{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103910560","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103910560"},"registration_number":"40103910560","company_name":"SIA \"ANDORS\"","company_type":"SIA","registered_date":"2015-06-30","area_of_activity":{"nace_code":"4752","nace_description":"Metālizstrādājumu, būvniecības materiālu, krāsu un stikla mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,178178,-5604,21904,12,"EUR"],[2023,164689,-21003,12624,11,"EUR"],[2022,168877,2412,31334,11,"EUR"],[2021,194776,45657,29518,11,"EUR"],[2020,231024,1170,85368,11,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":178178,"cogs":106901,"gross_prof":71277,"sell_exp":69854,"admin_exp":7298,"other_interest_revenues":272,"interest_expenses":1,"income_before_income_taxes":-5604,"income_after_income_taxes":-5604,"net_income":-5604},"balance_data":{"cash":7551,"accounts_receivable":5929,"inventories":8150,"cur_assets":21630,"fixed_assets":274,"non_cur_assets":274,"assets":21904,"cur_liab":107041,"equity":-85137,"equities":21904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106901,106901,false],["net_turnover_source","gross_profit_calc",71277,71277,false],["gross_profit_calc","selling_exp",69854,69854,false],["gross_profit_calc","admin_exp",7298,7298,false],["gross_profit_calc","ebit_calc",5875,-5875,true]]}},"financial_ratios":{"current_ratio":{"value":0.20207210321278762},"quick_ratio":{"value":0.12593305368970767},"net_profit_margin":{"value":-0.03145169437304269},"roa":{"value":-0.2558436815193572},"roe":{"value":0.06582332006060819},"debt_to_equity":{"value":-1.2572794437201218,"negative_equity":true},"interest_coverage":{"value":-5603},"asset_turnover":{"value":8.134495982468955},"altman_z_score":{"value":0.901445613681874},"roce":{"value":0.06581157428615056}},"source_ids":{"financial_statement_id":"2070958","income_statement_id":"2070958","balance_sheet_id":"2070958"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":164689,"cogs":115388,"gross_prof":49301,"sell_exp":62883,"admin_exp":7658,"other_interest_revenues":238,"interest_expenses":1,"income_before_income_taxes":-21003,"income_after_income_taxes":-21003,"net_income":-21003},"balance_data":{"cash":9588,"accounts_receivable":2722,"cur_assets":12310,"fixed_assets":314,"non_cur_assets":314,"assets":12624,"cur_liab":92157,"equity":-79533,"equities":12624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115388,115388,false],["net_turnover_source","gross_profit_calc",49301,49301,false],["gross_profit_calc","selling_exp",62883,62883,false],["gross_profit_calc","admin_exp",7658,7658,false],["gross_profit_calc","ebit_calc",21240,-21240,true]]}},"financial_ratios":{"current_ratio":{"value":0.13357639680111114},"quick_ratio":{"value":0.13357639680111114},"net_profit_margin":{"value":-0.12753128624255414},"roa":{"value":-1.663735741444867},"roe":{"value":0.2640790615216325},"debt_to_equity":{"value":-1.158726566330957,"negative_equity":true},"interest_coverage":{"value":-21002},"asset_turnover":{"value":13.04570659062104},"altman_z_score":{"value":-2.383089659179527},"roce":{"value":0.26406648812442635}},"source_ids":{"financial_statement_id":"1918840","income_statement_id":"1918840","balance_sheet_id":"1918840"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":168877,"cogs":100839,"gross_prof":68038,"sell_exp":61191,"admin_exp":8321,"oth_op_rev":3896,"interest_expenses":10,"income_before_income_taxes":2412,"income_after_income_taxes":2412,"net_income":2412},"balance_data":{"cash":6354,"accounts_receivable":24715,"cur_assets":31069,"fixed_assets":265,"non_cur_assets":265,"assets":31334,"cur_liab":89864,"equity":-58530,"equities":31334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100839,100839,false],["net_turnover_source","gross_profit_calc",68038,68038,false],["gross_profit_calc","selling_exp",61191,61191,false],["gross_profit_calc","admin_exp",8321,8321,false],["gross_profit_calc","ebit_calc",1474,-1474,true]]}},"financial_ratios":{"current_ratio":{"value":0.3457335529244191},"quick_ratio":{"value":0.3457335529244191},"net_profit_margin":{"value":0.014282584366136301},"roa":{"value":0.07697708559392354},"roe":{"value":-0.041209636084059455},"debt_to_equity":{"value":-1.5353493934734324,"negative_equity":true},"interest_coverage":{"value":242.2},"asset_turnover":{"value":5.389576817514521},"altman_z_score":{"value":2.4178832488336335},"roce":{"value":-0.041380488638305145}},"source_ids":{"financial_statement_id":"1744990","income