{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103910397","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103910397","company_name":"Sabiedrība ar ierobežotu atbildību \"KARLSONS PLUS\"","company_type":"SIA","registered_date":"2015-06-30","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1404243,614197,3225467,44,"EUR"],[2024,1338561,678545,3006257,41,"EUR"],[2023,1130521,551873,2378516,40,"EUR"],[2022,1067858,541627,1830005,41,"EUR"],[2021,795572,348289,1293925,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1404243,"cogs":732397,"gross_prof":671846,"sell_exp":29958,"admin_exp":43541,"oth_op_rev":36711,"oth_op_exp":29077,"other_long_term_investment_earnings":80460,"other_interest_revenues":31737,"investment_fair_value_adjustments":12556,"income_before_income_taxes":705622,"provision_for_income_taxes":91425,"income_after_income_taxes":614197,"net_income":614197},"balance_data":{"cash":1160977,"accounts_receivable":97384,"inventories":2913,"cur_assets":1261274,"investments":964221,"fixed_assets":999972,"non_cur_assets":1964193,"assets":3225467,"cur_liab":113746,"equity":3111721,"equities":3225467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732397,732397,false],["net_turnover_source","gross_profit_calc",671846,671846,false],["gross_profit_calc","selling_exp",29958,29958,false],["gross_profit_calc","admin_exp",43541,43541,false],["gross_profit_calc","other_op_exp_exp",29077,29077,false]]}},"financial_ratios":{"current_ratio":{"value":11.088513002655038},"quick_ratio":{"value":11.062903310885657},"net_profit_margin":{"value":0.43738654919412095},"roa":{"value":0.19042110801319623},"roe":{"value":0.1973817704093651},"debt_to_equity":{"value":0.03655404838672876,"negative_equity":false},"asset_turnover":{"value":0.4353611430530835},"altman_z_score":{"value":13.67624977177604},"roce":{"value":0.22676261785680657}},"source_ids":{"financial_statement_id":"2276698","income_statement_id":"2276698","balance_sheet_id":"2276698"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1338561,"cogs":647046,"gross_prof":691515,"sell_exp":35382,"admin_exp":48451,"oth_op_rev":38027,"oth_op_exp":19993,"other_long_term_investment_earnings":72293,"other_interest_revenues":31464,"investment_fair_value_adjustments":26624,"income_before_income_taxes":702849,"provision_for_income_taxes":24304,"income_after_income_taxes":678545,"net_income":678545},"balance_data":{"cash":1228680,"accounts_receivable":93503,"inventories":1003,"cur_assets":1323186,"investments":742042,"fixed_assets":941029,"non_cur_assets":1683071,"assets":3006257,"cur_liab":116077,"equity":2890180,"equities":3006257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",647046,647046,false],["net_turnover_source","gross_profit_calc",691515,691515,false],["gross_profit_calc","selling_exp",35382,35382,false],["gross_profit_calc","admin_exp",48451,48451,false],["gross_profit_calc","other_op_exp_exp",19993,19993,false]]}},"financial_ratios":{"current_ratio":{"value":11.399209145653316},"quick_ratio":{"value":11.390568329643253},"net_profit_margin":{"value":0.5069212385539397},"roa":{"value":0.22571090894757168},"roe":{"value":0.23477603471064085},"debt_to_equity":{"value":0.04016255042938502,"negative_equity":false},"asset_turnover":{"value":0.4452583395232011},"altman_z_score":{"value":12.73046767419066},"roce":{"value":0.24318519953774506}},"source_ids":{"financial_statement_id":"2029448","income_statement_id":"2029448","balance_sheet_id":"2029448"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1130521,"cogs":517119,"gross_prof":613402,"sell_exp":17749,"admin_exp":46228,"oth_op_rev":39695,"oth_op_exp":35896,"other_long_term_investment_earnings":20498,"other_interest_revenues":12311,"investment_fair_value_adjustments":34160,"income_before_income_taxes":551873,"income_after_income_taxes":551873,"net_income":551873},"balance_data":{"cash":1039689,"accounts_receivable":69696,"inventories":3609,"cur_assets":1112994,"investments":335364,"fixed_assets":930158,"non_cur_assets":1265522,"assets":2378516,"cur_liab":60808,"equity":2317708,"equities":2378516},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",517119,517119,false],["net_turnover_source","gross_profit_calc",613402,613402,false],["gross_profit_calc","selling_exp",17749,17749,false],["gross_profit_calc","admin_exp",46228,46228,false],["gross_profit_calc","other_op_exp_exp",35896,35896,false]]}},"financial_ratios":{"current_ratio":{"value":18.303414024470463},"quick_ratio":{"value":18.244063281147216},"net_profit_margin":{"value":0.48815811470994347},"roa":{"value":0.23202408560631924},"roe":{"value":0.23811153087446738},"debt_to_equity":{"value":0.026236264447462753,"negative_equity":false},"asset_turnover":{"value":0.4753051902951252},"altman_z_score":{"value":18.346155803119235},"roce":{"value":0.23811153087446738}},"source_ids":{"financial_statement_id":"1899124","income_statement_id":"1899124","balance_sheet_id":"1899124"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1067858,"cogs":507974,"gross_prof":559884,"sell_exp":11952,"admin_exp":42556,"oth_op_rev":43611,"oth_op_exp":5926,"other_long_term_investment_earnings":13136,"investment_fair_value_adjustments":14569,"income_before_income_taxes":541628,"provision_for_income_taxes":1,"income_after_income_taxes":541627,"net_income":541627},"balance_data":{"cash":1081625,"accounts_receivable":67776,"inventories