{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103904901","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103904901","company_name":"Sabiedrība ar ierobežotu atbildību \"Compor\"","company_type":"SIA","registered_date":"2015-06-04","area_of_activity":{"nace_code":"2314","nace_description":"Stikla šķiedras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,945797,-17118,1514258,23,"EUR"],[2024,1008262,28536,1424233,20,"EUR"],[2023,593004,-67903,1111909,13,"EUR"],[2022,752678,9115,840299,13,"EUR"],[2021,481143,22547,1076916,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":945797,"cogs":623158,"gross_prof":322639,"sell_exp":65754,"admin_exp":242326,"oth_op_rev":19747,"oth_op_exp":5294,"interest_expenses":46130,"income_before_income_taxes":-17118,"income_after_income_taxes":-17118,"net_income":-17118},"balance_data":{"cash":16244,"accounts_receivable":30216,"inventories":850967,"cur_assets":897427,"investments":14816,"fixed_assets":530959,"intangible_assets":71056,"non_cur_assets":616831,"assets":1514258,"cur_liab":751208,"equity":763050,"equities":1514258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",623158,623158,false],["net_turnover_source","gross_profit_calc",322639,322639,false],["gross_profit_calc","selling_exp",65754,65754,false],["gross_profit_calc","admin_exp",242326,242326,false],["gross_profit_calc","other_op_exp_exp",5294,5294,false]]}},"financial_ratios":{"current_ratio":{"value":1.1946451581985282},"quick_ratio":{"value":0.06184705168209071},"net_profit_margin":{"value":-0.018099021248745767},"roa":{"value":-0.011304546517172106},"roe":{"value":-0.022433654413210144},"debt_to_equity":{"value":0.9844807024441387,"negative_equity":false},"interest_coverage":{"value":0.6289182744417949},"asset_turnover":{"value":0.6245943557834926},"altman_z_score":{"value":1.605540209909306},"roce":{"value":0.038021099534761814}},"source_ids":{"financial_statement_id":"2289068","income_statement_id":"2289068","balance_sheet_id":"2289068"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1008262,"cogs":674261,"gross_prof":334001,"sell_exp":63924,"admin_exp":194548,"oth_op_rev":21485,"oth_op_exp":1475,"interest_expenses":66341,"income_before_income_taxes":29198,"provision_for_income_taxes":662,"income_after_income_taxes":28536,"net_income":28536},"balance_data":{"cash":191699,"accounts_receivable":85927,"inventories":578947,"cur_assets":856573,"investments":9473,"fixed_assets":546665,"intangible_assets":11522,"non_cur_assets":567660,"assets":1424233,"cur_liab":721325,"non_cur_liab":572740,"equity":130168,"equities":1424233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",674261,674261,false],["net_turnover_source","gross_profit_calc",334001,334001,false],["gross_profit_calc","selling_exp",63924,63924,false],["gross_profit_calc","admin_exp",194548,194548,false],["gross_profit_calc","other_op_exp_exp",1475,1475,false]]}},"financial_ratios":{"current_ratio":{"value":1.1874993934772813},"quick_ratio":{"value":0.3848833743458219},"net_profit_margin":{"value":0.028302167492179613},"roa":{"value":0.020036047472569447},"roe":{"value":0.2192243869461004},"debt_to_equity":{"value":9.941498678630692,"negative_equity":false},"interest_coverage":{"value":1.440119986132256},"asset_turnover":{"value":0.7079333227077311},"altman_z_score":{"value":1.1026847771437716},"roce":{"value":0.13591963670921373}},"source_ids":{"financial_statement_id":"2003103","income_statement_id":"2003103","balance_sheet_id":"2003103"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":593004,"cogs":491404,"gross_prof":101600,"sell_exp":4136,"admin_exp":133101,"oth_op_rev":21210,"oth_op_exp":5313,"interest_expenses":47788,"income_before_income_taxes":-67528,"provision_for_income_taxes":375,"income_after_income_taxes":-67903,"net_income":-67903},"balance_data":{"cash":66383,"accounts_receivable":85943,"inventories":369116,"cur_assets":521442,"investments":9473,"fixed_assets":552188,"intangible_assets":28806,"non_cur_assets":590467,"assets":1111909,"cur_liab":443219,"non_cur_liab":567058,"equity":101632,"equities":1111909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491404,491404,false],["net_turnover_source","gross_