{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103893928","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103893928"},"registration_number":"40103893928","company_name":"Sabiedrība ar ierobežotu atbildību \"Amelija N\"","company_type":"SIA","registered_date":"2015-04-27","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,236311,987,288414,9,"EUR"],[2024,297768,5874,240992,6,"EUR"],[2023,330796,11389,243126,7,"EUR"],[2022,406641,7429,241615,7,"EUR"],[2021,307509,28348,243196,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":236311,"cogs":228101,"gross_prof":8210,"sell_exp":4243,"admin_exp":2819,"oth_op_exp":161,"income_before_income_taxes":987,"income_after_income_taxes":987,"net_income":987},"balance_data":{"cash":10117,"accounts_receivable":8293,"inventories":268170,"cur_assets":286580,"fixed_assets":1834,"non_cur_assets":1834,"assets":288414,"cur_liab":134370,"equity":154044,"equities":288414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228101,228101,false],["net_turnover_source","gross_profit_calc",8210,8210,false],["gross_profit_calc","selling_exp",4243,4243,false],["gross_profit_calc","admin_exp",2819,2819,false],["gross_profit_calc","other_op_exp_exp",161,161,false]]}},"financial_ratios":{"current_ratio":{"value":2.1327677308923123},"quick_ratio":{"value":0.13700974919997022},"net_profit_margin":{"value":0.004176699349585927},"roa":{"value":0.0034221639726226883},"roe":{"value":0.006407260263301394},"debt_to_equity":{"value":0.8722832437485394,"negative_equity":false},"asset_turnover":{"value":0.8193464949690376},"altman_z_score":{"value":2.140619793660459},"roce":{"value":0.006407260263301394}},"source_ids":{"financial_statement_id":"2306067","income_statement_id":"2306067","balance_sheet_id":"2306067"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":297768,"cogs":283833,"gross_prof":13935,"sell_exp":4179,"admin_exp":2901,"oth_op_exp":40,"interest_expenses":941,"income_before_income_taxes":5874,"income_after_income_taxes":5874,"net_income":5874},"balance_data":{"cash":39163,"accounts_receivable":8185,"inventories":189610,"cur_assets":236958,"fixed_assets":4034,"non_cur_assets":4034,"assets":240992,"cur_liab":87934,"equity":153058,"equities":240992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",283833,283833,false],["net_turnover_source","gross_profit_calc",13935,13935,false],["gross_profit_calc","selling_exp",4179,4179,false],["gross_profit_calc","admin_exp",2901,2901,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":2.6947255896467803},"quick_ratio":{"value":0.5384492915140902},"net_profit_margin":{"value":0.01972676714757798},"roa":{"value":0.024374253087239412},"roe":{"value":0.03837760848828549},"debt_to_equity":{"value":0.5745142364332475,"negative_equity":false},"interest_coverage":{"value":7.242295430393199},"asset_turnover":{"value":1.2355928827512948},"altman_z_score":{"value":3.033357033460735},"roce":{"value":0.04452560467273844}},"source_ids":{"financial_statement_id":"2068398","income_statement_id":"2068398","balance_sheet_id":"2068398"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":330796,"cogs":309631,"gross_prof":21165,"sell_exp":6825,"admin_exp":2951,"income_before_income_taxes":11389,"income_after_income_taxes":11389,"net_income":11389},"balance_data":{"cash":10970,"accounts_receivable":6857,"inventories":219066,"cur_assets":236893,"fixed_assets":6233,"non_cur_assets":6233,"assets":243126,"cur_liab":95942,"equity":147184,"equities":243126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",309631,309631,false],["net_turnover_source","gross_profit_calc",21165,21165,false],["gross_profit_calc","selling_exp",6825,6825,false],["gross_profit_calc","admin_exp",2951,2951,false],["gross_profit_calc","ebit_calc",11389,11389,false]]}},"financial_ratios":{"current_ratio":{"value":2.4691271810051907},"quick_ratio":{"value":0.1858101769819266},"net_profit_margin":{"value":0.03442907411214162},"roa":{"value":0.046844023263657525},"roe":{"value":0.0773793347102946},"debt_to_equity":{"value":0.6518507446461572,"negative_equity":false},"asset_turnover":{"value":1.3605949178615204},"altman_z_score":{"value":3.0761724963703854},"roce":{"value":0.0773793347102946}},"source_ids":{"financial_statement_id":"1901592","income_statement_id":"1901592","balance_sheet_id":"1901592"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":406641,"cogs":398177,"gross_prof":8464,"sell_exp":3080,"admin_exp":1215,"oth_op_rev":3265,"oth_op_exp":5,"income_before_income_taxes":7429,"income_after_income_taxes":7429,"net_income":7429},"balance_data":{"cash":11304,"accounts_receivable":6830,"inventories":215048,"cur