{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103904668","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103904668","company_name":"SIA \"VS Company\"","company_type":"SIA","registered_date":"2015-06-04","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,873853,111009,387594,13,"EUR"],[2024,630332,125438,167766,12,"EUR"],[2023,710638,186444,283158,10,"EUR"],[2022,478778,58860,112928,7,"EUR"],[2021,274750,27812,46042,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":873853,"cogs":635007,"gross_prof":238846,"admin_exp":5670,"oth_op_exp":3179,"income_before_income_taxes":229997,"provision_for_income_taxes":23798,"income_after_income_taxes":206199,"extra_dividends":95190,"net_income":111009},"balance_data":{"cash":78699,"accounts_receivable":124523,"inventories":174161,"cur_assets":377383,"fixed_assets":10211,"non_cur_assets":10211,"assets":387594,"cur_liab":273697,"equity":113897,"equities":387594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",635007,635007,false],["net_turnover_source","gross_profit_calc",238846,238846,false],["gross_profit_calc","admin_exp",5670,5670,false],["gross_profit_calc","other_op_exp_exp",3179,3179,false],["gross_profit_calc","ebit_calc",229997,229997,false]]}},"financial_ratios":{"current_ratio":{"value":1.3788349890572422},"quick_ratio":{"value":0.7425072251431327},"net_profit_margin":{"value":0.12703395193470757},"roa":{"value":0.2864053623121101},"roe":{"value":0.9746437570787642},"debt_to_equity":{"value":2.403022028675031,"negative_equity":false},"asset_turnover":{"value":2.254557604090879},"altman_z_score":{"value":4.709214390951227},"roce":{"value":2.0193420371036988}},"source_ids":{"financial_statement_id":"2232730","income_statement_id":"2232730","balance_sheet_id":"2232730"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":630332,"cogs":483558,"gross_prof":146774,"admin_exp":4310,"oth_op_exp":2052,"interest_expenses":136,"income_before_income_taxes":140276,"provision_for_income_taxes":2968,"income_after_income_taxes":137308,"extra_dividends":11870,"net_income":125438},"balance_data":{"cash":35609,"accounts_receivable":114869,"inventories":13277,"cur_assets":163755,"fixed_assets":4011,"non_cur_assets":4011,"assets":167766,"cur_liab":36439,"equity":131327,"equities":167766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",483558,483558,false],["net_turnover_source","gross_profit_calc",146774,146774,false],["gross_profit_calc","admin_exp",4310,4310,false],["gross_profit_calc","other_op_exp_exp",2052,2052,false],["gross_profit_calc","ebit_calc",140412,140412,false]]}},"financial_ratios":{"current_ratio":{"value":4.493948791130382},"quick_ratio":{"value":4.129586432119432},"net_profit_margin":{"value":0.19900306505143323},"roa":{"value":0.7476961958918971},"roe":{"value":0.955157736032956},"debt_to_equity":{"value":0.2774676951426592,"negative_equity":false},"interest_coverage":{"value":1032.4411764705883},"asset_turnover":{"value":3.7572094464909456},"altman_z_score":{"value":9.070947819666264},"roce":{"value":1.0691784629208008}},"source_ids":{"financial_statement_id":"2039227","income_statement_id":"2039227","balance_sheet_id":"2039227"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":710638,"cogs":415008,"gross_prof":295630,"sell_exp":1702,"admin_exp":3786,"oth_op_exp":1083,"income_before_income_taxes":289059,"provision_for_income_taxes":20525,"income_after_income_taxes":268534,"extra_dividends":82090,"net_income":186444},"balance_data":{"cash":138252,"accounts_receivable":126593,"inventories":14129,"cur_assets":278974,"fixed_assets":4184,"non_cur_assets":4184,"assets":283158,"cur_liab":91892,"equity":191266,"equities":283158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",415008,415008,false],["net_turnover_source","gross_profit_calc",295630,295630,false],["gross_profit_calc","selling_exp",1702,1702,false],["gross_profit_calc","admin_exp",3786,3786,false],["gross_profit_calc","other_op_exp_exp",1083,1083,false]]}},"financial_ratios":{"current_ratio":{"value":3.0358899577765204},"quick_ratio":{"value":2.8821333739607367},"net_profit_margin":{"value":0.26236142733712525},"roa":{"value":0.658445108384718},"roe":{"value":0.9747890372570138},"debt_to_equity":{"value":0.48044085200715236,"negative_equity":false},"asset_turnover":{"value":2.5096871711200106},"altman_z_score":{"value":7.596462172035638},"roce":{"value":1.5112931728587413}},"source_ids":{"financial_statement_id":"1904059","income_statement_id":"1904059","balance_sheet_id":"1904059"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":478778,"cogs":317026,"gross_prof":161752,"sell_exp":1445,"admin_exp":439,"oth_op_rev":205,"oth_op_exp":28,"income_before_income_taxes":160045,"provision_for_income_taxes":20239,"income_after_income_taxes":139806,"extra_dividends":80946,"net_income":58860},"balance_data":{"cash":38029,"accounts_receivable":64165,"inventories":7835,"cur_assets":110029,"fixed_assets":2899,"non_cur_assets":2899,"assets":112928,"cur_liab":41993,"equity":70935,"equities":112928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",317026,317026,false],["net_turnover_source","gross_profit_calc",161752,161752,false],["gross_profit_calc","selling_exp",1445,1445,false],["gross_profit_calc","admin_exp",439,439,false],["gross_profit_calc","other_op_exp_exp",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":2.6201747910366016},"quick_ratio":{"value":2.433596075536399},"net_profit_margin":{"value":0.12293797960641466},"roa":{"value":0.5212170586568433},"roe":{"value":0.8297737365193487},"debt_to_equity":{"value":0.5919926693451751,"negative_equity":false},"asset_turnover":{"value":4.2396748370643245},"altman_z_score":{"value":10.308009049468009},"roce":{"value":2.25622048354127}},"source_ids":{"financial_statement_id":"1708569","income_statement_id":"1708569","balance_sheet_id":"1708569"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":274750,"cogs":162969,"gross_prof":111781,"admin_exp":355,"oth_op_exp":974,"income_before_income_taxes":110452,"provision_for_income_taxes":16530,"income_after_income_taxes":93922,"extra_dividends":66110,"net_income":27812},"balance_data":{"cash":8001,"accounts_receivable":34538,"inventories":3397,"cur_assets":45936,"fixed_assets":106,"non_cur_assets":106,"assets":46042,"cur_liab":14054,"equity":31988,"equities":46042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162969,162969,false],["net_turnover_source","gross_profit_calc",111781,111781,false],["gross_profit_calc","admin_exp",355,355,false],["gross_profit_calc","other_op_exp_exp",974,974,false],["gross_profit_calc","ebit_calc",110452,110452,false]]}},"financial_ratios":{"current_ratio":{"value":3.2685356482140318},"quick_ratio":{"value":3.026825103173474},"net_profit_margin":{"value":0.10122656960873522},"roa":{"value":0.604057165196994},"roe":{"value":0.869451044141553},"debt_to_equity":{"value":0.4393522570964112,"negative_equity":false},"asset_turnover":{"value":5.967377611745797},"altman_z_score":{"value":15.449851672043309},"roce":{"value":3.452919844941853}},"source_ids":{"financial_statement_id":"1353664","income_statement_id":"1353664","balance_sheet_id":"1353664"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.10","11.69","44.60",12,"908.54","~ 719.09"],[2023,"43.19","6.07","30.41",10,"743.38","~ 613.54"],[2022,"28.50","5.60","23.08",8,"705.24","~ 554.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.19","4.05","16.98",17,"976.65","~ 781.26"],["2026. gada 1. ceturksnis","1.64","2.67","13.89",14,"970.12","~ 776.90"],["2025. gada 4. ceturksnis"," -24.62","3.72","16.63",16,"1 016.30","~ 807.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.6,"employees":12,"gross_salary_raw":908.5427463250873,"gross_salary_formatted":"908.54","net_salary_formatted":"~ 719.09","vsaoi_employee_part":"95.40","non_taxable_minimum":"342.87","iin_part":"94.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-11-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ40103904668","K","SIA","2015-06-04","Rīga, Viršu iela 9 - 23",1035,113616678,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","010094","Vidzemes priekšpilsēta","39.10","11.69","44.60",12],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","010094","Vidzemes priekšpilsēta","43.19","6.07","30.41",10],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","010094","Vidzemes priekšpilsēta","28.50","5.60","23.08",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VS COMPANY SIA","2025. gada 4. ceturksnis"," -24.62","0.00","63.81","3.72","16.63","16"],["VS COMPANY SIA","2026. gada 1. ceturksnis","1.64","0.00","29.18","2.67","13.89","14"],["VS COMPANY SIA","2026. gada 2. ceturksnis","11.19","0.1","24.23","4.05","16.98","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_exp","sell_exp"],"data":[[198495,123340,75155,339,328,24,75120,18414,56706,53650,3056,null,null],[274750,162969,111781,355,null,null,110452,16530,93922,66110,27812,974,null],[478778,317026,161752,439,205,null,160045,20239,139806,80946,58860,28,1445],[710638,415008,295630,3786,null,null,289059,20525,268534,82090,186444,1083,1702],[630332,483558,146774,4310,null,136,140276,2968,137308,11870,125438,2052,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2661,36862,1733,41256,2255,2255,43511,29910,13601,43511],[8001,34538,3397,45936,106,106,46042,14054,31988,46042],[38029,64165,7835,110029,2899,2899,112928,41993,70935,112928],[138252,126593,14129,278974,4184,4184,283158,91892,191266,283158],[35609,114869,13277,163755,4011,4011,167766,36439,131327,167766]]}}}