{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103904244","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103904244","company_name":"Sabiedrība ar ierobežotu atbildību \"TRODO\"","company_type":"SIA","registered_date":"2015-06-02","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,83609540,4383315,12891817,300,"EUR"],[2024,66908448,3506523,9967583,221,"EUR"],[2023,50578443,1840164,6057032,173,"EUR"],[2022,43643929,1032315,4041325,173,"EUR"],[2021,21315876,280332,2076262,36,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":300,"type_from_db":"UGP"},"income_data":{"net_turnover":83609540,"cogs":52226456,"gross_prof":31383084,"sell_exp":23520561,"admin_exp":2574625,"oth_op_rev":86065,"oth_op_exp":225269,"other_interest_revenues":93642,"interest_expenses":52179,"income_before_income_taxes":5190157,"provision_for_income_taxes":806842,"income_after_income_taxes":4383315,"net_income":4383315},"balance_data":{"cash":1529798,"accounts_receivable":3064261,"inventories":2296108,"cur_assets":6890167,"investments":3198922,"fixed_assets":868758,"intangible_assets":1933970,"non_cur_assets":6001650,"assets":12891817,"cur_liab":6442004,"non_cur_liab":46253,"equity":6403560,"equities":12891817},"cash_flow_data":{"cfo_im_ebt":5190157,"cfo_im_op":5482355,"cfo_im_int":-35351,"cfo_im_tax":-804726,"cfo_im_net":4642278,"cfi_acq_fa":-1357024,"cfi_ln_md":-1560000,"cfi_net":-2917024,"cff_ln_rcv":1200000,"cff_ln_repay":-1100000,"cff_ls_repay":-10747,"cff_div_pd":-2592857,"cff_net":-2503604,"effect_of_exchange_rate_change":64999,"net_increase":-713351,"at_beginning_of_year":2243149,"at_end_of_year":1529798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52226456,52226456,false],["net_turnover_source","gross_profit_calc",31383084,31383084,false],["gross_profit_calc","selling_exp",23520561,23520561,false],["gross_profit_calc","admin_exp",2574625,2574625,false],["gross_profit_calc","other_op_exp_exp",225269,225269,false]]}},"financial_ratios":{"current_ratio":{"value":1.0695688794977463},"quick_ratio":{"value":0.7131412833646176},"net_profit_margin":{"value":0.052426015021730776},"roa":{"value":0.3400075412178128},"roe":{"value":0.6845122088338362},"debt_to_equity":{"value":1.0132265489821286,"negative_equity":false},"interest_coverage":{"value":100.46831100634355},"asset_turnover":{"value":6.48547369234298},"altman_z_score":{"value":8.596095421279436},"roce":{"value":0.8127888358933817}},"source_ids":{"financial_statement_id":"2351916","income_statement_id":"2351916","balance_sheet_id":"2351916","cash_flow_statement_id":"2351916"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":221,"type_from_db":"UGP"},"income_data":{"net_turnover":66908448,"cogs":47110062,"gross_prof":19798386,"sell_exp":13692209,"admin_exp":2036872,"oth_op_rev":12158,"oth_op_exp":230095,"other_interest_revenues":45852,"interest_expenses":38086,"income_before_income_taxes":3859134,"provision_for_income_taxes":352611,"income_after_income_taxes":3506523,"net_income":3506523},"balance_data":{"cash":2243149,"accounts_receivable":2331976,"inventories":1951961,"cur_assets":6527086,"investments":1224457,"fixed_assets":696893,"intangible_assets":1519147,"non_cur_assets":3440497,"assets":9967583,"cur_liab":4947338,"equity":5020245,"equities":9967583},"cash_flow_data":{"cfo_im_ebt":3859134,"cfo_im_op":3884868,"cfo_im_int":13175,"cfo_im_tax":-350012,"cfo_im_net":3548031,"cfi_acq_fa":-1349884,"cfi_ln_md":-732580,"cfi_net":-2082464,"cff_ln_rcv":1000000,"cff_ln_repay":-500000,"cff_div_pd":-1280000,"cff_net":-780000,"effect_of_exchange_rate_change":-24471,"net_increase":661096,"at_beginning_of_year":1582053,"at_end_of_year":2243149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47110062,47110062,false],["net_turnover_source","gross_profit_calc",19798386,19798386,false],["gross_profit_calc","selling_exp",13692209,13692209,false],["gross_profit_calc","admin_exp",2036872,2036872,false],["gross_profit_calc","other_op_exp_exp",230095,230095,false]]}},"financial_ratios":{"current_ratio":{"value":1.3193127293910383},"quick_ratio":{"value":0.9247649948315639},"net_profit_margin":{"value":0.0524077766682019},"roa":{"value":0.35179270641639},"roe":{"value":0.6984764687779182},"debt_to_equity":{"value":0.9854774019993048,"negative_equity":false},"interest_coverage":{"value":102.3268392585202},"asset_turnover":{"value":6.712605051796408},"altman_z_score":{"value":8.880407463264516},"roce":{"value":0.7763007582299271}},"source_ids":{"financial_statement_id":"2084369","income_statement_id":"2084369","balance_sheet_id":"2084