profit_calc",101600,101600,false],["gross_profit_calc","selling_exp",4136,4136,false],["gross_profit_calc","admin_exp",133101,133101,false],["gross_profit_calc","other_op_exp_exp",5313,5313,false]]}},"financial_ratios":{"current_ratio":{"value":1.1764883725652555},"quick_ratio":{"value":0.34368111475365454},"net_profit_margin":{"value":-0.11450681614289279},"roa":{"value":-0.0610688464613561},"roe":{"value":-0.6681261807304786},"debt_to_equity":{"value":9.940540380982368,"negative_equity":false},"interest_coverage":{"value":-0.4130744119862727},"asset_turnover":{"value":0.5333206224610108},"altman_z_score":{"value":0.6472054128663096},"roce":{"value":-0.02952040556909779}},"source_ids":{"financial_statement_id":"1879408","income_statement_id":"1879408","balance_sheet_id":"1879408"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":752678,"cogs":586872,"gross_prof":165806,"sell_exp":20509,"admin_exp":117091,"oth_op_rev":17426,"oth_op_exp":1190,"interest_expenses":35277,"income_before_income_taxes":9165,"provision_for_income_taxes":50,"income_after_income_taxes":9115,"net_income":9115},"balance_data":{"cash":5915,"accounts_receivable":3598,"inventories":308111,"cur_assets":317624,"investments":9473,"fixed_assets":467113,"intangible_assets":46089,"non_cur_assets":522675,"assets":840299,"cur_liab":329940,"non_cur_liab":340824,"equity":169535,"equities":840299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",586872,586872,false],["net_turnover_source","gross_profit_calc",165806,165806,false],["gross_profit_calc","selling_exp",20509,20509,false],["gross_profit_calc","admin_exp",117091,117091,false],["gross_profit_calc","other_op_exp_exp",1190,1190,false]]}},"financial_ratios":{"current_ratio":{"value":0.9626720009698733},"quick_ratio":{"value":0.02883251500272777},"net_profit_margin":{"value":0.012110092230675003},"roa":{"value":0.010847329343483689},"roe":{"value":0.0537647093520512},"debt_to_equity":{"value":3.9564927596071606,"negative_equity":false},"interest_coverage":{"value":1.259801003486691},"asset_turnover":{"value":0.895726402149711},"altman_z_score":{"value":1.3247916933449537},"roce":{"value":0.08707987906552055}},"source_ids":{"financial_statement_id":"1719952","income_statement_id":"1719952","balance_sheet_id":"1719952"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":481143,"cogs":452885,"gross_prof":28258,"sell_exp":22925,"admin_exp":115748,"oth_op_rev":171902,"oth_op_exp":4104,"interest_expenses":34836,"income_before_income_taxes":22547,"income_after_income_taxes":22547,"net_income":22547},"balance_data":{"cash":156670,"accounts_receivable":14039,"inventories":350294,"cur_assets":521003,"investments":9473,"fixed_assets":483068,"intangible_assets":63372,"non_cur_assets":555913,"assets":1076916,"cur_liab":541774,"non_cur_liab":374722,"equity":160420,"equities":1076916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",452885,452885,false],["net_turnover_source","gross_profit_calc",28258,28258,false],["gross_profit_calc","selling_exp",22925,22925,false],["gross_profit_calc","admin_exp",115748,115748,false],["gross_profit_calc","other_op_exp_exp",4104,4104,false]]}},"financial_ratios":{"current_ratio":{"value":0.9616611354550052},"quick_ratio":{"value":0.31509264010454546},"net_profit_margin":{"value":0.04686132812905935},"roa":{"value":0.020936637583618408},"roe":{"value":0.1405498067572622},"debt_to_equity":{"value":5.713103104351078,"negative_equity":false},"interest_coverage":{"value":1.647232747732231},"asset_turnover":{"value":0.4467785788306609},"altman_z_score":{"value":0.7972974110377415},"roce":{"value":0.10722948301572292}},"source_ids":{"financial_statement_id":"1385697","income_statement_id":"1385697","balance_sheet_id":"1385697"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.06.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"159.48","49.97","102.41",19,"1 317.59","~ 980.50"],[2023,"130.15","27.20","56.09",13,"1 054.71","~ 812.50"],[2022,"73.68","26.43","60.38",13,"1 135.38","~ 819.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.11","15.59","30.18",20,"1 475.51","~ 1 124.08"],["2026. gada 1. ceturksnis","50.21","11.31","28.80",21,"1 340.99","~ 1 034.39"],["2025. gada 4. ceturksnis","74.35","16.65","36.31",23,"1 543.65","~ 1 159.