{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103908547","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103908547","company_name":"Sabiedrība ar ierobežotu atbildību \"Forest Mentor Group\"","company_type":"SIA","registered_date":"2015-06-19","area_of_activity":{"nace_code":"0240","nace_description":"Mežsaimniecības palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,416087,58455,936383,2,"EUR"],[2024,683243,59651,423049,7,"EUR"],[2023,700479,58642,340671,6,"EUR"],[2022,866575,60704,304904,7,"EUR"],[2021,423131,25966,187900,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":416087,"cogs":371493,"gross_prof":44594,"sell_exp":36764,"admin_exp":41800,"oth_op_rev":150661,"oth_op_exp":49876,"interest_expenses":1822,"income_before_income_taxes":64993,"provision_for_income_taxes":6538,"income_after_income_taxes":58455,"net_income":58455},"balance_data":{"cash":3998,"accounts_receivable":12636,"inventories":7803,"cur_assets":24437,"investments":219419,"fixed_assets":673112,"intangible_assets":19415,"non_cur_assets":911946,"assets":936383,"cur_liab":18648,"non_cur_liab":607233,"equity":310502,"equities":936383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",371493,371493,false],["net_turnover_source","gross_profit_calc",44594,44594,false],["gross_profit_calc","selling_exp",36764,36764,false],["gross_profit_calc","admin_exp",41800,41800,false],["gross_profit_calc","other_op_exp_exp",49876,49876,false]]}},"financial_ratios":{"current_ratio":{"value":1.3104354354354355},"quick_ratio":{"value":0.891999141999142},"net_profit_margin":{"value":0.1404874461350631},"roa":{"value":0.0624263789496392},"roe":{"value":0.1882596569426284},"debt_to_equity":{"value":2.0157068231444564,"negative_equity":false},"interest_coverage":{"value":36.671240395170145},"asset_turnover":{"value":0.44435556818096866},"altman_z_score":{"value":1.1588240103429661},"roce":{"value":0.07280424087563403}},"source_ids":{"financial_statement_id":"2323884","income_statement_id":"2323884","balance_sheet_id":"2323884"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":683243,"cogs":480571,"gross_prof":202672,"sell_exp":62359,"admin_exp":53067,"oth_op_rev":39771,"oth_op_exp":52634,"interest_expenses":6885,"income_before_income_taxes":67498,"provision_for_income_taxes":7847,"income_after_income_taxes":59651,"net_income":59651},"balance_data":{"cash":539,"accounts_receivable":25001,"inventories":966,"cur_assets":26506,"investments":24920,"fixed_assets":243476,"intangible_assets":128147,"non_cur_assets":396543,"assets":423049,"cur_liab":106008,"non_cur_liab":64994,"equity":252047,"equities":423049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480571,480571,false],["net_turnover_source","gross_profit_calc",202672,202672,false],["gross_profit_calc","selling_exp",62359,62359,false],["gross_profit_calc","admin_exp",53067,53067,false],["gross_profit_calc","other_op_exp_exp",52634,52634,false]]}},"financial_ratios":{"current_ratio":{"value":0.2500377330012829},"quick_ratio":{"value":0.24092521319145724},"net_profit_margin":{"value":0.08730568772749958},"roa":{"value":0.14100257889747997},"roe":{"value":0.23666617733994055},"debt_to_equity":{"value":0.6784528282423516,"negative_equity":false},"interest_coverage":{"value":10.803631082062454},"asset_turnover":{"value":1.6150445929431343},"altman_z_score":{"value":3.147049652393041},"roce":{"value":0.23461634299664713}},"source_ids":{"financial_statement_id":"2041970","income_statement_id":"2041970","balance_sheet_id":"2041970"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":700479,"cogs":534436,"gross_prof":166043,"sell_exp":76697,"admin_exp":48627,"oth_op_rev":75077,"oth_op_exp":50811,"income_before_income_taxes":64985,"provision_for_income_taxes":6343,"income_after_income_taxes":58642,"net_income":58642},"balance_data":{"cash":1219,"accounts_receivable":29720,"inventories":774,"cur_assets":31713,"investments":24920,"fixed_assets":173869,"intangible_assets":110169,"non_cur_assets":308958,"assets":340671,"cur_liab":96960,"non_cur_liab":51315,"equity":192396,"equities":340671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",534436,534436,false],["net_turnover_source","gross_profit_calc",166043,166043,false],["gross_profit_calc","selling_exp",76697,76697,false],["gross_profit_calc","admin_exp",48627,48627,false],["gross_profit_calc","other_op_exp_exp",50811,50811,false]]}},"financial_ratios":{"current_ratio":{"value":0.3270730198019802},"quick_ratio":{"value":0.31909034653465346},"net_profit_margin":{"value":0.08371699936757562},"roa":{"value":0.17213675364207695},"roe":{"value":0.3047984365579326},"debt_to_equity":{"value":0.7706761055323396,"negative_equity":false},"asset_turnover":{"value":2.056174432223465},"altman_z_score":{"value":3.5307416163020133},"roce":{"value":0.2666477918518245}},"source_ids":{"financial_statement_id":"1873900","income_statement_id":"1873900","balance_sheet_id":"1873900"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":866575,"cogs":682946,"gross_prof":183629,"sell_exp":55548,"admin_exp":43504,"oth_op_exp":21367,"income_before_income_taxes":63210,"provision_for_income_taxes":2506,"income_after_income_taxes":60704,"net_income":60704},"balance_data":{"cash":17229,"accounts_receivable":45663,"inventories":324,"cur_assets":63216,"investments":25010,"fixed_assets":135215,"intangible_assets":81463