369","cash_flow_statement_id":"2084369"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":173,"type_from_db":"UGP"},"income_data":{"net_turnover":50578443,"cogs":36499850,"gross_prof":14078593,"sell_exp":10381268,"admin_exp":1691747,"oth_op_rev":13551,"oth_op_exp":173764,"other_interest_revenues":16371,"income_before_income_taxes":1861736,"provision_for_income_taxes":21572,"income_after_income_taxes":1840164,"net_income":1840164},"balance_data":{"cash":1582053,"accounts_receivable":1241517,"inventories":1665675,"cur_assets":4489245,"investments":459200,"fixed_assets":166723,"intangible_assets":941864,"non_cur_assets":1567787,"assets":6057032,"cur_liab":3263310,"equity":2793722,"equities":6057032},"cash_flow_data":{"cfo_im_ebt":1861736,"cfo_im_op":1274765,"cfo_im_tax":-18309,"cfo_im_net":1256553,"cfi_acq_stk":-49894,"cfi_acq_fa":-699762,"cfi_ln_md":-302764,"cfi_int_rcv":97,"cfi_net":-1052420,"effect_of_exchange_rate_change":16595,"net_increase":220728,"at_beginning_of_year":1361325,"at_end_of_year":1582053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36499850,36499850,false],["net_turnover_source","gross_profit_calc",14078593,14078593,false],["gross_profit_calc","selling_exp",10381268,10381268,false],["gross_profit_calc","admin_exp",1691747,1691747,false],["gross_profit_calc","other_op_exp_exp",173764,173764,false]]}},"financial_ratios":{"current_ratio":{"value":1.3756722468904272},"quick_ratio":{"value":0.8652472489588792},"net_profit_margin":{"value":0.036382377369742286},"roa":{"value":0.3038062206044148},"roe":{"value":0.6586782793706747},"debt_to_equity":{"value":1.16808687478568,"negative_equity":false},"asset_turnover":{"value":8.350367473706594},"altman_z_score":{"value":10.184007305061844},"roce":{"value":0.6663998780122002}},"source_ids":{"financial_statement_id":"1933354","income_statement_id":"1933354","balance_sheet_id":"1933354","cash_flow_statement_id":"1933354"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":173,"type_from_db":"UGP"},"income_data":{"net_turnover":43643929,"cogs":32306652,"gross_prof":11337277,"sell_exp":8729619,"admin_exp":1286960,"oth_op_rev":3554,"oth_op_exp":263418,"other_interest_revenues":268,"income_before_income_taxes":1061102,"provision_for_income_taxes":28787,"income_after_income_taxes":1032315,"net_income":1032315},"balance_data":{"cash":1361325,"accounts_receivable":860364,"inventories":1130544,"cur_assets":3352233,"investments":90268,"fixed_assets":234094,"intangible_assets":364730,"non_cur_assets":689092,"assets":4041325,"cur_liab":3087767,"equity":953558,"equities":4041325},"cash_flow_data":{"cfo_im_ebt":1061102,"cfo_im_op":802741,"cfo_im_tax":-22456,"cfo_im_net":780553,"cfi_acq_stk":-25000,"cfi_acq_fa":-472683,"cfi_ln_md":-65000,"cfi_int_rcv":268,"cfi_net":-562683,"effect_of_exchange_rate_change":-63323,"net_increase":154547,"at_beginning_of_year":1206778,"at_end_of_year":1361325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32306652,32306652,false],["net_turnover_source","gross_profit_calc",11337277,11337277,false],["gross_profit_calc","selling_exp",8729619,8729619,false],["gross_profit_calc","admin_exp",1286960,1286960,false],["gross_profit_calc","other_op_exp_exp",263418,263418,false]]}},"financial_ratios":{"current_ratio":{"value":1.0856495972655968},"quick_ratio":{"value":0.7195131627483551},"net_profit_margin":{"value":0.02365311793995449},"roa":{"value":0.255439738204673},"roe":{"value":1.0825927735911187},"debt_to_equity":{"value":3.2381533163163647,"negative_equity":false},"asset_turnover":{"value":10.799410836792388},"altman_z_score":{"value":11.970070466357548},"roce":{"value":1.112781812957366}},"source_ids":{"financial_statement_id":"1762831","income_statement_id":"1762831","balance_sheet_id":"1762831","cash_flow_statement_id":"1762831"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":21315876,"cogs":16391194,"gross_prof":4924682,"sell_exp":4216552,"admin_exp":304082,"oth_op_rev":6777,"oth_op_exp":128382,"income_before_income_taxes":282443,"provision_for_income_taxes":2111,"income_after_income_taxes":280332,"net_income":280332},"balance_data":{"cash":1206778,"accounts_receivable":376821,"inventories":460428,"cur_assets":2044027,"fixed_assets":7369,"intangible_assets":24866,"non_cur_assets":32235,"assets":2076262,"cur_liab":2155019,"equity":-78757,"equities":2076262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16391194,16391194,false],["net_turnover_source","gross_profit_calc",4924682,4924682,false],["gross_profit_calc","selling_exp",4216552,4216552,false],["gross_profit_calc","admin_exp",304082,304082,false],["gross_profit_calc","other_op_exp_exp",128382,128382,false]]}},"financial_ratios":{"current_ratio":{"value":0.9484960457425201},"quick_ratio":{"value":0.7348422450103688},"net_profit_margin":{"value":0.013151324393142464},"roa":{"value":0.13501764228213972},"roe":{"value":-3.5594550325685335},"debt_to_equity":{"value":-27.362888378175906,"negative_equity":true},"asset_turnover":{"value":10.26646733408404},"altman_z_score":{"value":10.582786337859257},"roce":{"value":-3.586258999200071}},"source_ids":{"financial_statement_id":"1358223","income_statement_id":"1358223","balance_sheet_id":"1358223"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.06.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 042.24","1 178.71","2 122.25",215,"2 412.96","~ 1 712.90"],[2023,"443.69","854.54","1 578.41",169,"2 283.10","~ 1 623.41"],[2022,"86.53","663.09","1 244.83",167,"1 822.16","~ 1 304.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","208.52","441.17","880.93",333,"2 586.72","~ 1 865.01"],["2026. gada 1. ceturksnis","144.69","395.02","803.41",324,"2 424.62","~ 1 756.93"],["2025. gada 4. ceturksnis","628.54","405.09","802.29",320,"2 451.51","~ 1 764.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2122.25,"employees":215,"gross_salary_raw":2412.9584024049427,"gross_salary_formatted":"2 412.96","net_salary_formatted":"~ 1 712.90","vsaoi_employee_part":"253.36","non_taxable_minimum":"0.00","iin_part":"446.70","iin_rate_percentage":"20.68","iin_rate_decimal":"0.2068"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2122.25,"employees":215,"gross_salary_raw":2412.9584024049427,"gross_salary_formatted":"2 412.96","net_salary_formatted":"~ 1 712.90","vsaoi_employee_part":"253.36","non_taxable_minimum":"0.00","iin_part":"446.70","iin_rate_percentage":"20.68","iin_rate_decimal":"0.2068"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"],[2018,7,"EUR"],[2019,23,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV65ZZZ40103904244","K","SIA","2015-06-02","Mārupes nov., Mārupes pag., \"Lielmaņi k-1\"",2167,107041575,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","039411","Mārupes pag.","1 042.24","1 178.71","2 122.25",215],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","039200","Mārupe","443.69","854.54","1 578.41",169],[2022,"sabiedrība ar ierobežotu atbildību","4532  ","039200","Mārupe","86.53","663.09","1 244.83",167]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.06.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRODO SIA","2025. gada 4. ceturksnis","628.54","0.00","595.30","405.09","802.29","320"],["TRODO SIA","2026. gada 1. ceturksnis","144.69","0.82","1069.12","395.02","803.41","324"],["TRODO SIA","2026. gada 2. ceturksnis","208.52","0.13","1129.5","441.17","880.93","333"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-26",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-09-30",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[5805882,4874115,931767,1164508,115113,1611,42470,4796,-393509,1232,-394741,-394741,null],[11083430,8241111,2842319,2156102,179227,38347,109894,6403,429040,15802,413238,413238,null],[21315876,16391194,4924682,4216552,304082,6777,128382,null,282443,2111,280332,280332,null],[43643929,32306652,11337277,8729619,1286960,3554,263418,null,1061102,28787,1032315,1032315,268],[50578443,36499850,14078593,10381268,1691747,13551,173764,null,1861736,21572,1840164,1840164,16371]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[190233,324828,166821,681882,1756,31642,33398,715280,1487607,-772327,715280,null],[1163261,465298,141011,1769570,4812,28254,33066,1802636,2161725,-359089,1802636,null],[1206778,376821,460428,2044027,7369,24866,32235,2076262,2155019,-78757,2076262,null],[1361325,860364,1130544,3352233,234094,364730,689092,4041325,3087767,953558,4041325,90268],[1582053,1241517,1665675,4489245,166723,941864,1567787,6057032,3263310,2793722,6057032,459200]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","cff_ls_repay"],"data":[[1061102,802741,-22456,780553,-25000,-472683,-65000,268,-562683,-63323,154547,1206778,1361325,null,null,null,null,null,null],[1861736,1274765,-18309,1256553,-49894,-699762,-302764,97,-1052420,16595,220728,1361325,1582053,null,null,null,null,null,null],[3859134,3884868,-350012,3548031,null,-1349884,-732580,null,-2082464,-24471,661096,1582053,2243149,13175,1000000,-500000,-1280000,-780000,null],[5190157,5482355,-804726,4642278,null,-1357024,-1560000,null,-2917024,64999,-713351,2243149,1529798,-35351,1200000,-1100000,-2592857,-2503604,-10747]]}}}