{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103898959","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103898959"},"registration_number":"40103898959","company_name":"SIA WD-17","company_type":"SIA","registered_date":"2015-05-14","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,349690,159516,224898,2,"EUR"],[2024,320013,58109,687593,3,"EUR"],[2023,330090,181777,1763108,4,"EUR"],[2022,294049,241854,1670558,4,"EUR"],[2021,251877,190171,1509070,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":349690,"cogs":87104,"gross_prof":262586,"admin_exp":197678,"oth_op_rev":4507926,"oth_op_exp":4052301,"other_interest_revenues":94362,"interest_expenses":142,"income_before_income_taxes":614753,"provision_for_income_taxes":188969,"income_after_income_taxes":425784,"extra_dividends":266268,"net_income":159516},"balance_data":{"cash":18285,"accounts_receivable":9078,"cur_assets":27363,"fixed_assets":197535,"non_cur_assets":197535,"assets":224898,"cur_liab":62382,"equity":162516,"equities":224898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87104,87104,false],["net_turnover_source","gross_profit_calc",262586,262586,false],["gross_profit_calc","admin_exp",197678,197678,false],["gross_profit_calc","other_op_exp_exp",4052301,4052301,false],["gross_profit_calc","ebit_calc",3987393,-3987393,true]]}},"financial_ratios":{"current_ratio":{"value":0.438636145041839},"quick_ratio":{"value":0.438636145041839},"net_profit_margin":{"value":0.45616403099888475},"roa":{"value":0.7092815409652375},"roe":{"value":0.9815402791109799},"debt_to_equity":{"value":0.38385143616628514,"negative_equity":false},"interest_coverage":{"value":4330.2464788732395},"asset_turnover":{"value":1.554882657916033},"altman_z_score":{"value":11.641229380196563},"roce":{"value":3.783596692018017}},"source_ids":{"financial_statement_id":"2235797","income_statement_id":"2235797","balance_sheet_id":"2235797"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":320013,"cogs":65500,"gross_prof":254513,"admin_exp":23071,"oth_op_rev":1561,"oth_op_exp":9835,"other_interest_revenues":594,"interest_expenses":40653,"income_before_income_taxes":183109,"provision_for_income_taxes":125000,"income_after_income_taxes":58109,"net_income":58109},"balance_data":{"cash":79,"accounts_receivable":484979,"cur_assets":485058,"fixed_assets":202535,"non_cur_assets":202535,"assets":687593,"cur_liab":81239,"equity":606354,"equities":687593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65500,65500,false],["net_turnover_source","gross_profit_calc",254513,254513,false],["gross_profit_calc","admin_exp",23071,23071,false],["gross_profit_calc","other_op_exp_exp",9835,9835,false],["gross_profit_calc","ebit_calc",221607,221607,false]]}},"financial_ratios":{"current_ratio":{"value":5.970752963478132},"quick_ratio":{"value":5.970752963478132},"net_profit_margin":{"value":0.18158324818054267},"roa":{"value":0.08451074981857},"roe":{"value":0.09583345702345494},"debt_to_equity":{"value":0.1339794905286351,"negative_equity":false},"interest_coverage":{"value":5.504194032420732},"asset_turnover":{"value":0.4654104971981972},"altman_z_score":{"value":5.778409197338872},"roce":{"value":0.3690286532289719}},"source_ids":{"financial_statement_id":"2024764","income_statement_id":"2024764","balance_sheet_id":"2024764"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":330090,"cogs":81550,"gross_prof":248540,"admin_exp":20652,"oth_op_rev":14740,"oth_op_exp":9835,"other_interest_revenues":50,"interest_expenses":51066,"income_before_income_taxes":181777,"income_after_income_taxes":181777,"net_income":181777},"balance_data":{"cash":2820,"accounts_receivable":1552753,"cur_assets":1555573,"fixed_assets":207535,"non_cur_assets":207535,"assets":1763108,"cur_liab":129358,"non_cur_liab":585504,"equity":1048246,"equities":1763108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81550,81550,false],["net_turnover_source","gross_profit_calc",248540,248540,false],["gross_profit_calc","admin_exp",20652,20652,false],["gross_profit_calc","other_op_exp_exp",9835,9835,false],["gross_profit_calc","ebit_calc",218053,218053,false]]}},"financial_ratios":{"current_ratio":{"value":12.025332797353082},"quick_ratio":{"value":12.025332797353082},"net_profit_margin":{"value":0.5506892059741283},"roa":{"value":0.10310032057026569},"roe":{"value":0.17341063071073012},"debt_to_equity":{"value":0.6819601505753421,"negative_equity":false},"interest_coverage":{"value":4.559648298280656},"asset_turnover":{"value":0.18722052194193436},"altman_z_score":{"value":2.2966159587065964},"roce":{"value":0.14252058148431523}},"source_ids":{"financial_statement_id":"1904052","income_statement_id":"1904052","balance_sheet_id":"1904052"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":294049,"cogs":78695,"gross_prof":215354,"admin_exp":13213,"oth_op_rev":7707,"oth_op_exp":9835,"other_interest_revenues":81352,"interest_expenses":39511,"income_before_income