{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103906230","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103906230"},"registration_number":"40103906230","company_name":"Sabiedrība ar ierobežotu atbildību \"Kampio\"","company_type":"SIA","registered_date":"2015-06-09","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,196706,2470,21205,7,"EUR"],[2024,189066,10230,17657,7,"EUR"],[2023,146868,-4141,8159,7,"EUR"],[2022,121801,-4706,11150,6,"EUR"],[2021,103446,-10822,16075,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":196706,"cogs":162422,"gross_prof":34284,"sell_exp":199,"admin_exp":31410,"oth_op_exp":64,"interest_expenses":141,"income_before_income_taxes":2470,"income_after_income_taxes":2470,"net_income":2470},"balance_data":{"cash":2369,"accounts_receivable":16888,"inventories":122,"cur_assets":19379,"fixed_assets":1826,"non_cur_assets":1826,"assets":21205,"cur_liab":12351,"equity":8854,"equities":21205},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162422,162422,false],["net_turnover_source","gross_profit_calc",34284,34284,false],["gross_profit_calc","selling_exp",199,199,false],["gross_profit_calc","admin_exp",31410,31410,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":1.5690227511942352},"quick_ratio":{"value":1.5591450085013359},"net_profit_margin":{"value":0.012556810671763952},"roa":{"value":0.11648196180146192},"roe":{"value":0.27896995708154504},"debt_to_equity":{"value":1.3949627287101876,"negative_equity":false},"interest_coverage":{"value":18.5177304964539},"asset_turnover":{"value":9.276397076161283},"altman_z_score":{"value":10.532791825235421},"roce":{"value":0.2948949627287102}},"source_ids":{"financial_statement_id":"2212001","income_statement_id":"2212001","balance_sheet_id":"2212001"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":189066,"cogs":154410,"gross_prof":34656,"sell_exp":48,"admin_exp":23839,"oth_op_exp":112,"interest_expenses":427,"income_before_income_taxes":10230,"income_after_income_taxes":10230,"net_income":10230},"balance_data":{"cash":598,"accounts_receivable":14456,"inventories":3,"cur_assets":15057,"fixed_assets":2600,"non_cur_assets":2600,"assets":17657,"cur_liab":9313,"non_cur_liab":1960,"equity":6384,"equities":17657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154410,154410,false],["net_turnover_source","gross_profit_calc",34656,34656,false],["gross_profit_calc","selling_exp",48,48,false],["gross_profit_calc","admin_exp",23839,23839,false],["gross_profit_calc","other_op_exp_exp",112,112,false]]}},"financial_ratios":{"current_ratio":{"value":1.6167722538387201},"quick_ratio":{"value":1.6164501234833029},"net_profit_margin":{"value":0.054108089238678554},"roa":{"value":0.5793736195276661},"roe":{"value":1.6024436090225564},"debt_to_equity":{"value":1.7658208020050126,"negative_equity":false},"interest_coverage":{"value":24.95784543325527},"asset_turnover":{"value":10.707707991164977},"altman_z_score":{"value":13.338878386631812},"roce":{"value":1.2772051773729627}},"source_ids":{"financial_statement_id":"1987248","income_statement_id":"1987248","balance_sheet_id":"1987248"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":146868,"cogs":130273,"gross_prof":16595,"sell_exp":144,"admin_exp":19981,"oth_op_rev":127,"oth_op_exp":64,"interest_expenses":674,"income_before_income_taxes":-4141,"income_after_income_taxes":-4141,"net_income":-4141},"balance_data":{"cash":924,"accounts_receivable":4984,"inventories":115,"cur_assets":6023,"fixed_assets":2136,"non_cur_assets":2136,"assets":8159,"cur_liab":8165,"non_cur_liab":3840,"equity":-3846,"equities":8159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130273,130273,false],["net_turnover_source","gross_profit_calc",16595,16595,false],["gross_profit_calc","selling_exp",144,144,false],["gross_profit_calc","admin_exp",19981,19981,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":0.7376607470912431},"quick_ratio":{"value":0.7235762400489896},"net_profit_margin":{"value":-0.028195386333306097},"roa":{"value":-0.507537688442211},"roe":{"value":1.076703068122725},"debt_to_equity":{"value":-3.1214248569942797,"negative_equity":true},"interest_coverage":{"value":-5.143916913946588},"asset_turnover":{"value":18.000735384238265},"altman_z_score":{"value":15.922428414918224},"roce":{"value":577.8333333333334}},"source_ids":{"financial_statement_id":"1862509","income_statement_id":"1862509","balance_sheet_id":"1862509"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":121801,"cogs":115858,"gross_prof":5943,"sell_exp":158,"admin_exp":9603,"interest_expenses":888,"income_before_income_taxes":-4706,"income_after_income_taxes":-4706,"net_income":-4706},"balance_data":{"cash":2194,"accounts