103893133","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103893133"},"registration_number":"40103893133","company_name":"SIA \"SALONS AZORS\"","company_type":"SIA","registered_date":"2015-04-24","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35356,48,2848,4,"EUR"],[2024,35800,6789,2557,4,"EUR"],[2023,34099,10259,2460,4,"EUR"],[2022,22367,-21518,3740,3,"EUR"],[2021,19211,-13360,20807,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":35356,"cogs":33711,"gross_prof":1645,"sell_exp":633,"admin_exp":964,"income_before_income_taxes":48,"income_after_income_taxes":48,"net_income":48},"balance_data":{"cash":769,"inventories":2079,"cur_assets":2848,"assets":2848,"cur_liab":8546,"non_cur_liab":38000,"equity":-43698,"equities":2848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33711,33711,false],["net_turnover_source","gross_profit_calc",1645,1645,false],["gross_profit_calc","selling_exp",633,633,false],["gross_profit_calc","admin_exp",964,964,false],["gross_profit_calc","ebit_calc",48,48,false]]}},"financial_ratios":{"current_ratio":{"value":0.33325532412824715},"quick_ratio":{"value":0.08998361806693189},"net_profit_margin":{"value":0.0013576196402307953},"roa":{"value":0.016853932584269662},"roe":{"value":-0.0010984484415762735},"debt_to_equity":{"value":-1.0651746075335256,"negative_equity":true},"asset_turnover":{"value":12.414325842696629},"altman_z_score":{"value":-2.3828015511536957},"roce":{"value":-0.008424008424008424}},"source_ids":{"financial_statement_id":"2339864","income_statement_id":"2339864","balance_sheet_id":"2339864"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":35800,"cogs":27325,"gross_prof":8475,"sell_exp":642,"admin_exp":1044,"income_before_income_taxes":6789,"income_after_income_taxes":6789,"net_income":6789},"balance_data":{"cash":980,"inventories":1577,"cur_assets":2557,"assets":2557,"cur_liab":7003,"non_cur_liab":39300,"equity":-43746,"equities":2557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27325,27325,false],["net_turnover_source","gross_profit_calc",8475,8475,false],["gross_profit_calc","selling_exp",642,642,false],["gross_profit_calc","admin_exp",1044,1044,false],["gross_profit_calc","ebit_calc",6789,6789,false]]}},"financial_ratios":{"current_ratio":{"value":0.3651292303298586},"quick_ratio":{"value":0.13994002570327002},"net_profit_margin":{"value":0.18963687150837988},"roa":{"value":2.6550645287446226},"roe":{"value":-0.1551913317789055},"debt_to_equity":{"value":-1.0584510583824807,"negative_equity":true},"asset_turnover":{"value":14.000782166601486},"altman_z_score":{"value":6.087815959077129},"roce":{"value":-1.5269905533063428}},"source_ids":{"financial_statement_id":"1989338","income_statement_id":"1989338","balance_sheet_id":"1989338"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":34099,"cogs":22489,"gross_prof":11610,"sell_exp":426,"admin_exp":910,"interest_expenses":15,"income_before_income_taxes":10259,"income_after_income_taxes":10259,"net_income":10259},"balance_data":{"cash":494,"inventories":1966,"cur_assets":2460,"assets":2460,"cur_liab":7995,"non_cur_liab":45000,"equity":-50535,"equities":2460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22489,22489,false],["net_turnover_source","gross_profit_calc",11610,11610,false],["gross_profit_calc","selling_exp",426,426,false],["gross_profit_calc","admin_exp",910,910,false],["gross_profit_calc","ebit_calc",10274,10274,false]]}},"financial_ratios":{"current_ratio":{"value":0.3076923076923077},"quick_ratio":{"value":0.061788617886178863},"net_profit_margin":{"value":0.30085926273497754},"roa":{"value":4.170325203252032},"roe":{"value":-0.20300781636489562},"debt_to_equity":{"value":-1.0486791332739684,"negative_equity":true},"interest_coverage":{"value":684.9333333333333},"asset_turnover":{"value":13.861382113821138},"altman_z_score":{"value":7.396398617909192},"roce":{"value":-1.8561878952122854}},"source_ids":{"financial_statement_id":"1851291","income_statement_id":"1851291","balance_sheet_id":"1851291"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22367,"cogs":42956,"gross_prof":-20589,"sell_exp":320,"admin_exp":585,"interest_expenses":24,"income_before_income_taxes":-21518,"income_after_income_taxes":-21518,"net_income":-21518},"balance_data":{"cash":30,"inventories":3710,"cur_assets":3740,"assets":3740,"cur_liab":19534,"non_cur_liab":45000,"equity":-60794,"equities":3740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42956,42956,false],["net_turnover_source","gross_profit_calc",20589,-20589,true],["gross_profit_calc","selling_exp",320,320,false],["gross_profit_calc","admin_exp",585,585,false],["gross_profit_calc","ebit_calc",21494,-21494,true]]}},"financial_ratios":{"current_ratio":{"value":0.19146104228524624},"quick_ratio":{"value":0.0015357837616463601},"net_profit_margin":{"value":-0.9620422944516475},"roa":{"value":-5.753475935828877},"roe":{"value":0.35394940290160215},"debt_to_equity":{"value":-1.0615192288712703,"negative_equity":true},"interest_coverage":{"value":-895.5833333333334},"asset_turnover":{"value":5.98048128342246},"altman_z_score":{"value":-29.079190893164306},"roce":{"value":1.3608965429910092}},"source_ids":{"financial_statement_id":"1471599","income_statement_id":"1471599","balance_sheet_id":"1471599"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":19211,"cogs":31614,"gross_prof":-12403,"sell_exp":397,"admin_exp":546,"interest_expenses":14,"income_before_income_taxes":-13360,"income_after_income_taxes":-13360,"net_income":-13360},"balance_data":{"cash":367,"inventories":20440,"cur_assets":20807,"assets":20807,"cur_liab":15083,"non_cur_liab":45000,"equity":-39276,"equities":20807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31614,31614,false],["net_turnover_source","gross_profit_calc",12403,-12403,true],["gross_profit_calc","selling_exp",397,397,false],["gross_profit_calc","admin_exp",546,546,false],["gross_profit_calc","ebit_calc",13346,-13346,true]]}},"financial_ratios":{"current_ratio":{"value":1.3795000994497115},"quick_ratio":{"value":0.02433202943711463},"net_profit_margin":{"value":-0.6954349070844829},"roa":{"value":-0.642091603787187},"roe":{"value":0.34015683878195335},"debt_to_equity":{"value":-1.529763723393421,"negative_equity":true},"interest_coverage":{"value":-953.2857142857143},"asset_turnover":{"value":0.9232950449368001},"altman_z_score":{"value":-2.7475712829034147},"roce":{"value":-2.3315863032844164}},"source_ids":{"financial_statement_id":"1346451","income_statement_id":"1346451","balance_sheet_id":"1346451"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.07","0.80","6.24",4,"381.34","~ 341.30"],[2023,"5.87","0.41","5.44",4,"332.45","~ 297.55"],[2022,"5.42","0.17","5.24",3,"426.97","~ 375.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.18","0.21","0.97",2,"***","***"],["2026. gada 2. ceturksnis","1.18","0.16","1.01",3,"329.19","~ 294.63"],["2026. gada 1. ceturksnis","1.99","0.24","1.75",3,"570.39","~ 510.50"],["2025. gada 4. ceturksnis","2.62","0.32","2.29",4,"559.79","~ 501.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.24,"employees":4,"gross_salary_raw":381.34350249339985,"gross_salary_formatted":"381.34","net_salary_formatted":"~ 341.30","vsaoi_employee_part":"40.04","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.24,"employees":4,"gross_salary_raw":381.34350249339985,"gross_salary_formatted":"381.34","net_salary_formatted":"~ 341.30","vsaoi_employee_part":"40.04","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300,"EUR","2015-04-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40103893133","K","SIA","2015-04-24","Rīga, Latgales iela 112 - 13A",1003,118795617,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010093","Latgales priekšpilsēta","7.07","0.80","6.24",4],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","047400","Saulkrastu pag.","5.87","0.41","5.44",4],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","047400","Saulkrastu pag.","5.42","0.17","5.24",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SALONS AZORS SIA","2026. gada 3. ceturksnis","1.18","0.0","0.0","0.21","0.97","2"],["SALONS AZORS SIA","2026. gada 2. ceturksnis","1.18","0.0","0.0","0.16","1.01","3"],["SALONS AZORS SIA","2026. gada 1. ceturksnis","1.99","0.00","0.00","0.24","1.75","3"],["SALONS AZORS SIA","2025. gada 4. ceturksnis","2.62","0.00","0.00","0.32","2.29","4"]]}}}