{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103910823","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103910823","company_name":"Sabiedrība ar ierobežotu atbildību \"IZAUGS\"","company_type":"SIA","registered_date":"2015-07-01","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,162770,19975,333336,1,"EUR"],[2024,246452,113507,344385,1,"EUR"],[2023,249087,82881,230077,1,"EUR"],[2022,334778,27260,148933,1,"EUR"],[2021,124229,-36005,122198,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":162770,"cogs":140782,"gross_prof":21988,"admin_exp":33256,"oth_op_rev":681,"oth_op_exp":7337,"equity_investment_earnings":9244,"other_long_term_investment_earnings":30174,"other_interest_revenues":156,"income_before_income_taxes":21650,"provision_for_income_taxes":1675,"income_after_income_taxes":19975,"net_income":19975},"balance_data":{"cash":38413,"marketable_securities":238710,"accounts_receivable":1800,"cur_assets":278923,"fixed_assets":54413,"non_cur_assets":54413,"assets":333336,"cur_liab":4420,"provisions":206,"equity":328710,"equities":333336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140782,140782,false],["net_turnover_source","gross_profit_calc",21988,21988,false],["gross_profit_calc","admin_exp",33256,33256,false],["gross_profit_calc","other_op_exp_exp",7337,7337,false],["gross_profit_calc","ebit_calc",18605,-18605,true]]}},"financial_ratios":{"current_ratio":{"value":63.10475113122172},"quick_ratio":{"value":63.10475113122172},"net_profit_margin":{"value":0.12271917429501751},"roa":{"value":0.05992452060383517},"roe":{"value":0.06076785008061818},"debt_to_equity":{"value":0.01344650299656232,"negative_equity":false},"asset_turnover":{"value":0.4883060935512516},"altman_z_score":{"value":33.34971105223466},"roce":{"value":0.06582227681231682}},"source_ids":{"financial_statement_id":"2286319","income_statement_id":"2286319","balance_sheet_id":"2286319"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":246452,"cogs":196960,"gross_prof":49492,"admin_exp":36060,"oth_op_rev":133721,"oth_op_exp":37476,"equity_investment_earnings":5388,"other_interest_revenues":663,"income_before_income_taxes":115728,"provision_for_income_taxes":2221,"income_after_income_taxes":113507,"net_income":113507},"balance_data":{"cash":132871,"marketable_securities":116387,"accounts_receivable":26650,"cur_assets":275908,"fixed_assets":68477,"non_cur_assets":68477,"assets":344385,"cur_liab":21444,"provisions":206,"equity":322735,"equities":344385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196960,196960,false],["net_turnover_source","gross_profit_calc",49492,49492,false],["gross_profit_calc","admin_exp",36060,36060,false],["gross_profit_calc","other_op_exp_exp",37476,37476,false],["gross_profit_calc","ebit_calc",24044,-24044,true]]}},"financial_ratios":{"current_ratio":{"value":12.866442827830628},"quick_ratio":{"value":12.866442827830628},"net_profit_margin":{"value":0.46056432895655136},"roa":{"value":0.3295933330429606},"roe":{"value":0.3517034099183541},"debt_to_equity":{"value":0.06644460625590655,"negative_equity":false},"asset_turnover":{"value":0.7156293102196669},"altman_z_score":{"value":9.402876711386092},"roce":{"value":0.35835647997621856}},"source_ids":{"financial_statement_id":"2018394","income_statement_id":"2018394","balance_sheet_id":"2018394"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":249087,"cogs":216783,"gross_prof":32304,"admin_exp":29494,"oth_op_rev":84498,"oth_op_exp":4963,"equity_investment_earnings":400,"other_interest_revenues":200,"investment_fair_value_adjustments":18,"income_before_income_taxes":82927,"provision_for_income_taxes":46,"income_after_income_taxes":82881,"net_income":82881},"balance_data":{"cash":131669,"marketable_securities":11187,"accounts_receivable":4254,"cur_assets":147110,"fixed_assets":82967,"non_cur_assets":82967,"assets":230077,"cur_liab":3229,"provisions":5619,"equity":221229,"equities":230077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216783,216783,false],["net_turnover_source","gross_profit_calc",32304,32304,false],["gross_profit_calc","admin_exp",29494,29494,false],["gross_profit_calc","other_op_exp_exp",4963,4963,false],["gross_profit_calc","ebit_calc",2153,-2153,true]]}},"financial_ratios":{"current_ratio":{"value":45.55899659337256},"quick_ratio":{"value":45.55899659337256},"net_profit_margin":{"value":0.33273916342482746},"roa":{"value":0.3602315746467487},"roe":{"value":0.3746389487815793},"debt_to_equity":{"value":0.014595735640444968,"negative_equity":false},"asset_turnover":{"value":1.082624512663152},"altman_z_score":{"value":32.23865843576843},"roce":{"value":0.3655619621949499}},"source_ids":{"financial_statement_id":"1895093","income_statement_id":"1895093","balance_sheet_id":"1895093"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":334778,"cogs":272454,"gross_prof":62324,"admin_exp":29856,"oth_op_rev":97,"oth_op_exp":5422,"other_interest_revenues":