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.41,"employees":19,"gross_salary_raw":1317.5906913073238,"gross_salary_formatted":"1 317.59","net_salary_formatted":"~ 980.50","vsaoi_employee_part":"138.35","non_taxable_minimum":"185.54","iin_part":"198.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.41,"employees":19,"gross_salary_raw":1317.5906913073238,"gross_salary_formatted":"1 317.59","net_salary_formatted":"~ 980.50","vsaoi_employee_part":"138.35","non_taxable_minimum":"185.54","iin_part":"198.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",900000,"EUR","2025-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,12,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"],[2019,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ40103904901","K","SIA","2015-06-04","Salaspils nov., Salaspils, Institūta iela 1 k-3",2169,103058832,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2314  ","045200","Salaspils","159.48","49.97","102.41",19],[2023,"sabiedrība ar ierobežotu atbildību","2314  ","045200","Salaspils","130.15","27.20","56.09",13],[2022,"sabiedrība ar ierobežotu atbildību","2314  ","045200","Salaspils","73.68","26.43","60.38",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.06.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COMPOR SIA","2025. gada 4. ceturksnis","74.35","23.21","1.94","16.65","36.31","23"],["COMPOR SIA","2026. gada 1. ceturksnis","50.21","9.77","0.00","11.31","28.80","21"],["COMPOR SIA","2026. gada 2. ceturksnis","18.11","6.77","34.53","15.59","30.18","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-16",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2024-04-26",1230.23,"Latvijas Investīciju un attīstības aģentūra","Divpusējās sadarbības fonda iniciatīvu īstenošanas noteikumi","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4c055e67"],["2024-04-09",6840,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","6a38fcec"],["2023-11-09",3420,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","6a38fcec"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[625042,424284,200758,12917,95693,22190,3121,29071,82146,82146,82146,null],[829166,695183,133983,8335,118783,10874,4214,35340,-21815,-21815,-21815,null],[481143,452885,28258,22925,115748,171902,4104,34836,22547,22547,22547,null],[752678,586872,165806,20509,117091,17426,1190,35277,9165,9115,9115,50],[593004,491404,101600,4136,133101,21210,5313,47788,-67528,-67903,-67903,375]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[6889,74817,282316,364022,523607,97938,621545,985567,386388,439491,159688,985567,null],[10808,13407,276611,300826,503648,80655,593776,894602,349041,407688,137873,894602,9473],[156670,14039,350294,521003,483068,63372,555913,1076916,541774,374722,160420,1076916,9473],[5915,3598,308111,317624,467113,46089,522675,840299,329940,340824,169535,840299,9473],[66383,85943,369116,521442,552188,28806,590467,1111909,443219,567058,101632,1111909,9473]]}},"public_procurement":{"kopa_eur":31950,"ligumu_skaits":2,"periods":{"no":"2019-10-02","lidz":"2020-06-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[31950,"2019-10-02","Ogres novada pašvaldība","Padziļinātas ģeotehniskās izpētes, mērniecības, injekcijas pāļu dzīšana un pārbaude ar slodzi"],[null,"2020-06-02","\"Carnikavas Komunālserviss\", Carnikavas novada pašvaldības aģentūra","Tilta seguma nomaiņa"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ogres novada pašvaldība",31950,1],["\"Carnikavas Komunālserviss\", Carnikavas novada pašvaldības aģentūra",null,1]]},"pa_gadiem":{"2020":{"ligumu_skaits":1},"2019":{"summa_eur":31950,"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":3},"ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":54056.23,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[49924,"2024-10-01","SIA \"ETKC\"","Atbalsts pētniecībai un internacionalizācijai Enerģētikas un transporta kompetences centra ietvaros"],[2479.34,null,"Rīgas Tehniskā universitāte","Tradicionālu pultrūzijas procesu efektivitātes uzlabošana"],[1652.89,null,"Rīgas Tehniskā universitāte","Tradicionālu pultrūzijas procesu efektivitātes uzlabošana"]]}}}}