{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103909665","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103909665","company_name":"Sabiedrība ar ierobežotu atbildību \"XCORE\"","company_type":"SIA","registered_date":"2015-06-27","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,483808,-86395,70245,9,"EUR"],[2024,482375,-1237,98912,10,"EUR"],[2023,540970,2798,88576,10,"EUR"],[2022,508002,38773,122461,11,"EUR"],[2021,277446,61574,181650,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":483808,"cogs":486845,"gross_prof":-3037,"sell_exp":787,"admin_exp":79669,"oth_op_rev":1653,"oth_op_exp":4518,"income_before_income_taxes":-86358,"provision_for_income_taxes":37,"income_after_income_taxes":-86395,"net_income":-86395},"balance_data":{"cash":9255,"accounts_receivable":50276,"inventories":127,"cur_assets":59658,"investments":2800,"fixed_assets":7787,"non_cur_assets":10587,"assets":70245,"cur_liab":150646,"equity":-80401,"equities":70245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",486845,486845,false],["net_turnover_source","gross_profit_calc",3037,-3037,true],["gross_profit_calc","selling_exp",787,787,false],["gross_profit_calc","admin_exp",79669,79669,false],["gross_profit_calc","other_op_exp_exp",4518,4518,false]]}},"financial_ratios":{"current_ratio":{"value":0.3960144975638251},"quick_ratio":{"value":0.39517146157216254},"net_profit_margin":{"value":-0.17857290495403136},"roa":{"value":-1.2299096021069116},"roe":{"value":1.0745513115508514},"debt_to_equity":{"value":-1.873683163144737,"negative_equity":true},"asset_turnover":{"value":6.887436828244003},"altman_z_score":{"value":0.9316263993566203},"roce":{"value":1.0740911182696733}},"source_ids":{"financial_statement_id":"2320916","income_statement_id":"2320916","balance_sheet_id":"2320916"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":482375,"cogs":401518,"gross_prof":80857,"sell_exp":1760,"admin_exp":72279,"oth_op_exp":8048,"income_before_income_taxes":-1230,"provision_for_income_taxes":7,"income_after_income_taxes":-1237,"net_income":-1237},"balance_data":{"cash":19372,"accounts_receivable":53551,"cur_assets":72923,"investments":2800,"fixed_assets":23189,"non_cur_assets":25989,"assets":98912,"cur_liab":92917,"equity":5995,"equities":98912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",401518,401518,false],["net_turnover_source","gross_profit_calc",80857,80857,false],["gross_profit_calc","selling_exp",1760,1760,false],["gross_profit_calc","admin_exp",72279,72279,false],["gross_profit_calc","other_op_exp_exp",8048,8048,false]]}},"financial_ratios":{"current_ratio":{"value":0.7848187091705501},"quick_ratio":{"value":0.7848187091705501},"net_profit_margin":{"value":-0.00256439492096398},"roa":{"value":-0.01250606599805888},"roe":{"value":-0.20633861551292743},"debt_to_equity":{"value":15.499082568807339,"negative_equity":false},"asset_turnover":{"value":4.8768096894209},"altman_z_score":{"value":4.761920310749392},"roce":{"value":-0.20517097581317764}},"source_ids":{"financial_statement_id":"2085804","income_statement_id":"2085804","balance_sheet_id":"2085804"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":540970,"cogs":459099,"gross_prof":81871,"sell_exp":6139,"admin_exp":63328,"oth_op_rev":1346,"oth_op_exp":10859,"interest_expenses":24,"income_before_income_taxes":2867,"provision_for_income_taxes":69,"income_after_income_taxes":2798,"net_income":2798},"balance_data":{"cash":5293,"accounts_receivable":34114,"inventories":5147,"cur_assets":44554,"investments":2800,"fixed_assets":41222,"non_cur_assets":44022,"assets":88576,"cur_liab":81344,"equity":7232,"equities":88576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",459099,459099,false],["net_turnover_source","gross_profit_calc",81871,81871,false],["gross_profit_calc","selling_exp",6139,6139,false],["gross_profit_calc","admin_exp",63328,63328,false],["gross_profit_calc","other_op_exp_exp",10859,10859,false]]}},"financial_ratios":{"current_ratio":{"value":0.5477232494099135},"quick_ratio":{"value":0.48444876081825333},"net_profit_margin":{"value":0.005172190694493225},"roa":{"value":0.03158869219653179},"roe":{"value":0.38689159292035397},"debt_to_equity":{"value":11.247787610619469,"negative_equity":false},"interest_coverage":{"value":120.45833333333333},"asset_turnover":{"value":6.107410585260116},"altman_z_score":{"value":6.005294422568267},"roce":{"value":0.3997511061946903}},"source_ids":{"financial_statement_id":"1931905","income_statement_id":"1931905","balance_sheet_id":"1931905"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":508002,"cogs":388505,"gross_prof":119497,"sell_exp":531,"admin_exp":78396,"oth_op_rev":2952,"oth_op_exp":4625,"interest_expenses":39,"income_before_income_taxes":38858,"provision_for_income_taxes":85,"income_after_income_taxes":38773,"net_income":38773},"balance_data":{"cash":13538,"accounts_receivable":40714,"inventories":8262,"cur_assets":62514,"investments":2800,"fixed_assets":57147,"non_cur_assets":59947,"assets":122461,"cur