_receivable":5313,"cur_assets":7507,"fixed_assets":3643,"non_cur_assets":3643,"assets":11150,"cur_liab":5381,"non_cur_liab":5474,"equity":295,"equities":11150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115858,115858,false],["net_turnover_source","gross_profit_calc",5943,5943,false],["gross_profit_calc","selling_exp",158,158,false],["gross_profit_calc","admin_exp",9603,9603,false],["gross_profit_calc","ebit_calc",3818,-3818,true]]}},"financial_ratios":{"current_ratio":{"value":1.3950938487270024},"quick_ratio":{"value":1.3950938487270024},"net_profit_margin":{"value":-0.03863679280137273},"roa":{"value":-0.4220627802690583},"roe":{"value":-15.952542372881355},"debt_to_equity":{"value":36.79661016949152,"negative_equity":false},"interest_coverage":{"value":-4.29954954954955},"asset_turnover":{"value":10.923856502242153},"altman_z_score":{"value":10.008640911030646},"roce":{"value":-0.6618131391922344}},"source_ids":{"financial_statement_id":"1706018","income_statement_id":"1706018","balance_sheet_id":"1706018"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":103446,"cogs":109238,"gross_prof":-5792,"sell_exp":223,"admin_exp":3831,"oth_op_rev":745,"oth_op_exp":646,"interest_expenses":1075,"income_before_income_taxes":-10822,"income_after_income_taxes":-10822,"net_income":-10822},"balance_data":{"cash":207,"accounts_receivable":9985,"inventories":908,"cur_assets":11100,"fixed_assets":4975,"non_cur_assets":4975,"assets":16075,"cur_liab":4181,"non_cur_liab":6893,"equity":5001,"equities":16075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109238,109238,false],["net_turnover_source","gross_profit_calc",5792,-5792,true],["gross_profit_calc","selling_exp",223,223,false],["gross_profit_calc","admin_exp",3831,3831,false],["gross_profit_calc","other_op_exp_exp",646,646,false]]}},"financial_ratios":{"current_ratio":{"value":2.6548672566371683},"quick_ratio":{"value":2.437694331499641},"net_profit_margin":{"value":-0.10461496819596698},"roa":{"value":-0.6732192846034215},"roe":{"value":-2.1639672065586883},"debt_to_equity":{"value":2.214357128574285,"negative_equity":false},"interest_coverage":{"value":-9.066976744186046},"asset_turnover":{"value":6.435209953343701},"altman_z_score":{"value":5.300212453004543},"roce":{"value":-0.8194888178913738}},"source_ids":{"financial_statement_id":"1333222","income_statement_id":"1333222","balance_sheet_id":"1333222"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.63","10.13","25.47",7,"889.45","~ 706.89"],[2023,"27.07","7.06","19.98",7,"697.73","~ 584.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.16","3.28","7.87",7,"1 099.33","~ 873.26"],["2026. gada 1. ceturksnis","10.72","3.05","7.66",7,"1 070.00","~ 853.70"],["2025. gada 4. ceturksnis","10.78","3.12","7.65",7,"1 068.60","~ 842.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.47,"employees":7,"gross_salary_raw":889.452290156309,"gross_salary_formatted":"889.45","net_salary_formatted":"~ 706.89","vsaoi_employee_part":"93.39","non_taxable_minimum":"350.21","iin_part":"89.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.47,"employees":7,"gross_salary_raw":889.452290156309,"gross_salary_formatted":"889.45","net_salary_formatted":"~ 706.89","vsaoi_employee_part":"93.39","non_taxable_minimum":"350.21","iin_part":"89.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1220,"EUR","2015-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV84ZZZ40103906230","K","SIA","2015-06-09","Ogres nov., Ogre, Upes prospekts 22 - 6",5001,114263820,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","040010","Ogre","35.63","10.13","25.47",7],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","040010","Ogre","27.07","7.06","19.98",7]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAMPIO SIA","2025. gada 4. ceturksnis","10.78","0.00","0.00","3.12","7.65","7"],["KAMPIO SIA","2026. gada 1. ceturksnis","10.72","0.00","0.00","3.05","7.66","7"],["KAMPIO SIA","2026. gada 2. ceturksnis","11.16","0.0","0.0","3.28","7.87","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[102320,84842,17478,3767,3077,3450,1312,619,12153,12153,12153],[110729,111015,-286,10,3200,484,18,167,-3197,-3197,-3197],[103446,109238,-5792,223,3831,745,646,1075,-10822,-10822,-10822],[121801,115858,5943,158,9603,null,null,888,-4706,-4706,-4706],[146868,130273,16595,144,19981,127,64,674,-4141,-4141,-4141]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6202,8453,2766,17421,8107,8107,25528,4814,1694,19020,25528],[4466,10277,4993,19736,5617,5617,25353,1404,8126,15823,25353],[207,9985,908,11100,4975,4975,16075,4181,6893,5001,16075],[2194,5313,null,7507,3643,3643,11150,5381,5474,295,11150],[924,4984,115,6023,2136,2136,8159,8165,3840,-3846,8159]]}}}