{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103907645","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103907645"},"registration_number":"40103907645","company_name":"Sabiedrība ar ierobežotu atbildību \"ZJ Projekts\"","company_type":"SIA","registered_date":"2015-06-15","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64779,-17244,726,6,"EUR"],[2024,69728,-5381,3184,6,"EUR"],[2023,52139,1046,6499,5,"EUR"],[2022,36509,-11622,4050,3,"EUR"],[2021,25248,4320,4344,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":64779,"cogs":70608,"gross_prof":-5829,"sell_exp":9947,"admin_exp":987,"oth_op_exp":481,"income_before_income_taxes":-17244,"income_after_income_taxes":-17244,"net_income":-17244},"balance_data":{"cash":711,"accounts_receivable":15,"cur_assets":726,"assets":726,"cur_liab":19850,"equity":-19124,"equities":726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70608,70608,false],["net_turnover_source","gross_profit_calc",5829,-5829,true],["gross_profit_calc","selling_exp",9947,9947,false],["gross_profit_calc","admin_exp",987,987,false],["gross_profit_calc","other_op_exp_exp",481,481,false]]}},"financial_ratios":{"current_ratio":{"value":0.03657430730478589},"quick_ratio":{"value":0.03657430730478589},"net_profit_margin":{"value":-0.26619737878016025},"roa":{"value":-23.75206611570248},"roe":{"value":0.9016942062330057},"debt_to_equity":{"value":-1.0379627692951265,"negative_equity":true},"asset_turnover":{"value":89.22727272727273},"altman_z_score":{"value":-26.35174898376944},"roce":{"value":0.9016942062330057}},"source_ids":{"financial_statement_id":"2220217","income_statement_id":"2220217","balance_sheet_id":"2220217"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":69728,"cogs":63876,"gross_prof":5852,"sell_exp":9916,"admin_exp":577,"oth_op_exp":740,"income_before_income_taxes":-5381,"income_after_income_taxes":-5381,"net_income":-5381},"balance_data":{"cash":96,"accounts_receivable":2843,"cur_assets":2939,"fixed_assets":245,"non_cur_assets":245,"assets":3184,"cur_liab":9064,"equity":-5880,"equities":3184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63876,63876,false],["net_turnover_source","gross_profit_calc",5852,5852,false],["gross_profit_calc","selling_exp",9916,9916,false],["gross_profit_calc","admin_exp",577,577,false],["gross_profit_calc","other_op_exp_exp",740,740,false]]}},"financial_ratios":{"current_ratio":{"value":0.3242497793468667},"quick_ratio":{"value":0.3242497793468667},"net_profit_margin":{"value":-0.07717129417163837},"roa":{"value":-1.6900125628140703},"roe":{"value":0.9151360544217687},"debt_to_equity":{"value":-1.5414965986394558,"negative_equity":true},"asset_turnover":{"value":21.899497487437184},"altman_z_score":{"value":13.388904345203509},"roce":{"value":0.9151360544217687}},"source_ids":{"financial_statement_id":"1977414","income_statement_id":"1977414","balance_sheet_id":"1977414"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":52139,"cogs":43661,"gross_prof":8478,"sell_exp":5172,"admin_exp":1465,"oth_op_exp":152,"interest_expenses":643,"income_before_income_taxes":1046,"income_after_income_taxes":1046,"net_income":1046},"balance_data":{"cash":1428,"accounts_receivable":4082,"cur_assets":5510,"fixed_assets":989,"non_cur_assets":989,"assets":6499,"cur_liab":6998,"equity":-499,"equities":6499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43661,43661,false],["net_turnover_source","gross_profit_calc",8478,8478,false],["gross_profit_calc","selling_exp",5172,5172,false],["gross_profit_calc","admin_exp",1465,1465,false],["gross_profit_calc","other_op_exp_exp",152,152,false]]}},"financial_ratios":{"current_ratio":{"value":0.7873678193769649},"quick_ratio":{"value":0.7873678193769649},"net_profit_margin":{"value":0.02006175799305702},"roa":{"value":0.16094783812894292},"roe":{"value":-2.096192384769539},"debt_to_equity":{"value":-14.024048096192384,"negative_equity":true},"interest_coverage":{"value":2.6267496111975115},"asset_turnover":{"value":8.022618864440684},"altman_z_score":{"value":8.554894649916683},"roce":{"value":-3.3847695390781563}},"source_ids":{"financial_statement_id":"1861720","income_statement_id":"1861720","balance_sheet_id":"1861720"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":36509,"cogs":28417,"gross_prof":8092,"sell_exp":17791,"admin_exp":1591,"oth_op_rev":14,"interest_expenses":346,"income_before_income_taxes":-11622,"income_