{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103894482","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103894482"},"registration_number":"40103894482","company_name":"SIA \"Grenade Group\"","company_type":"SIA","registered_date":"2015-04-28","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25130,2256,2698,2,"EUR"],[2024,29803,3087,1931,2,"EUR"],[2023,25731,-2558,2331,2,"EUR"],[2022,29216,-5139,4117,2,"EUR"],[2021,28631,45,21774,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25130,"cogs":22821,"gross_prof":2309,"oth_op_exp":53,"income_before_income_taxes":2256,"income_after_income_taxes":2256,"net_income":2256},"balance_data":{"cash":1047,"accounts_receivable":721,"inventories":65,"cur_assets":1833,"fixed_assets":865,"non_cur_assets":865,"assets":2698,"cur_liab":2340,"equity":358,"equities":2698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22821,22821,false],["net_turnover_source","gross_profit_calc",2309,2309,false],["gross_profit_calc","other_op_exp_exp",53,53,false],["gross_profit_calc","ebit_calc",2256,2256,false],["ebit_calc","ebt_calc",2256,2256,false]]}},"financial_ratios":{"current_ratio":{"value":0.7833333333333333},"quick_ratio":{"value":0.7555555555555555},"net_profit_margin":{"value":0.08977317946677278},"roa":{"value":0.8361749444032617},"roe":{"value":6.301675977653631},"debt_to_equity":{"value":6.5363128491620115,"negative_equity":false},"asset_turnover":{"value":9.314306893995552},"altman_z_score":{"value":11.935582948432836},"roce":{"value":6.301675977653631}},"source_ids":{"financial_statement_id":"2309543","income_statement_id":"2309543","balance_sheet_id":"2309543"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29803,"cogs":26710,"gross_prof":3093,"oth_op_exp":6,"income_before_income_taxes":3087,"income_after_income_taxes":3087,"net_income":3087},"balance_data":{"cash":1411,"accounts_receivable":455,"inventories":65,"cur_assets":1931,"assets":1931,"cur_liab":3829,"equity":-1898,"equities":1931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26710,26710,false],["net_turnover_source","gross_profit_calc",3093,3093,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",3087,3087,false],["ebit_calc","ebt_calc",3087,3087,false]]}},"financial_ratios":{"current_ratio":{"value":0.504309219117263},"quick_ratio":{"value":0.48733350744319665},"net_profit_margin":{"value":0.10358017649229943},"roa":{"value":1.5986535473847747},"roe":{"value":-1.6264488935721813},"debt_to_equity":{"value":-2.017386722866175,"negative_equity":true},"asset_turnover":{"value":15.433972035214914},"altman_z_score":{"value":18.624658655043234},"roce":{"value":-1.6264488935721813}},"source_ids":{"financial_statement_id":"2036386","income_statement_id":"2036386","balance_sheet_id":"2036386"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25731,"cogs":28255,"gross_prof":-2524,"oth_op_exp":34,"income_before_income_taxes":-2558,"income_after_income_taxes":-2558,"net_income":-2558},"balance_data":{"cash":943,"accounts_receivable":838,"inventories":175,"cur_assets":1956,"fixed_assets":375,"non_cur_assets":375,"assets":2331,"cur_liab":7316,"equity":-4985,"equities":2331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28255,28255,false],["net_turnover_source","gross_profit_calc",2524,-2524,true],["gross_profit_calc","other_op_exp_exp",34,34,false],["gross_profit_calc","ebit_calc",2558,-2558,true],["ebit_calc","ebt_calc",2558,-2558,true]]}},"financial_ratios":{"current_ratio":{"value":0.26735921268452706},"quick_ratio":{"value":0.24343903772553308},"net_profit_margin":{"value":-0.099413159224282},"roa":{"value":-1.0973830973830974},"roe":{"value":0.5131394182547643},"debt_to_equity":{"value":-1.467602808425276,"negative_equity":true},"asset_turnover":{"value":11.038610038610038},"altman_z_score":{"value":3.860716066687635},"roce":{"value":0.5131394182547643}},"source_ids":{"financial_statement_id":