":9822,"cur_assets":1159223,"investments":220832,"fixed_assets":449950,"non_cur_assets":670782,"assets":1830005,"cur_liab":58448,"equity":1771557,"equities":1830005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",507974,507974,false],["net_turnover_source","gross_profit_calc",559884,559884,false],["gross_profit_calc","selling_exp",11952,11952,false],["gross_profit_calc","admin_exp",42556,42556,false],["gross_profit_calc","other_op_exp_exp",5926,5926,false]]}},"financial_ratios":{"current_ratio":{"value":19.83340747330961},"quick_ratio":{"value":19.665360662469205},"net_profit_margin":{"value":0.5072088236450913},"roa":{"value":0.2959702295895366},"roe":{"value":0.3057350116310116},"debt_to_equity":{"value":0.03299244675728752,"negative_equity":false},"asset_turnover":{"value":0.5835273674115644},"altman_z_score":{"value":15.483361992261987},"roce":{"value":0.30573557610621616}},"source_ids":{"financial_statement_id":"1716117","income_statement_id":"1716117","balance_sheet_id":"1716117"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":795572,"cogs":431730,"gross_prof":363842,"sell_exp":6722,"admin_exp":41147,"oth_op_rev":36785,"oth_op_exp":7539,"other_long_term_investment_earnings":4231,"investment_fair_value_adjustments":1153,"income_before_income_taxes":348297,"provision_for_income_taxes":8,"income_after_income_taxes":348289,"net_income":348289},"balance_data":{"cash":776388,"accounts_receivable":39895,"inventories":2995,"cur_assets":819278,"investments":140860,"fixed_assets":333787,"non_cur_assets":474647,"assets":1293925,"cur_liab":62851,"equity":1231074,"equities":1293925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",431730,431730,false],["net_turnover_source","gross_profit_calc",363842,363842,false],["gross_profit_calc","selling_exp",6722,6722,false],["gross_profit_calc","admin_exp",41147,41147,false],["gross_profit_calc","other_op_exp_exp",7539,7539,false]]}},"financial_ratios":{"current_ratio":{"value":13.035242080476047},"quick_ratio":{"value":12.987589696265772},"net_profit_margin":{"value":0.43778438657971874},"roa":{"value":0.2691724790849547},"roe":{"value":0.28291475573361147},"debt_to_equity":{"value":0.05105379530393786,"negative_equity":false},"asset_turnover":{"value":0.6148517108796878},"altman_z_score":{"value":10.901591945179279},"roce":{"value":0.2829212541244474}},"source_ids":{"financial_statement_id":"1381998","income_statement_id":"1381998","balance_sheet_id":"1381998"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"204.88","63.29","139.62",41,"832.44","~ 670.46"],[2023,"158.03","44.75","113.11",38,"727.63","~ 603.47"],[2022,"149.52","39.27","110.07",38,"708.07","~ 556.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","56.77","13.24","43.48",45,"944.78","~ 770.20"],["2026. gada 1. ceturksnis","62.07","11.70","40.33",42,"938.92","~ 766.30"],["2025. gada 4. ceturksnis","87.00","12.16","39.80",42,"926.59","~ 747.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":139.62,"employees":41,"gross_salary_raw":832.4449627599826,"gross_salary_formatted":"832.44","net_salary_formatted":"~ 670.46","vsaoi_employee_part":"87.41","non_taxable_minimum":"372.14","iin_part":"74.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":139.62,"employees":41,"gross_salary_raw":832.4449627599826,"gross_salary_formatted":"832.44","net_salary_formatted":"~ 670.46","vsaoi_employee_part":"87.41","non_taxable_minimum":"372.14","iin_part":"74.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,37,"EUR"],[2018,40,"EUR"],[2015,37,"EUR"],[2016,38,"EUR"],[2019,38,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV95ZZZ40103910397","K","SIA","2015-06-30","Rīga, Apes iela 3A",1039,103000507,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","204.88","63.29","139.62",41],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","158.03","44.75","113.11",38],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","149.52","39.27","110.07",38]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KARLSONS PLUS SIA","2025. gada 4. ceturksnis","87.00","0.00","0.00","12.16","39.80","42"],["KARLSONS PLUS SIA","2026. gada 1. ceturksnis","62.07","0.00","0.00","11.70","40.33","42"],["KARLSONS PLUS SIA","2026. gada 2. ceturksnis","56.77","0.0","0.0","13.24","43.48","45"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_long_term_investment_earnings","investment_fair_value_adjustments","other_interest_revenues"],"data":[[906821,487671,419150,4989,58323,35640,8839,382639,382639,382639,null,null,null,null],[916634,458029,458605,10476,53771,35109,25818,403649,401774,401774,1875,null,null,null],[795572,431730,363842,6722,41147,36785,7539,348297,348289,348289,8,4231,1153,null],[1067858,507974,559884,11952,42556,43611,5926,541628,541627,541627,1,13136,14569,null],[1130521,517119,613402,17749,46228,39695,35896,551873,551873,551873,null,20498,34160,12311]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[391948,56451,5225,453624,98971,98971,552595,64084,488511,552595,null],[605639,43698,2378,651715,292060,292060,943775,60990,882785,943775,null],[776388,39895,2995,819278,333787,474647,1293925,62851,1231074,1293925,140860],[1081625,67776,9822,1159223,449950,670782,1830005,58448,1771557,1830005,220832],[1039689,69696,3609,1112994,930158,1265522,2378516,60808,2317708,2378516,335364]]}},"eu_funds":{"periods":{"no":"2025-04-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}