_statement_id":"1744990","balance_sheet_id":"1744990"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":194776,"cogs":86025,"gross_prof":108751,"sell_exp":54831,"admin_exp":6834,"oth_op_exp":1429,"income_before_income_taxes":45657,"income_after_income_taxes":45657,"net_income":45657},"balance_data":{"cash":6327,"accounts_receivable":2468,"inventories":20723,"cur_assets":29518,"assets":29518,"cur_liab":90460,"equity":-60942,"equities":29518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86025,86025,false],["net_turnover_source","gross_profit_calc",108751,108751,false],["gross_profit_calc","selling_exp",54831,54831,false],["gross_profit_calc","admin_exp",6834,6834,false],["gross_profit_calc","other_op_exp_exp",1429,1429,false]]}},"financial_ratios":{"current_ratio":{"value":0.3263099712580146},"quick_ratio":{"value":0.09722529294715897},"net_profit_margin":{"value":0.2344077299051218},"roa":{"value":1.5467511349007386},"roe":{"value":-0.7491877522890618},"debt_to_equity":{"value":-1.4843621804338551,"negative_equity":true},"asset_turnover":{"value":6.598550037265397},"altman_z_score":{"value":7.87917021638558},"roce":{"value":-0.7491877522890618}},"source_ids":{"financial_statement_id":"1387272","income_statement_id":"1387272","balance_sheet_id":"1387272"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":231024,"cogs":151171,"gross_prof":79853,"sell_exp":71491,"admin_exp":6316,"oth_op_exp":876,"income_before_income_taxes":1170,"income_after_income_taxes":1170,"net_income":1170},"balance_data":{"cash":18778,"accounts_receivable":35471,"inventories":26778,"cur_assets":81027,"fixed_assets":4341,"non_cur_assets":4341,"assets":85368,"cur_liab":191967,"equity":-106599,"equities":85368},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151171,151171,false],["net_turnover_source","gross_profit_calc",79853,79853,false],["gross_profit_calc","selling_exp",71491,71491,false],["gross_profit_calc","admin_exp",6316,6316,false],["gross_profit_calc","other_op_exp_exp",876,876,false]]}},"financial_ratios":{"current_ratio":{"value":0.42208817140446014},"quick_ratio":{"value":0.2825954460922971},"net_profit_margin":{"value":0.005064408892582589},"roa":{"value":0.013705369693561991},"roe":{"value":-0.010975712717755326},"debt_to_equity":{"value":-1.8008330284524245,"negative_equity":true},"asset_turnover":{"value":2.706213100927748},"altman_z_score":{"value":0.520731693534966},"roce":{"value":-0.010975712717755326}},"source_ids":{"financial_statement_id":"1271680","income_statement_id":"1271680","balance_sheet_id":"1271680"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.11","8.59","16.15",12,"328.99","~ 294.45"],[2023,"33.15","7.75","13.66",11,"303.56","~ 271.69"],[2022,"31.49","7.42","13.86",11,"308.01","~ 275.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.61","1.73","3.79",10,"370.59","~ 331.68"],["2026. gada 2. ceturksnis","12.72","1.91","4.31",11,"383.12","~ 342.89"],["2026. gada 1. ceturksnis","11.46","1.81","4.34",11,"385.79","~ 345.28"],["2025. gada 4. ceturksnis","9.76","1.62","4.01",11,"356.45","~ 319.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.15,"employees":12,"gross_salary_raw":328.99025455493626,"gross_salary_formatted":"328.99","net_salary_formatted":"~ 294.45","vsaoi_employee_part":"34.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.15,"employees":12,"gross_salary_raw":328.99025455493626,"gross_salary_formatted":"328.99","net_salary_formatted":"~ 294.45","vsaoi_employee_part":"34.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,9,"EUR"],[2020,11,"EUR"],[2022,11,"EUR"],[2017,9,"EUR"],[2018,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV59ZZZ40103910560","K","SIA","2015-06-30","Ādažu nov., Ādaži, Lejupes iela 10",2164,106491210,100016501,100003823]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4752  ","010094","Vidzemes priekšpilsēta","38.11","8.59","16.15",12],[2023,"sabiedrība ar ierobežotu atbildību","4752  ","010094","Vidzemes priekšpilsēta","33.15","7.75","13.66",11],[2022,"sabiedrība ar ierobežotu atbildību","4752  ","010094","Vidzemes priekšpilsēta","31.49","7.42","13.86",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ANDORS SIA","2026. gada 3. ceturksnis","11.61","6.08","0.0","1.73","3.79","10"],["ANDORS SIA","2026. gada 2. ceturksnis","12.72","6.49","0.0","1.91","4.31","11"],["ANDORS SIA","2026. gada 1. ceturksnis","11.46","5.30","0.00","1.81","4.34","11"],["ANDORS SIA","2025. gada 4. ceturksnis","9.76","4.12","0.00","1.62","4.01","11"]]}}}