,"non_cur_assets":241688,"assets":304904,"cur_liab":122925,"non_cur_liab":48225,"equity":133754,"equities":304904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",682946,682946,false],["net_turnover_source","gross_profit_calc",183629,183629,false],["gross_profit_calc","selling_exp",55548,55548,false],["gross_profit_calc","admin_exp",43504,43504,false],["gross_profit_calc","other_op_exp_exp",21367,21367,false]]}},"financial_ratios":{"current_ratio":{"value":0.5142647956070775},"quick_ratio":{"value":0.5116290420988407},"net_profit_margin":{"value":0.07005048610910769},"roa":{"value":0.1990921732742109},"roe":{"value":0.45384810921542534},"debt_to_equity":{"value":1.279587900174948,"negative_equity":false},"asset_turnover":{"value":2.842124078398447},"altman_z_score":{"value":4.039935358943915},"roce":{"value":0.3473477708966419}},"source_ids":{"financial_statement_id":"1746938","income_statement_id":"1746938","balance_sheet_id":"1746938"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":423131,"cogs":342239,"gross_prof":80892,"sell_exp":21938,"admin_exp":30702,"oth_op_exp":2173,"income_before_income_taxes":26079,"provision_for_income_taxes":113,"income_after_income_taxes":25966,"net_income":25966},"balance_data":{"cash":438,"accounts_receivable":16787,"inventories":1640,"cur_assets":18865,"fixed_assets":137452,"intangible_assets":31583,"non_cur_assets":169035,"assets":187900,"cur_liab":73615,"non_cur_liab":41235,"equity":73050,"equities":187900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342239,342239,false],["net_turnover_source","gross_profit_calc",80892,80892,false],["gross_profit_calc","selling_exp",21938,21938,false],["gross_profit_calc","admin_exp",30702,30702,false],["gross_profit_calc","other_op_exp_exp",2173,2173,false]]}},"financial_ratios":{"current_ratio":{"value":0.25626570671738097},"quick_ratio":{"value":0.23398763838891531},"net_profit_margin":{"value":0.06136633808442303},"roa":{"value":0.13819052687599787},"roe":{"value":0.3554551676933607},"debt_to_equity":{"value":1.572210814510609,"negative_equity":false},"asset_turnover":{"value":2.2518946248004257},"altman_z_score":{"value":3.066127459045431},"roce":{"value":0.22819267620422629}},"source_ids":{"financial_statement_id":"1412815","income_statement_id":"1412815","balance_sheet_id":"1412815"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.19","21.55","34.54",7,"1 206.19","~ 909.31"],[2023,"53.57","21.98","38.05",7,"1 328.77","~ 987.64"],[2022,"50.26","23.88","38.08",7,"1 329.81","~ 952.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.2","1.68","2.32",1,"***","***"],["2026. gada 1. ceturksnis","4.77","1.09","1.56",2,"***","***"],["2025. gada 4. ceturksnis","16.14","3.02","3.27",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.54,"employees":7,"gross_salary_raw":1206.1908952492702,"gross_salary_formatted":"1 206.19","net_salary_formatted":"~ 909.31","vsaoi_employee_part":"126.65","non_taxable_minimum":"228.38","iin_part":"170.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.54,"employees":7,"gross_salary_raw":1206.1908952492702,"gross_salary_formatted":"1 206.19","net_salary_formatted":"~ 909.31","vsaoi_employee_part":"126.65","non_taxable_minimum":"228.38","iin_part":"170.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-10-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103908547","K","SIA","2015-06-19","Rīga, Brīvības iela 64 - 3",1011,111836135,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0240  ","010091","Centra rajons","33.19","21.55","34.54",7],[2023,"sabiedrība ar ierobežotu atbildību","0240  ","010091","Centra rajons","53.57","21.98","38.05",7],[2022,"sabiedrība ar ierobežotu atbildību","0240  ","010091","Centra rajons","50.26","23.88","38.08",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOREST MENTOR GROUP SIA","2025. gada 4. ceturksnis","16.14","9.96","3.10","3.02","3.27","2"],["FOREST MENTOR GROUP SIA","2026. gada 1. ceturksnis","4.77","2.93","1.92","1.09","1.56","2"],["FOREST MENTOR GROUP SIA","2026. gada 2. ceturksnis","16.2","11.89","2.57","1.68","2.32","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[172859,133512,39347,4760,13337,916,20334,20334,20334,null,null],[177510,145323,32187,4718,17053,1053,9363,9363,9363,null,null],[423131,342239,80892,21938,30702,2173,26079,25966,25966,113,null],[866575,682946,183629,55548,43504,21367,63210,60704,60704,2506,null],[700479,534436,166043,76697,48627,50811,64985,58642,58642,6343,75077]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[35069,10329,2450,47848,73659,50123,123782,171630,91577,42332,37721,171630,null],[26,22588,324,22938,33744,83254,116998,139936,36621,56231,47084,139936,null],[438,16787,1640,18865,137452,31583,169035,187900,73615,41235,73050,187900,null],[17229,45663,324,63216,135215,81463,241688,304904,122925,48225,133754,304904,25010],[1219,29720,774,31713,173869,110169,308958,340671,96960,51315,192396,340671,24920]]}},"public_procurement":{"kopa_eur":41999,"ligumu_skaits":1,"periods":{"no":"2025-04-30","lidz":"2025-04-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41999,"2025-04-30","Jūrmalas valstspilsētas administrācija","Mežu apsaimniekošanas nodrošināšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Jūrmalas valstspilsētas administrācija",41999,1]]},"pa_gadiem":{"2025":{"summa_eur":41999,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}