_liab":117834,"non_cur_liab":193,"equity":4434,"equities":122461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",388505,388505,false],["net_turnover_source","gross_profit_calc",119497,119497,false],["gross_profit_calc","selling_exp",531,531,false],["gross_profit_calc","admin_exp",78396,78396,false],["gross_profit_calc","other_op_exp_exp",4625,4625,false]]}},"financial_ratios":{"current_ratio":{"value":0.5305259941952238},"quick_ratio":{"value":0.46041040786190746},"net_profit_margin":{"value":0.07632450265943835},"roa":{"value":0.31661508561909507},"roe":{"value":8.74447451511051},"debt_to_equity":{"value":26.618628777627425,"negative_equity":false},"interest_coverage":{"value":997.3589743589744},"asset_turnover":{"value":4.1482757775945},"altman_z_score":{"value":4.849400009228721},"roce":{"value":8.406526907283338}},"source_ids":{"financial_statement_id":"1762981","income_statement_id":"1762981","balance_sheet_id":"1762981"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":277446,"cogs":248325,"gross_prof":29121,"sell_exp":788,"admin_exp":57902,"oth_op_rev":92683,"oth_op_exp":1511,"income_before_income_taxes":61603,"provision_for_income_taxes":29,"income_after_income_taxes":61574,"net_income":61574},"balance_data":{"cash":5210,"marketable_securities":2800,"accounts_receivable":102518,"inventories":16965,"cur_assets":127493,"fixed_assets":54157,"non_cur_assets":54157,"assets":181650,"cur_liab":145827,"non_cur_liab":30162,"equity":5661,"equities":181650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248325,248325,false],["net_turnover_source","gross_profit_calc",29121,29121,false],["gross_profit_calc","selling_exp",788,788,false],["gross_profit_calc","admin_exp",57902,57902,false],["gross_profit_calc","other_op_exp_exp",1511,1511,false]]}},"financial_ratios":{"current_ratio":{"value":0.8742756828296543},"quick_ratio":{"value":0.7579392019310552},"net_profit_margin":{"value":0.22193147495368468},"roa":{"value":0.3389705477566749},"roe":{"value":10.876876876876876},"debt_to_equity":{"value":31.08797032326444,"negative_equity":false},"asset_turnover":{"value":1.527365813377374},"altman_z_score":{"value":2.5455277643102447},"roce":{"value":1.7196493872651648}},"source_ids":{"financial_statement_id":"1352296","income_statement_id":"1352296","balance_sheet_id":"1352296"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.96","17.86","30.63",9,"831.95","~ 670.14"],[2023,"98.66","22.82","32.09",8,"980.55","~ 765.11"],[2022,"92.41","17.45","30.41",11,"675.80","~ 536.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.24","5.7","9.46",7,"1 321.43","~ 1 021.35"],["2026. gada 1. ceturksnis","1.05","6.83","9.74",9,"1 058.20","~ 845.83"],["2025. gada 4. ceturksnis","20.99","6.41","9.16",9,"995.19","~ 793.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.63,"employees":9,"gross_salary_raw":831.9481112088915,"gross_salary_formatted":"831.95","net_salary_formatted":"~ 670.14","vsaoi_employee_part":"87.35","non_taxable_minimum":"372.33","iin_part":"74.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.63,"employees":9,"gross_salary_raw":831.9481112088915,"gross_salary_formatted":"831.95","net_salary_formatted":"~ 670.14","vsaoi_employee_part":"87.35","non_taxable_minimum":"372.33","iin_part":"74.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,18,"EUR"],[2017,17,"EUR"],[2015,15,"EUR"],[2016,16,"EUR"],[2019,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ40103909665","K","SIA","2015-06-27","Rīga, Uzvaras bulvāris 10",1048,106616286,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010095","Zemgales priekšpilsēta","86.96","17.86","30.63",9],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010095","Zemgales priekšpilsēta","98.66","22.82","32.09",8],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","010095","Zemgales priekšpilsēta","92.41","17.45","30.41",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XCORE SIA","2025. gada 4. ceturksnis","20.99","5.66","0.25","6.41","9.16","9"],["XCORE SIA","2026. gada 1. ceturksnis","1.05","1.52","17.05","6.83","9.74","9"],["XCORE SIA","2026. gada 2. ceturksnis","35.24","20.07","0.0","5.7","9.46","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[644760,427777,216983,90,69165,6,2723,32571,112440,541,111899,111899],[282865,244377,38488,929,98023,676,5086,null,-64874,128,-65002,-65002],[277446,248325,29121,788,57902,92683,1511,null,61603,29,61574,61574],[508002,388505,119497,531,78396,2952,4625,39,38858,85,38773,38773],[540970,459099,81871,6139,63328,1346,10859,24,2867,69,2798,2798]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[19088,2800,20126,2112,44126,1122822,74224,468,1197514,1241640,328595,946256,-33211,1241640],[9806,2800,135213,2461,150280,null,65282,27,65309,215589,184383,27119,4087,215589],[5210,2800,102518,16965,127493,null,54157,null,54157,181650,145827,30162,5661,181650],[13538,null,40714,8262,62514,2800,57147,null,59947,122461,117834,193,4434,122461],[5293,null,34114,5147,44554,2800,41222,null,44022,88576,81344,null,7232,88576]]}}}