121,"income_before_income_taxes":27264,"provision_for_income_taxes":4,"income_after_income_taxes":27260,"net_income":27260},"balance_data":{"cash":58841,"marketable_securities":1373,"accounts_receivable":13457,"cur_assets":73671,"fixed_assets":75262,"non_cur_assets":75262,"assets":148933,"cur_liab":4423,"provisions":5763,"equity":138747,"equities":148933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272454,272454,false],["net_turnover_source","gross_profit_calc",62324,62324,false],["gross_profit_calc","admin_exp",29856,29856,false],["gross_profit_calc","other_op_exp_exp",5422,5422,false],["gross_profit_calc","ebit_calc",27046,27046,false]]}},"financial_ratios":{"current_ratio":{"value":16.65634184942347},"quick_ratio":{"value":16.65634184942347},"net_profit_margin":{"value":0.0814270949703983},"roa":{"value":0.1830353246090524},"roe":{"value":0.1964727165272042},"debt_to_equity":{"value":0.03187816673513662,"negative_equity":false},"asset_turnover":{"value":2.247842989800783},"altman_z_score":{"value":17.109731004961468},"roce":{"value":0.18866514428067263}},"source_ids":{"financial_statement_id":"1450924","income_statement_id":"1450924","balance_sheet_id":"1450924"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":124229,"cogs":131079,"gross_prof":-6850,"admin_exp":25565,"oth_op_rev":3512,"oth_op_exp":7228,"other_interest_revenues":194,"income_before_income_taxes":-35937,"provision_for_income_taxes":68,"income_after_income_taxes":-36005,"net_income":-36005},"balance_data":{"cash":31047,"marketable_securities":1373,"accounts_receivable":4699,"cur_assets":37119,"fixed_assets":85079,"non_cur_assets":85079,"assets":122198,"cur_liab":4113,"provisions":6598,"equity":111487,"equities":122198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131079,131079,false],["net_turnover_source","gross_profit_calc",6850,-6850,true],["gross_profit_calc","admin_exp",25565,25565,false],["gross_profit_calc","other_op_exp_exp",7228,7228,false],["gross_profit_calc","ebit_calc",39643,-39643,true]]}},"financial_ratios":{"current_ratio":{"value":9.024799416484319},"quick_ratio":{"value":9.024799416484319},"net_profit_margin":{"value":-0.28982765698830387},"roa":{"value":-0.29464475686999786},"roe":{"value":-0.32295245185537325},"debt_to_equity":{"value":0.036892193708683525,"negative_equity":false},"asset_turnover":{"value":1.016620566621385},"altman_z_score":{"value":12.451798912274585},"roce":{"value":-0.30433162552398696}},"source_ids":{"financial_statement_id":"1336376","income_statement_id":"1336376","balance_sheet_id":"1336376"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.81","2.41","2.84",1,"***","***"],[2023,"11.97","1.53","2.50",1,"***","***"],[2022,"4.11","1.25","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.61","0.7","0.8",1,"***","***"],["2026. gada 1. ceturksnis","2.66","0.69","0.78",1,"***","***"],["2025. gada 4. ceturksnis","3.91","0.67","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,0,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-06-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40103910823","K","SIA","2015-07-01","Rīga, Kupriču iela 1B - 56",1021,119390623,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","040200","Ikšķile","10.81","2.41","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","040200","Ikšķile","11.97","1.53","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","040200","Ikšķile","4.11","1.25","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.11.2015 ","nav","nav"," 12.09.2016 "],["ir"," 20.07.2017 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IZAUGS SIA","2025. gada 4. ceturksnis","3.91","1.68","0.39","0.67","0.76","1"],["IZAUGS SIA","2026. gada 1. ceturksnis","2.66","1.08","0.00","0.69","0.78","1"],["IZAUGS SIA","2026. gada 2. ceturksnis","4.61","3.11","0.0","0.7","0.8","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-08-04",29558.41,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","7aee2825"],["2023-04-04",54939.17,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","86ab6ec4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","equity_investment_earnings","investment_fair_value_adjustments"],"data":[[820889,579486,241403,65824,8356,851,168074,168074,168074,null,null,null,null],[224356,192553,31803,33137,7523,2487,-6370,-9320,-9320,2950,null,null,null],[124229,131079,-6850,25565,7228,194,-35937,-36005,-36005,68,3512,null,null],[334778,272454,62324,29856,5422,121,27264,27260,27260,4,97,null,null],[249087,216783,32304,29494,4963,200,82927,82881,82881,46,84498,400,18]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[39987,50742,5319,96048,74290,74290,170338,3122,2404,164812,170338],[46966,1373,8301,56640,94896,94896,151536,3645,399,147492,151536],[31047,1373,4699,37119,85079,85079,122198,4113,6598,111487,122198],[58841,1373,13457,73671,75262,75262,148933,4423,5763,138747,148933],[131669,11187,4254,147110,82967,82967,230077,3229,5619,221229,230077]]}}}