{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103900971","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103900971"},"registration_number":"40103900971","company_name":"Sabiedrība ar ierobežotu atbildību \"J.S.MASTER\"","company_type":"SIA","registered_date":"2015-05-21","area_of_activity":{"nace_code":"4342","nace_description":"Citi ēku būvniecības specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46992,-10893,4664,1,"EUR"],[2024,36469,4496,9008,1,"EUR"],[2023,7789,-14961,10566,2,"EUR"],[2022,27205,-17872,19872,1,"EUR"],[2021,36178,9690,38774,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":46992,"cogs":38494,"gross_prof":8498,"admin_exp":942,"oth_op_rev":525,"oth_op_exp":17989,"income_before_income_taxes":-9908,"provision_for_income_taxes":985,"income_after_income_taxes":-10893,"net_income":-10893},"balance_data":{"cash":1152,"accounts_receivable":3512,"cur_assets":4664,"assets":4664,"cur_liab":16014,"equity":-11350,"equities":4664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38494,38494,false],["net_turnover_source","gross_profit_calc",8498,8498,false],["gross_profit_calc","admin_exp",942,942,false],["gross_profit_calc","other_op_exp_exp",17989,17989,false],["gross_profit_calc","ebit_calc",10433,-10433,true]]}},"financial_ratios":{"current_ratio":{"value":0.291245160484576},"quick_ratio":{"value":0.291245160484576},"net_profit_margin":{"value":-0.23180541368743615},"roa":{"value":-2.335548885077187},"roe":{"value":0.9597356828193833},"debt_to_equity":{"value":-1.4109251101321585,"negative_equity":true},"asset_turnover":{"value":10.075471698113208},"altman_z_score":{"value":-0.6487790909155162},"roce":{"value":0.8729515418502203}},"source_ids":{"financial_statement_id":"2333769","income_statement_id":"2333769","balance_sheet_id":"2333769"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36469,"cogs":25539,"gross_prof":10930,"admin_exp":1106,"oth_op_exp":5328,"income_before_income_taxes":4496,"income_after_income_taxes":4496,"net_income":4496},"balance_data":{"cash":2246,"accounts_receivable":5375,"cur_assets":7621,"fixed_assets":1387,"non_cur_assets":1387,"assets":9008,"cur_liab":2269,"equity":6739,"equities":9008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25539,25539,false],["net_turnover_source","gross_profit_calc",10930,10930,false],["gross_profit_calc","admin_exp",1106,1106,false],["gross_profit_calc","other_op_exp_exp",5328,5328,false],["gross_profit_calc","ebit_calc",4496,4496,false]]}},"financial_ratios":{"current_ratio":{"value":3.3587483472895547},"quick_ratio":{"value":3.3587483472895547},"net_profit_margin":{"value":0.12328278812141819},"roa":{"value":0.4991119005328597},"roe":{"value":0.667161299896127},"debt_to_equity":{"value":0.33669683929366373,"negative_equity":false},"asset_turnover":{"value":4.04851243339254},"altman_z_score":{"value":7.898217908404419},"roce":{"value":0.667161299896127}},"source_ids":{"financial_statement_id":"2068410","income_statement_id":"2068410","balance_sheet_id":"2068410"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7789,"cogs":19813,"gross_prof":-12024,"admin_exp":803,"oth_op_exp":2134,"income_before_income_taxes":-14961,"income_after_income_taxes":-14961,"net_income":-14961},"balance_data":{"cash":2480,"accounts_receivable":6996,"inventories":685,"cur_assets":10161,"fixed_assets":405,"non_cur_assets":405,"assets":10566,"cur_liab":8323,"equity":2243,"equities":10566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19813,19813,false],["net_turnover_source","gross_profit_calc",12024,-12024,true],["gross_profit_calc","admin_exp",803,803,false],["gross_profit_calc","other_op_exp_exp",2134,2134,false],["gross_profit_calc","ebit_calc",14961,-14961,true]]}},"financial_ratios":{"current_ratio":{"value":1.2208338339541032},"quick_ratio":{"value":1.138531779406464},"net_profit_margin":{"value":-1.920785723456156},"roa":{"value":-1.4159568427030096},"roe":{"value":-6.670084707980384},"debt_to_equity":{"value":3.710655372269282,"negative_equity":false},"asset_turnover":{"value":0.7371758470565967},"altman_z_score":{"value":-3.245958576528138},"roce