{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103906353","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103906353"},"registration_number":"40103906353","company_name":"SIA M-11","company_type":"SIA","registered_date":"2015-06-09","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,202564,29,76403,4,"EUR"],[2024,184812,4185,60769,4,"EUR"],[2023,135638,-9609,79547,5,"EUR"],[2022,231664,1179,31230,4,"EUR"],[2021,110077,-15323,61588,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":202564,"cogs":174177,"gross_prof":28387,"admin_exp":26051,"oth_op_exp":2307,"income_before_income_taxes":29,"income_after_income_taxes":29,"net_income":29},"balance_data":{"cash":10864,"accounts_receivable":13386,"inventories":43976,"cur_assets":68226,"fixed_assets":8177,"non_cur_assets":8177,"assets":76403,"cur_liab":95314,"equity":-18911,"equities":76403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174177,174177,false],["net_turnover_source","gross_profit_calc",28387,28387,false],["gross_profit_calc","admin_exp",26051,26051,false],["gross_profit_calc","other_op_exp_exp",2307,2307,false],["gross_profit_calc","ebit_calc",29,29,false]]}},"financial_ratios":{"current_ratio":{"value":0.7158025054031937},"quick_ratio":{"value":0.25442222548628746},"net_profit_margin":{"value":0.00014316462945044528},"roa":{"value":0.00037956624739866234},"roe":{"value":-0.0015334990217333827},"debt_to_equity":{"value":-5.040135370948126,"negative_equity":true},"asset_turnover":{"value":2.651257149588367},"altman_z_score":{"value":2.0999504775959217},"roce":{"value":-0.0015334990217333827}},"source_ids":{"financial_statement_id":"2236407","income_statement_id":"2236407","balance_sheet_id":"2236407"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":184812,"cogs":141645,"gross_prof":43167,"admin_exp":37733,"oth_op_rev":14,"oth_op_exp":1263,"income_before_income_taxes":4185,"income_after_income_taxes":4185,"net_income":4185},"balance_data":{"cash":1112,"accounts_receivable":6751,"inventories":41518,"cur_assets":49381,"fixed_assets":11388,"non_cur_assets":11388,"assets":60769,"cur_liab":80079,"equity":-19310,"equities":60769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141645,141645,false],["net_turnover_source","gross_profit_calc",43167,43167,false],["gross_profit_calc","admin_exp",37733,37733,false],["gross_profit_calc","other_op_exp_exp",1263,1263,false],["gross_profit_calc","ebit_calc",4171,4171,false]]}},"financial_ratios":{"current_ratio":{"value":0.6166535546148179},"quick_ratio":{"value":0.0981905368448657},"net_profit_margin":{"value":0.02264463346535939},"roa":{"value":0.0688673501291777},"roe":{"value":-0.21672708441222166},"debt_to_equity":{"value":-4.147022268254791,"negative_equity":true},"asset_turnover":{"value":3.04122167552535},"altman_z_score":{"value":2.5164903701319954},"roce":{"value":-0.21672708441222166}},"source_ids":{"financial_statement_id":"1976205","income_statement_id":"1976205","balance_sheet_id":"1976205"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":135638,"cogs":110914,"gross_prof":24724,"admin_exp":32660,"oth_op_exp":1574,"income_before_income_taxes":-9510,"provision_for_income_taxes":99,"income_after_income_taxes":-9609,"net_income":-9609},"balance_data":{"cash":474,"accounts_receivable":16912,"inventories":47124,"cur_assets":64510,"fixed_assets":15037,"non_cur_assets":15037,"assets":79547,"cur_liab":103042,"equity":-23495,"equities":79547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110914,110914,false],["net_turnover_source","gross_profit_calc",24724,24724,false],["gross_profit_calc","admin_exp",32660,32660,false],["gross_profit_calc","other_op_exp_exp",1574,1574,false],["gross_profit_calc","ebit_calc",9510,-9510,true]]}},"financial_ratios":{"current_ratio":{"value":0.6260553948875216},"quick_ratio":{"value":0.16872731507540614},"net_profit_margin":{"value":-0.0708429791061502},"roa":{"value":-0.12079651023922963},"roe":{"value":0.4089806341774846},"debt_to_equity":{"value":-4.385699084911684,"negative_equity":true},"asset_turnover":{"value":1.7051303003255938},"altman_z_score":{"value":0.6370266957962618},"roce":{"value":0.40476697169610554}},"source_ids":{"financial_statement_id":"1877120","income_statement_id":"1877120","balance_sheet_id":"1877120"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":231664,"cogs":201537,"gross_prof":30127,"admin_exp":28290,"oth_op_exp":658,"income_before_income_taxes":1179,"income_after_income_taxes":1179,"net_income":1179},"balance_data":{"cash":1901,"accounts_receivable":13469,"inventories":5317,"cur_assets":20687,"fixed_assets":10543,"non_cur_assets":10543,"assets":31230,"cur_liab":45116,"equity":-13886,"equities":31230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201537,201537,false],["net_turnover_source","gross_profit_calc",30127,30127,false],["gross_profit_calc","admin_exp",28290,28290,false],["gross_profit_calc","other_op_exp_exp",658,658,false],["gross_profit_calc","ebit_calc",1179,1179,false]]}},"financial_ratios":{"current_ratio":{"value":0.4585291249224222},"quick_ratio":{"value":0.340677365014629},"net_profit_margin":{"value":0.0050892672145866425},"roa":{"value":0.037752161383285306},"roe":{"value":-0.08490566037735849},"debt_to_equity":{"value":-3.2490277977819386,"negative_equity":true},"asset_turnover":{"value":7.417995517130964},"altman_z_score":{"value":6.453720955072032},"roce":{"value":-0.08490566037735849}},"source_ids":{"financial_statement_id":"1747934","income_statement_id":"1747934","balance_sheet_id":"1747934"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":110077,"cogs":96458,"gross_prof":13619,"admin_exp":27911,"oth_op_exp":1031,"income_before_income_taxes":-15323,"income_after_income_taxes":-15323,"net_income":-15323},"balance_data":{"cash":973,"accounts_receivable":4850,"inventories":50971,"cur_assets":56794,"fixed_assets":4794,"non_cur_assets":4794,"assets":61588,"cur_liab":76653,"equity":-15065,"equities":61588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96458,96458,false],["net_turnover_source","gross_profit_calc",13619,13619,false],["gross_profit_calc","admin_exp",27911,27911,false],["gross_profit_calc","other_op_exp_exp",1031,1031,false],["gross_profit_calc","ebit_calc",15323,-15323,true]]}},"financial_ratios":{"current_ratio":{"value":0.7409233819941816},"quick_ratio":{"value":0.07596571562756839},"net_profit_margin":{"value":-0.13920255820925354},"roa":{"value":-0.24879846723387672},"roe":{"value":1.0171257882509128},"debt_to_equity":{"value":-5.088151344175241,"negative_equity":true},"asset_turnover":{"value":1.787312463466909},"altman_z_score":{"value":0.4897961148897638},"roce":{"value":1.0171257882509128}},"source_ids":{"financial_statement_id":"1348102","income_statement_id":"1348102","balance_sheet_id":"1348102"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.12","4.76","11.74",4,"717.46","~ 596.98"],[2023,"15.35","3.48","9.72",5,"475.21","~ 425.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.93","0.49","3.48",4,"850.69","~ 707.47"],["2026. gada 1. ceturksnis","2.58","0.35","1.16",4,"283.56","~ 253.79"],["2025. gada 4. ceturksnis","16.67","1.64","4.48",4,"1 095.14","~ 860.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.74,"employees":4,"gross_salary_raw":717.4635768064927,"gross_salary_formatted":"717.46","net_salary_formatted":"~ 596.98","vsaoi_employee_part":"75.33","non_taxable_minimum":"416.36","iin_part":"45.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.74,"employees":4,"gross_salary_raw":717.4635768064927,"gross_salary_formatted":"717.46","net_salary_formatted":"~ 596.98","vsaoi_employee_part":"75.33","non_taxable_minimum":"416.36","iin_part":"45.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103906353","K","SIA","2015-06-09","Jūrmala, Konkordijas iela 63 - 4",2015,110613493,100003036,"0130000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2023-09-26","30.4/17.19.2/78565",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2020-11-19","30.4-17.20.4/NNVP/59841",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","004000","Jūrmala","31.12","4.76","11.74",4],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","004000","Jūrmala","15.35","3.48","9.72",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M-11 SIA","2025. gada 4. ceturksnis","16.67","10.59","0.05","1.64","4.48","4"],["M-11 SIA","2026. gada 1. ceturksnis","2.58","2.46","1.40","0.35","1.16","4"],["M-11 SIA","2026. gada 2. ceturksnis","9.93","6.44","0.47","0.49","3.48","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[158794,92945,65849,31979,595,33275,33275,33275,null],[145109,151114,-6005,35214,611,-41830,-41830,-41830,null],[110077,96458,13619,27911,1031,-15323,-15323,-15323,null],[231664,201537,30127,28290,658,1179,1179,1179,null],[135638,110914,24724,32660,1574,-9510,-9609,-9609,99]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[22048,7812,60113,89973,10715,10715,100688,58600,42088,100688],[2192,17547,28367,48106,6262,6262,54368,54110,258,54368],[973,4850,50971,56794,4794,4794,61588,76653,-15065,61588],[1901,13469,5317,20687,10543,10543,31230,45116,-13886,31230],[474,16912,47124,64510,15037,15037,79547,103042,-23495,79547]]}}}