"1894181","income_statement_id":"1894181","balance_sheet_id":"1894181"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29216,"cogs":27210,"gross_prof":2006,"oth_op_exp":7128,"income_before_income_taxes":-5122,"provision_for_income_taxes":17,"income_after_income_taxes":-5139,"net_income":-5139},"balance_data":{"cash":2340,"accounts_receivable":840,"inventories":187,"cur_assets":3367,"fixed_assets":750,"non_cur_assets":750,"assets":4117,"cur_liab":6544,"equity":-2427,"equities":4117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27210,27210,false],["net_turnover_source","gross_profit_calc",2006,2006,false],["gross_profit_calc","other_op_exp_exp",7128,7128,false],["gross_profit_calc","ebit_calc",5122,-5122,true],["ebit_calc","ebt_calc",5122,-5122,true]]}},"financial_ratios":{"current_ratio":{"value":0.5145171149144254},"quick_ratio":{"value":0.48594132029339854},"net_profit_margin":{"value":-0.17589676889375686},"roa":{"value":-1.2482390089871265},"roe":{"value":2.1174289245982694},"debt_to_equity":{"value":-2.696332921302019,"negative_equity":true},"asset_turnover":{"value":7.096429438911829},"altman_z_score":{"value":2.008414570779041},"roce":{"value":2.1104243922538113}},"source_ids":{"financial_statement_id":"1729180","income_statement_id":"1729180","balance_sheet_id":"1729180"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28631,"cogs":28586,"gross_prof":45,"income_before_income_taxes":45,"income_after_income_taxes":45,"net_income":45},"balance_data":{"cash":2513,"accounts_receivable":1195,"inventories":145,"cur_assets":3853,"fixed_assets":17921,"non_cur_assets":17921,"assets":21774,"cur_liab":19062,"equity":2712,"equities":21774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28586,28586,false],["net_turnover_source","gross_profit_calc",45,45,false],["gross_profit_calc","ebit_calc",45,45,false],["ebit_calc","ebt_calc",45,45,false],["ebt_calc","net_income_final",45,45,false]]}},"financial_ratios":{"current_ratio":{"value":0.20212989193159164},"quick_ratio":{"value":0.19452313503305005},"net_profit_margin":{"value":0.0015717229576333344},"roa":{"value":0.002066685037200331},"roe":{"value":0.016592920353982302},"debt_to_equity":{"value":7.028761061946903,"negative_equity":false},"asset_turnover":{"value":1.3149168733351704},"altman_z_score":{"value":0.9831385213697965},"roce":{"value":0.016592920353982302}},"source_ids":{"financial_statement_id":"1308137","income_statement_id":"1308137","balance_sheet_id":"1308137"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.05.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.06","0.87","1.41",2,"***","***"],[2023,"4.76","0.83","1.36",2,"***","***"],[2022,"9.83","1.20","1.96",3,"159.71","~ 142.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.56","0.3","0.45",2,"***","***"],["2026. gada 2. ceturksnis","1.47","0.3","0.44",2,"***","***"],["2026. gada 1. ceturksnis","1.88","0.28","0.41",2,"***","***"],["2025. gada 4. ceturksnis","1.33","0.26","0.38",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103894482","K","SIA","2015-04-28","Rīga, Kārļa Ulmaņa gatve 2",1004,101841876,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010095","Zemgales priekšpilsēta","6.06","0.87","1.41",2],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","010095","Zemgales priekšpilsēta","4.76","0.83","1.36",2],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","010095","Zemgales priekšpilsēta","9.83","1.20","1.96",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.05.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRENADE GROUP SIA","2026. gada 3. ceturksnis","1.56","0.81","0.0","0.3","0.45","2"],["GRENADE GROUP SIA","2026. gada 2. ceturksnis","1.47","0.73","0.0","0.3","0.44","2"],["GRENADE GROUP SIA","2026. gada 1. ceturksnis","1.88","1.19","0.00","0.28","0.41","2"],["GRENADE GROUP SIA","2025. gada 4. ceturksnis","1.33","0.69","0.00","0.26","0.38","2"]]}}}