":{"value":-6.670084707980384}},"source_ids":{"financial_statement_id":"1924585","income_statement_id":"1924585","balance_sheet_id":"1924585"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27205,"cogs":42518,"gross_prof":-15313,"admin_exp":487,"oth_op_exp":2072,"income_before_income_taxes":-17872,"income_after_income_taxes":-17872,"net_income":-17872},"balance_data":{"cash":7083,"accounts_receivable":12789,"cur_assets":19872,"assets":19872,"cur_liab":2668,"equity":17204,"equities":19872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42518,42518,false],["net_turnover_source","gross_profit_calc",15313,-15313,true],["gross_profit_calc","admin_exp",487,487,false],["gross_profit_calc","other_op_exp_exp",2072,2072,false],["gross_profit_calc","ebit_calc",17872,-17872,true]]}},"financial_ratios":{"current_ratio":{"value":7.448275862068965},"quick_ratio":{"value":7.448275862068965},"net_profit_margin":{"value":-0.6569380628560926},"roa":{"value":-0.8993558776167472},"roe":{"value":-1.038828179493141},"debt_to_equity":{"value":0.15508021390374332,"negative_equity":false},"asset_turnover":{"value":1.3690116747181964},"altman_z_score":{"value":2.6342693202010103},"roce":{"value":-1.038828179493141}},"source_ids":{"financial_statement_id":"1760052","income_statement_id":"1760052","balance_sheet_id":"1760052"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36178,"cogs":24429,"gross_prof":11749,"admin_exp":1504,"oth_op_exp":555,"income_before_income_taxes":9690,"income_after_income_taxes":9690,"net_income":9690},"balance_data":{"cash":101,"accounts_receivable":38673,"cur_assets":38774,"assets":38774,"cur_liab":3698,"equity":35076,"equities":38774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24429,24429,false],["net_turnover_source","gross_profit_calc",11749,11749,false],["gross_profit_calc","admin_exp",1504,1504,false],["gross_profit_calc","other_op_exp_exp",555,555,false],["gross_profit_calc","ebit_calc",9690,9690,false]]}},"financial_ratios":{"current_ratio":{"value":10.485127095727421},"quick_ratio":{"value":10.485127095727421},"net_profit_margin":{"value":0.26784233512079164},"roa":{"value":0.24990973332645589},"roe":{"value":0.276257269928156},"debt_to_equity":{"value":0.10542821302314974,"negative_equity":false},"asset_turnover":{"value":0.9330479187084129},"altman_z_score":{"value":7.106241078147437},"roce":{"value":0.276257269928156}},"source_ids":{"financial_statement_id":"1401487","income_statement_id":"1401487","balance_sheet_id":"1401487"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -3.30","0.00","0.21",2,"***","***"],[2023," -4.44","0.10","0.69",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.52","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -0.59","0.11","0.79",1,"***","***"],["2025. gada 4. ceturksnis","1.31","0.21","1.80",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV69ZZZ40103900971","K","SIA","2015-05-21","Ķekavas nov., Ķekava, Gaismas iela 19 k-4 - 51",2123,114790796,100016470,100003831,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4342  ","034220","Ķekava"," -3.30","0.00","0.21",2],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","034220","Ķekava"," -4.44","0.10","0.69",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["J.S.MASTER SIA","2025. gada 4. ceturksnis","1.31","0.03","0.73","0.21","1.80","1"],["J.S.MASTER SIA","2026. gada 1. ceturksnis"," -0.59","0.00","2.49","0.11","0.79","1"],["J.S.MASTER SIA","2026. gada 2. ceturksnis","0.52","0.0","0.4","0.11","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[37436,23259,14177,3341,10836,10836,10836,null],[41826,24765,17061,712,15444,15444,15444,905],[36178,24429,11749,1504,9690,9690,9690,555],[27205,42518,-15313,487,-17872,-17872,-17872,2072],[7789,19813,-12024,803,-14961,-14961,-14961,2134]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[2911,10423,13334,457,457,13791,3849,9942,13791,null],[13,25525,25538,238,238,25776,390,25386,25776,null],[101,38673,38774,null,null,38774,3698,35076,38774,null],[7083,12789,19872,null,null,19872,2668,17204,19872,null],[2480,6996,10161,405,405,10566,8323,2243,10566,685]]}}}