_assets":233182,"fixed_assets":8433,"non_cur_assets":8433,"assets":241615,"cur_liab":105820,"equity":135795,"equities":241615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398177,398177,false],["net_turnover_source","gross_profit_calc",8464,8464,false],["gross_profit_calc","selling_exp",3080,3080,false],["gross_profit_calc","admin_exp",1215,1215,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":2.2035721035721036},"quick_ratio":{"value":0.17136647136647137},"net_profit_margin":{"value":0.018269185842057244},"roa":{"value":0.030747263207996194},"roe":{"value":0.05470746345594462},"debt_to_equity":{"value":0.7792628594572701,"negative_equity":false},"asset_turnover":{"value":1.6830122302009396},"altman_z_score":{"value":3.168139364471484},"roce":{"value":0.05470746345594462}},"source_ids":{"financial_statement_id":"1755373","income_statement_id":"1755373","balance_sheet_id":"1755373"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":307509,"cogs":297740,"gross_prof":9769,"admin_exp":3311,"oth_op_rev":21956,"oth_op_exp":66,"income_before_income_taxes":28348,"income_after_income_taxes":28348,"net_income":28348},"balance_data":{"cash":11118,"accounts_receivable":16599,"inventories":204830,"cur_assets":232547,"fixed_assets":10649,"non_cur_assets":10649,"assets":243196,"cur_liab":114830,"equity":128366,"equities":243196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",297740,297740,false],["net_turnover_source","gross_profit_calc",9769,9769,false],["gross_profit_calc","admin_exp",3311,3311,false],["gross_profit_calc","other_op_exp_exp",66,66,false],["gross_profit_calc","ebit_calc",6392,6392,false]]}},"financial_ratios":{"current_ratio":{"value":2.025141513541757},"quick_ratio":{"value":0.24137420534703474},"net_profit_margin":{"value":0.09218591976169803},"roa":{"value":0.1165644171779141},"roe":{"value":0.22083729336428648},"debt_to_equity":{"value":0.8945515167567736,"negative_equity":false},"asset_turnover":{"value":1.2644492508100462},"altman_z_score":{"value":2.887724399267892},"roce":{"value":0.22083729336428648}},"source_ids":{"financial_statement_id":"1401727","income_statement_id":"1401727","balance_sheet_id":"1401727"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"85.73","7.67","19.01",6,"774.50","~ 633.43"],[2023,"93.47","9.26","18.33",7,"640.11","~ 547.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.24","1.18","6.36",9,"690.98","~ 600.98"],["2026. gada 1. ceturksnis","13.29","0.83","6.07",9,"659.47","~ 579.97"],["2025. gada 4. ceturksnis","22.03","1.41","7.02",8,"858.02","~ 702.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.01,"employees":6,"gross_salary_raw":774.5021348717447,"gross_salary_formatted":"774.50","net_salary_formatted":"~ 633.43","vsaoi_employee_part":"81.32","non_taxable_minimum":"394.42","iin_part":"59.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.01,"employees":6,"gross_salary_raw":774.5021348717447,"gross_salary_formatted":"774.50","net_salary_formatted":"~ 633.43","vsaoi_employee_part":"81.32","non_taxable_minimum":"394.42","iin_part":"59.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2750,"EUR","2015-04-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2016,3,"EUR"],[2019,7,"EUR"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV13ZZZ40103893928","K","SIA","2015-04-27","Ropažu nov., Garkalnes pag., Garkalne, Upes iela 4 k-2 - 24",2137,114379616,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4772  ","044400","Garkalnes pag.","85.73","7.67","19.01",6],[2023,"sabiedrība ar ierobežotu atbildību","4772  ","044400","Garkalnes pag.","93.47","9.26","18.33",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AMELIJA N SIA","2025. gada 4. ceturksnis","22.03","13.52","0.00","1.41","7.02","8"],["AMELIJA N SIA","2026. gada 1. ceturksnis","13.29","6.35","0.00","0.83","6.07","9"],["AMELIJA N SIA","2026. gada 2. ceturksnis","16.24","8.69","0.0","1.18","6.36","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp"],"data":[[295312,244366,50946,2131,24,48791,48791,48791,null,null],[315721,287683,28038,3331,165,24542,24542,24542,null,null],[307509,297740,9769,3311,66,28348,28348,28348,21956,null],[406641,398177,8464,1215,5,7429,7429,7429,3265,3080],[330796,309631,21165,2951,null,11389,11389,11389,null,6825]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[27895,5983,160749,194627,1019,1019,195646,120170,75476,195646],[30029,25286,167916,223231,498,498,223729,123711,100018,223729],[11118,16599,204830,232547,10649,10649,243196,114830,128366,243196],[11304,6830,215048,233182,8433,8433,241615,105820,135795,241615],[10970,6857,219066,236893,6233,6233,243126,95942,147184,243126]]}}}