after_income_taxes":-11622,"net_income":-11622},"balance_data":{"cash":4,"accounts_receivable":2261,"cur_assets":2265,"fixed_assets":1785,"non_cur_assets":1785,"assets":4050,"cur_liab":5595,"equity":-1545,"equities":4050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28417,28417,false],["net_turnover_source","gross_profit_calc",8092,8092,false],["gross_profit_calc","selling_exp",17791,17791,false],["gross_profit_calc","admin_exp",1591,1591,false],["gross_profit_calc","ebit_calc",11290,-11290,true]]}},"financial_ratios":{"current_ratio":{"value":0.40482573726541554},"quick_ratio":{"value":0.40482573726541554},"net_profit_margin":{"value":-0.31833246596729575},"roa":{"value":-2.8696296296296295},"roe":{"value":7.522330097087378},"debt_to_equity":{"value":-3.621359223300971,"negative_equity":true},"interest_coverage":{"value":-32.589595375722546},"asset_turnover":{"value":9.014567901234567},"altman_z_score":{"value":-0.6825896633899351},"roce":{"value":7.298381877022654}},"source_ids":{"financial_statement_id":"1453795","income_statement_id":"1453795","balance_sheet_id":"1453795"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25248,"cogs":19443,"gross_prof":5805,"sell_exp":464,"admin_exp":1016,"oth_op_exp":5,"income_before_income_taxes":4320,"income_after_income_taxes":4320,"net_income":4320},"balance_data":{"cash":1854,"accounts_receivable":2067,"cur_assets":3921,"fixed_assets":423,"non_cur_assets":423,"assets":4344,"cur_liab":1767,"equity":2577,"equities":4344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19443,19443,false],["net_turnover_source","gross_profit_calc",5805,5805,false],["gross_profit_calc","selling_exp",464,464,false],["gross_profit_calc","admin_exp",1016,1016,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":2.2190152801358236},"quick_ratio":{"value":2.2190152801358236},"net_profit_margin":{"value":0.17110266159695817},"roa":{"value":0.994475138121547},"roe":{"value":1.6763678696158324},"debt_to_equity":{"value":0.6856810244470314,"negative_equity":false},"asset_turnover":{"value":5.8121546961325965},"altman_z_score":{"value":10.360890899220516},"roce":{"value":1.6763678696158324}},"source_ids":{"financial_statement_id":"1306194","income_statement_id":"1306194","balance_sheet_id":"1306194"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.48","7.11","15.38",5,"751.93","~ 619.00"],[2023,"19.62","4.94","11.81",4,"721.74","~ 599.71"],[2022,"8.88","1.95","6.92",3,"563.87","~ 467.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.82","2.03","4.4",5,"860.47","~ 713.99"],["2026. gada 2. ceturksnis","9.22","1.5","2.81",6,"457.94","~ 409.85"],["2026. gada 1. ceturksnis","8.77","1.99","4.13",5,"807.67","~ 678.78"],["2025. gada 4. ceturksnis","6.10","0.64","3.31",6,"539.42","~ 482.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.38,"employees":5,"gross_salary_raw":751.9311626087807,"gross_salary_formatted":"751.93","net_salary_formatted":"~ 619.00","vsaoi_employee_part":"78.95","non_taxable_minimum":"403.10","iin_part":"53.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.38,"employees":5,"gross_salary_raw":751.9311626087807,"gross_salary_formatted":"751.93","net_salary_formatted":"~ 619.00","vsaoi_employee_part":"78.95","non_taxable_minimum":"403.10","iin_part":"53.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7510,"EUR","2022-03-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2021,2,"EUR"],[2024,6,"EUR"],[2025,6,"EUR"],[2017,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV97ZZZ40103907645","K","SIA","2015-06-15","Ādažu nov., Ādažu pag., Kadaga, Vecupes iela 11",2103,105399302,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","023401","Ādažu pag.","36.48","7.11","15.38",5],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","023200","Ādaži","19.62","4.94","11.81",4],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","023200","Ādaži","8.88","1.95","6.92",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.10.2023 ","nav","nav",null],["nav"," 24.12.2015 ","nav","nav"," 10.02.2020 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZJ PROJEKTS SIA","2026. gada 3. ceturksnis","8.82","2.39","0.0","2.03","4.4","5"],["ZJ PROJEKTS SIA","2026. gada 2. ceturksnis","9.22","4.9","0.0","1.5","2.81","6"],["ZJ PROJEKTS SIA","2026. gada 1. ceturksnis","8.77","2.65","0.00","1.99","4.13","5"],["ZJ PROJEKTS SIA","2025. gada 4. ceturksnis","6.10","2.15","0.00","0.64","3.31","6"]]}}}