{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103910664","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103910664"},"registration_number":"40103910664","company_name":"SIA \"ELBRA ELEKTRO\"","company_type":"SIA","registered_date":"2015-06-30","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40410,-7173,14875,3,"EUR"],[2024,54302,84082,25700,23,"EUR"],[2023,125618,-66773,26971,23,"EUR"],[2022,391884,-46134,75415,28,"EUR"],[2021,456094,4386,194600,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":40410,"cogs":37161,"gross_prof":3249,"admin_exp":7815,"oth_op_exp":2602,"income_before_income_taxes":-7168,"provision_for_income_taxes":5,"income_after_income_taxes":-7173,"net_income":-7173},"balance_data":{"cash":614,"accounts_receivable":14261,"cur_assets":14875,"assets":14875,"cur_liab":7700,"equity":7175,"equities":14875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37161,37161,false],["net_turnover_source","gross_profit_calc",3249,3249,false],["gross_profit_calc","admin_exp",7815,7815,false],["gross_profit_calc","other_op_exp_exp",2602,2602,false],["gross_profit_calc","ebit_calc",7168,-7168,true]]}},"financial_ratios":{"current_ratio":{"value":1.9318181818181819},"quick_ratio":{"value":1.9318181818181819},"net_profit_margin":{"value":-0.1775055679287305},"roa":{"value":-0.482218487394958},"roe":{"value":-0.9997212543554007},"debt_to_equity":{"value":1.0731707317073171,"negative_equity":false},"asset_turnover":{"value":2.716638655462185},"altman_z_score":{"value":2.3597605439266616},"roce":{"value":-0.9990243902439024}},"source_ids":{"financial_statement_id":"2232629","income_statement_id":"2232629","balance_sheet_id":"2232629"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":54302,"cogs":52753,"gross_prof":1549,"admin_exp":10372,"oth_op_rev":93575,"oth_op_exp":670,"income_before_income_taxes":84082,"income_after_income_taxes":84082,"net_income":84082},"balance_data":{"cash":2601,"accounts_receivable":23099,"cur_assets":25700,"assets":25700,"cur_liab":11353,"equity":14347,"equities":25700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52753,52753,false],["net_turnover_source","gross_profit_calc",1549,1549,false],["gross_profit_calc","admin_exp",10372,10372,false],["gross_profit_calc","other_op_exp_exp",670,670,false],["gross_profit_calc","ebit_calc",9493,-9493,true]]}},"financial_ratios":{"current_ratio":{"value":2.2637188408350215},"quick_ratio":{"value":2.2637188408350215},"net_profit_margin":{"value":1.5484144230415087},"roa":{"value":3.271673151750973},"roe":{"value":5.860598034432286},"debt_to_equity":{"value":0.7913152575451314,"negative_equity":false},"asset_turnover":{"value":2.112918287937743},"altman_z_score":{"value":13.677644325602074},"roce":{"value":5.860598034432286}},"source_ids":{"financial_statement_id":"2063764","income_statement_id":"2063764","balance_sheet_id":"2063764"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":125618,"cogs":190126,"gross_prof":-64508,"admin_exp":17726,"oth_op_rev":17740,"oth_op_exp":2154,"income_before_income_taxes":-66648,"provision_for_income_taxes":125,"income_after_income_taxes":-66773,"net_income":-66773},"balance_data":{"cash":29,"accounts_receivable":17533,"inventories":64,"cur_assets":17626,"fixed_assets":9345,"non_cur_assets":9345,"assets":26971,"cur_liab":85556,"equity":-58585,"equities":26971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190126,190126,false],["net_turnover_source","gross_profit_calc",64508,-64508,true],["gross_profit_calc","admin_exp",17726,17726,false],["gross_profit_calc","other_op_exp_exp",2154,2154,false],["gross_profit_calc","ebit_calc",84388,-84388,true]]}},"financial_ratios":{"current_ratio":{"value":0.20601711159942027},"quick_ratio":{"value":0.20526906353733226},"net_profit_margin":{"value":-0.5315559871992868},"roa":{"value":-2.4757331949130545},"roe":{"value":1.1397627379021933},"debt_to_equity":{"value":-1.460373815823163,"negative_equity":true},"asset_turnover":{"value":4.657521041118238},"altman_z_score":{"value":-6.962762663077797},"roce":{"value":1.137629085943501}},"source_ids":{"financial_statement_id":"1868264","income_statement_id":"1868264","balance_sheet_id":"1868264"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":391884,"cogs":442490,"gross_prof":-50606,"admin_exp":27737,"oth_op_rev":32300,"oth_op_exp":81,"income_before_income_taxes":-46124,"provision_for_income_taxes":10,"income_after_income_taxes":-46134,"net_income":-46134},"balance_data":{"cash":18832,"accounts_receivable":32136,"inventories":383,"cur_assets":51351,"fixed_assets":24064,"non_cur_assets":24064,"assets":75415,"cur_liab":61157,"equity":14258,"equities":75415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",442490,442490,false],["net_turnover_source","gross_profit_calc",50606,-50606,true],["gross_profit_calc","admin_exp",27737,27737,false],["gross_profit_calc","other_op_exp_exp",81,81,false],["gross_profit_calc","ebit_calc",78424,-78424,true]]}},"financial_ratios":{"current_ratio":{"value":0.8396585836453717},"quick_ratio":{"value":0.8333960135389245},"net_profit_margin":{"value":-0.11772361208929173},"roa":{"value":-0.6117350659683087},"roe":{"value":-3.2356571749193437},"debt_to_equity":{"value":4.2893112638518724,"negative_equity":false},"asset_turnover":{"value":5.196366770536366},"altman_z_score":{"value":3.4505477723279236},"roce":{"value":-3.2349558142797026}},"source_ids":{"financial_statement_id":"1730417","income_statement_id":"1730417","balance_sheet_id":"1730417"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":456094,"cogs":438948,"gross_prof":17146,"admin_exp":31329,"oth_op_rev":18665,"oth_op_exp":45,"interest_expenses":51,"income_before_income_taxes":4386,"income_after_income_taxes":4386,"net_income":4386},"balance_data":{"cash":12992,"accounts_receivable":154099,"inventories":25648,"cur_assets":192739,"fixed_assets":1861,"non_cur_assets":1861,"assets":194600,"cur_liab":66908,"equity":127692,"equities":194600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",438948,438948,false],["net_turnover_source","gross_profit_calc",17146,17146,false],["gross_profit_calc","admin_exp",31329,31329,false],["gross_profit_calc","other_op_exp_exp",45,45,false],["gross_profit_calc","ebit_calc",14228,-14228,true]]}},"financial_ratios":{"current_ratio":{"value":2.8806570215818734},"quick_ratio":{"value":2.4973246846415975},"net_profit_margin":{"value":0.009616438716580354},"roa":{"value":0.02253854059609455},"roe":{"value":0.03434827553801335},"debt_to_equity":{"value":0.5239795758543997,"negative_equity":false},"interest_coverage":{"value":87},"asset_turnover":{"value":2.3437512846865367},"altman_z_score":{"value":4.23086691187992},"roce":{"value":0.034747674090780944}},"source_ids":{"financial_statement_id":"1341162","income_statement_id":"1341162","balance_sheet_id":"1341162"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.66","6.73","22.04",10,"538.77","~ 482.20"],[2023,"36.02","13.77","31.90",24,"324.92","~ 290.80"],[2022,"75.67","26.30","60.84",27,"550.83","~ 459.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.1","-0.1",1,"—","—"],["2026. gada 2. ceturksnis","0.2","0.0","0.27",2,"***","***"],["2026. gada 1. ceturksnis"," -0.72","0.06","0.10",3,"32.59","~ 29.17"],["2025. gada 4. ceturksnis","3.49","0.34","1.32",3,"430.23","~ 385.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.04,"employees":10,"gross_salary_raw":538.7699227534957,"gross_salary_formatted":"538.77","net_salary_formatted":"~ 482.20","vsaoi_employee_part":"56.57","non_taxable_minimum":"485.09","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.04,"employees":10,"gross_salary_raw":538.7699227534957,"gross_salary_formatted":"538.77","net_salary_formatted":"~ 482.20","vsaoi_employee_part":"56.57","non_taxable_minimum":"485.09","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3040,"EUR","2015-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,28,"EUR"],[2020,33,"EUR"],[2022,28,"EUR"],[2023,23,"EUR"],[2024,23,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV64ZZZ40103910664","K","SIA","2015-06-30","Madonas nov., Ērgļu pag., Ērgļi, Zaļā iela 5",4840,102173367,100016671,"0038001"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003187242","2022-07-14",null],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2022-07-14","40003187242"],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2015-06-30","40003187242"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","038450","Ērgļu pag.","42.66","6.73","22.04",10],[2023,"sabiedrība ar ierobežotu atbildību","4222  ","038450","Ērgļu pag.","36.02","13.77","31.90",24],[2022,"sabiedrība ar ierobežotu atbildību","4222  ","038450","Ērgļu pag.","75.67","26.30","60.84",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELBRA ELEKTRO SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.1","-0.1","1"],["ELBRA ELEKTRO SIA","2026. gada 2. ceturksnis","0.2","0.0","0.07","0.0","0.27","2"],["ELBRA ELEKTRO SIA","2026. gada 1. ceturksnis"," -0.72","0.00","0.89","0.06","0.10","3"],["ELBRA ELEKTRO SIA","2025. gada 4. ceturksnis","3.49","1.92","0.09","0.34","1.32","3"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}