_taxes":241854,"income_after_income_taxes":241854,"net_income":241854},"balance_data":{"cash":11043,"accounts_receivable":1446980,"cur_assets":1458023,"fixed_assets":212535,"non_cur_assets":212535,"assets":1670558,"cur_liab":133735,"non_cur_liab":670354,"equity":866469,"equities":1670558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78695,78695,false],["net_turnover_source","gross_profit_calc",215354,215354,false],["gross_profit_calc","admin_exp",13213,13213,false],["gross_profit_calc","other_op_exp_exp",9835,9835,false],["gross_profit_calc","ebit_calc",192306,192306,false]]}},"financial_ratios":{"current_ratio":{"value":10.90232923318503},"quick_ratio":{"value":10.90232923318503},"net_profit_margin":{"value":0.8224955704661469},"roa":{"value":0.14477438077576474},"roe":{"value":0.27912596988466987},"debt_to_equity":{"value":0.9280066569029013,"negative_equity":false},"interest_coverage":{"value":7.121181443142416},"asset_turnover":{"value":0.17601843216458213},"altman_z_score":{"value":2.1592436665271455},"roce":{"value":0.18308224174156684}},"source_ids":{"financial_statement_id":"1710017","income_statement_id":"1710017","balance_sheet_id":"1710017"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":251877,"cogs":39767,"gross_prof":212110,"admin_exp":19734,"oth_op_rev":50,"oth_op_exp":9835,"other_interest_revenues":50242,"interest_expenses":42662,"income_before_income_taxes":190171,"income_after_income_taxes":190171,"net_income":190171},"balance_data":{"cash":10848,"accounts_receivable":1280610,"cur_assets":1291458,"fixed_assets":217612,"non_cur_assets":217612,"assets":1509070,"cur_liab":37786,"non_cur_liab":846669,"equity":624615,"equities":1509070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39767,39767,false],["net_turnover_source","gross_profit_calc",212110,212110,false],["gross_profit_calc","admin_exp",19734,19734,false],["gross_profit_calc","other_op_exp_exp",9835,9835,false],["gross_profit_calc","ebit_calc",182541,182541,false]]}},"financial_ratios":{"current_ratio":{"value":34.178214153390144},"quick_ratio":{"value":34.178214153390144},"net_profit_margin":{"value":0.7550153447913068},"roa":{"value":0.12601867375270862},"roe":{"value":0.3044611480672094},"debt_to_equity":{"value":1.4160002561577931,"negative_equity":false},"interest_coverage":{"value":5.457620364727392},"asset_turnover":{"value":0.16690875837436303},"altman_z_score":{"value":1.8887941139255842},"roce":{"value":0.15825156801813925}},"source_ids":{"financial_statement_id":"1374008","income_statement_id":"1374008","balance_sheet_id":"1374008"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"135.63","2.49","4.05",3,"330.01","~ 295.36"],[2023,"60.55","2.62","4.27",4,"260.95","~ 233.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.58","1.57","2.32",3,"756.17","~ 644.44"],["2026. gada 1. ceturksnis","46.13","1.58","2.34",3,"762.69","~ 648.79"],["2025. gada 4. ceturksnis","80.34","1.65","2.44",3,"795.28","~ 660.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.05,"employees":3,"gross_salary_raw":330.00880023467295,"gross_salary_formatted":"330.01","net_salary_formatted":"~ 295.36","vsaoi_employee_part":"34.65","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.05,"employees":3,"gross_salary_raw":330.00880023467295,"gross_salary_formatted":"330.01","net_salary_formatted":"~ 295.36","vsaoi_employee_part":"34.65","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2015,0,"EUR"],[2016,2,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV73ZZZ40103898959","K","SIA","2015-05-14","Rīga, Lubānas iela 78",1073,106539320,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","135.63","2.49","4.05",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","60.55","2.62","4.27",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WD-17 SIA","2025. gada 4. ceturksnis","80.34","8.23","0.00","1.65","2.44","3"],["WD-17 SIA","2026. gada 1. ceturksnis","46.13","11.99","0.00","1.58","2.34","3"],["WD-17 SIA","2026. gada 2. ceturksnis","25.58","11.69","0.0","1.57","2.32","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0089","Darbība reģistrēta","2022-05-10","Katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[230422,71889,158533,14615,9838,6589,127491,127491,127491,null,null],[263450,35378,228072,14955,9835,41579,206435,206435,206435,44732,null],[251877,39767,212110,19734,9835,42662,190171,190171,190171,50,50242],[294049,78695,215354,13213,9835,39511,241854,241854,241854,7707,81352],[330090,81550,248540,20652,9835,51066,181777,181777,181777,14740,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8883,169200,178083,228485,228485,406568,33801,144758,228009,406568],[20834,1157412,1178246,222896,222896,1401142,36324,930374,434444,1401142],[10848,1280610,1291458,217612,217612,1509070,37786,846669,624615,1509070],[11043,1446980,1458023,212535,212535,1670558,133735,670354,866469,1670558],[2820,1552753,1555573,207535,207535,1763108,129358,585504,1048246,1763108]]}}}