{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103911104","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103911104"},"registration_number":"40103911104","company_name":"Sabiedrība ar ierobežotu atbildību \"Atlas Aerospace\"","company_type":"SIA","registered_date":"2015-07-02","area_of_activity":{"nace_code":"3031","nace_description":"Civilo gaisa kuģu un kosmisko aparātu un ar tiem saistītu iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,3518161,-3479085,2133306,43,"EUR"],[2023,11430200,576894,3615981,88,"EUR"],[2022,6867475,-4885322,4601047,63,"EUR"],[2021,1359637,-4615320,2055575,56,"EUR"],[2020,1561018,-2610911,2423587,49,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":3518161,"cogs":2746907,"gross_prof":771254,"sell_exp":1448587,"admin_exp":1375906,"oth_op_exp":1340864,"interest_expenses":84982,"income_before_income_taxes":-3479085,"income_after_income_taxes":-3479085,"net_income":-3479085},"balance_data":{"cash":40565,"accounts_receivable":389825,"inventories":1200327,"cur_assets":1630717,"fixed_assets":417610,"intangible_assets":84979,"non_cur_assets":502589,"assets":2133306,"cur_liab":5261229,"non_cur_liab":20034771,"equity":-23162694,"equities":2133306},"cash_flow_data":{"cfo_im_ebt":-3479085,"cfo_im_ebwc":-1645963,"cfo_im_op":-839014,"cfo_im_tax":-16928,"cfo_im_net":-855942,"cfi_acq_fa":-61219,"cfi_net":-61219,"cff_ln_rcv":860938,"cff_ln_repay":-25000,"cff_net":835938,"net_increase":-81223,"at_beginning_of_year":121788,"at_end_of_year":40565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2746907,2746907,false],["net_turnover_source","gross_profit_calc",771254,771254,false],["gross_profit_calc","selling_exp",1448587,1448587,false],["gross_profit_calc","admin_exp",1375906,1375906,false],["gross_profit_calc","other_op_exp_exp",1340864,1340864,false]]}},"financial_ratios":{"current_ratio":{"value":0.30994982351081846},"quick_ratio":{"value":0.08180408037741752},"net_profit_margin":{"value":-0.9888930608917557},"roa":{"value":-1.630841988912983},"roe":{"value":0.15020208789184886},"debt_to_equity":{"value":-1.0921009447346668,"negative_equity":true},"interest_coverage":{"value":-39.93908121719894},"asset_turnover":{"value":1.6491590986009508},"altman_z_score":{"value":-14.098614419252717},"roce":{"value":1.0850980027321644}},"source_ids":{"financial_statement_id":"2093656","income_statement_id":"2093656","balance_sheet_id":"2093656","cash_flow_statement_id":"2093656"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":11430200,"cogs":5619100,"gross_prof":5811100,"sell_exp":2462427,"admin_exp":1971267,"oth_op_rev":596672,"oth_op_exp":160293,"interest_expenses":1218758,"income_before_income_taxes":595027,"provision_for_income_taxes":18133,"income_after_income_taxes":576894,"net_income":576894},"balance_data":{"cash":121788,"accounts_receivable":323065,"inventories":2002414,"cur_assets":2447267,"investments":109385,"fixed_assets":910634,"intangible_assets":148695,"non_cur_assets":1168714,"assets":3615981,"cur_liab":4746613,"non_cur_liab":18552977,"equity":-19683609,"equities":3615981},"cash_flow_data":{"cfo_im_ebt":595027,"cfo_im_ebwc":645443,"cfo_im_op":-1117296,"cfo_im_tax":-40966,"cfo_im_net":-1158262,"cfi_acq_fa":-345401,"cfi_sal_fa":1459,"cfi_net":-343942,"cff_ln_rcv":1601863,"cff_ln_repay":-87050,"cff_net":1514813,"net_increase":12609,"at_beginning_of_year":109179,"at_end_of_year":121788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5619100,5619100,false],["net_turnover_source","gross_profit_calc",5811100,5811100,false],["gross_profit_calc","selling_exp",2462427,2462427,false],["gross_profit_calc","admin_exp",1971267,1971267,false],["gross_profit_calc","other_op_exp_exp",160293,160293,false]]}},"financial_ratios":{"current_ratio":{"value":0.5155817421812142},"quick_ratio":{"value":0.09372009051506833},"net_profit_margin":{"value":0.05047103287781491},"roa":{"value":0.15954010820300218},"roe":{"value":-0.029308344826398453},"debt_to_equity":{"value":-1.1837051833329955,"negative_equity":true},"interest_coverage":{"value":1.4882240772983644},"asset_turnover":{"value":3.1610232465270145},"altman_z_score":{"value":-0.7082154868633954},"roce":{"value":-1.6042222403045376}},"source_ids":{"financial_statement_id":"1939230","income_statement_id":"1939230","balance_sheet_id":"1939230","cash_flow_statement_id":"1939230"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":6867475,"cogs":6193094,"gross_prof":674381,"sell_exp":2298030,"admin_exp":2060918,"oth_op_rev":79160,"oth_op_exp":1201270,"interest_expenses":23891,"income_before_income_taxes":-4830568,"provision_for_income_taxes":54754,"income_after_income_taxes":-4885322,"net_income":-4885322},"balance_data":{"cash":109179,"accounts_receivable":939098,"inventories":2836210,"cur_assets":3884487,"investments":109385,"fixed_assets":402079,"intangible_assets":205096,"non_cur_assets":716560,"assets":4601047,"cur_liab":7194933,"non_cur_liab":17363701,"equity":-19957587,"equities":4601047},"cash_flow_data":{"cfo_im_ebt":-4830568,"cfo_im_ebwc":-3660999,"cfo_im_op":17359,"cfo_im_int":-23891,"cfo_im_tax":-40,"cfo_im_net":-6572,"cfi_acq_fa":-432747,"cfi_sal_fa":25704,"cfi_ln_md":-177111,"cfi_ln_rcv":36290,"cfi_net":-547864,"cff_ln_rcv":785725,"cff_ln_repay":-574093,"cff_net":211632,"effect_of_exchange_rate_change":-32787,"net_increase":-375591,"at_beginning_of_year":484770,"at_end_of_year":109179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6193094,6193094,false],["net_turnover_source","gross_profit_calc",674381,674381,false],["gross_profit_calc","selling_exp",2298030,2298030,false],["gross_profit_calc","admin_exp",2060918,2060918,false],["gross_profit_calc","other_op_exp_exp",1201270,1201270,false]]}},"financial_ratios":{"current_ratio":{"value":0.5398920323511004},"quick_ratio":{"value":0.14569656173309745},"net_profit_margin":{"value":-0.7113709187146658},"roa":{"value":-1.0617848502742964},"roe":{"value":0.24478520374231613},"debt_to_equity":{"value":-1.2305412472960784,"negative_equity":true},"interest_coverage":{"value":-201.1919551295467},"asset_turnover":{"value":1.492589621449205},"altman_z_score":{"value":-6.287410135981258},"roce":{"value":1.8530795108189027}},"source_ids":{"financial_statement_id":"1774051","income_statement_id":"1774051","balance_sheet_id":"1774051","cash_flow_statement_id":"1774051"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":1359637,"cogs":1659181,"gross_prof":-299544,"sell_exp":2015681,"admin_exp":1308779,"oth_op_rev":5915,"oth_op_exp":986019,"interest_expenses":10776,"income_before_income_taxes":-4614884,"provision_for_income_taxes":436,"income_after_income_taxes":-4615320,"net_income":-4615320},"balance_data":{"cash":484770,"accounts_receivable":133800,"inventories":918011,"cur_assets":1536581,"investments":109385,"fixed_assets":133902,"intangible_assets":275707,"non_cur_assets":518994,"assets":2055575,"cur_liab":1197768,"non_cur_liab":15930072,"equity":-15072265,"equities":2055575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1659181,1659181,false],["net_turnover_source","gross_profit_calc",299544,-299544,true],["gross_profit_calc","selling_exp",2015681,2015681,false],["gross_profit_calc","admin_exp",1308779,1308779,false],["gross_profit_calc","other_op_exp_exp",986019,986019,false]]}},"financial_ratios":{"current_ratio":{"value":1.2828703054347754},"quick_ratio":{"value":0.5164355701604986},"net_profit_margin":{"value":-3.3945236853660203},"roa":{"value":-2.245269571774321},"roe":{"value":0.3062127689501213},"debt_to_equity":{"value":-1.1363812937206186,"negative_equity":true},"interest_coverage":{"value":-427.25575352635485},"asset_turnover":{"value":0.6614387701737956},"altman_z_score":{"value":-12.760932624192748},"roce":{"value":-5.367300569941723}},"source_ids":{"financial_statement_id":"1390074","income_statement_id":"1390074","balance_sheet_id":"1390074"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":1561018,"cogs":2034870,"gross_prof":-473852,"sell_exp":1838528,"admin_exp":1199209,"oth_op_rev":936828,"oth_op_exp":32821,"interest_expenses":1645,"income_before_income_taxes":-2609227,"provision_for_income_taxes":1684,"income_after_income_taxes":-2610911,"net_income":-2610911},"balance_data":{"cash":174162,"accounts_receivable":1131920,"inventories":641761,"cur_assets":1947843,"investments":109385,"fixed_assets":69656,"intangible_assets":296703,"non_cur_assets":475744,"assets":2423587,"cur_liab":1114052,"non_cur_liab":11766480,"equity":-10456945,"equities":2423587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2034870,2034870,false],["net_turnover_source","gross_profit_calc",473852,-473852,true],["gross_profit_calc","selling_exp",1838528,1838528,false],["gross_profit_calc","admin_exp",1199209,1199209,false],["gross_profit_calc","other_op_exp_exp",32821,32821,false]]}},"financial_ratios":{"current_ratio":{"value":1.748430952953722},"quick_ratio":{"value":1.1723707690484826},"net_profit_margin":{"value":-1.6725694386611814},"roa":{"value":-1.077292046871022},"roe":{"value":0.24968200559532444},"debt_to_equity":{"value":-1.2317681693840792,"negative_equity":true},"interest_coverage":{"value":-1585.1562310030395},"asset_turnover":{"value":0.6440940638813462},"altman_z_score":{"value":-6.448889155616815},"roce":{"value":-1.9912274204202256}},"source_ids":{"financial_statement_id":"1254053","income_statement_id":"1254053","balance_sheet_id":"1254053"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"763.97","330.06","619.21",45,"3 363.70","~ 2 368.10"],[2023,"761.99","380.36","582.53",79,"1 802.53","~ 1 290.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","244.27","132.9","246.12",54,"4 456.61","~ 3 111.81"],["2026. gada 1. ceturksnis","258.70","130.25","238.42",49,"4 757.71","~ 3 312.57"],["2025. gada 4. ceturksnis","90.23","47.78","89.35",44,"1 985.61","~ 1 454.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":619.21,"employees":45,"gross_salary_raw":3363.6995751985487,"gross_salary_formatted":"3 363.70","net_salary_formatted":"~ 2 368.10","vsaoi_employee_part":"353.19","non_taxable_minimum":"0.00","iin_part":"642.41","iin_rate_percentage":"21.34","iin_rate_decimal":"0.2134"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":619.21,"employees":45,"gross_salary_raw":3363.6995751985487,"gross_salary_formatted":"3 363.70","net_salary_formatted":"~ 2 368.10","vsaoi_employee_part":"353.19","non_taxable_minimum":"0.00","iin_part":"642.41","iin_rate_percentage":"21.34","iin_rate_decimal":"0.2134"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",37801,"EUR","2025-10-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,28,"EUR"],[2015,1,"EUR"],[2016,7,"EUR"],[2019,33,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-06-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40103911104","K","SIA","2015-07-02","Rīga, Ulbrokas iela 19A",1021,105013040,100003003,"0010000"]]},"special_statuses":{"columns":["date_from"],"data":[["2023-09-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3031  ","010094","Vidzemes priekšpilsēta","763.97","330.06","619.21",45],[2023,"sabiedrība ar ierobežotu atbildību","3030  ","010094","Vidzemes priekšpilsēta","761.99","380.36","582.53",79]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ATLAS AEROSPACE SIA","2025. gada 4. ceturksnis","90.23","143.63","192.15","47.78","89.35","44"],["ATLAS AEROSPACE SIA","2026. gada 1. ceturksnis","258.70","4.59","114.61","130.25","238.42","49"],["ATLAS AEROSPACE SIA","2026. gada 2. ceturksnis","244.27","24.92","190.11","132.9","246.12","54"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-19",11344.61,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","48cb3de7"],["2026-03-12",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e3e93216"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[966083,2664379,-1698296,295784,996617,1023,203324,1315,-3194313,3709,-3198022,-3198022],[1561018,2034870,-473852,1838528,1199209,936828,32821,1645,-2609227,1684,-2610911,-2610911],[1359637,1659181,-299544,2015681,1308779,5915,986019,10776,-4614884,436,-4615320,-4615320],[6867475,6193094,674381,2298030,2060918,79160,1201270,23891,-4830568,54754,-4885322,-4885322],[11430200,5619100,5811100,2462427,1971267,596672,160293,1218758,595027,18133,576894,576894]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[69096,153606,857011,1079713,109385,61477,207037,377899,1457612,362333,8941313,-7846034,1457612],[174162,1131920,641761,1947843,109385,69656,296703,475744,2423587,1114052,11766480,-10456945,2423587],[484770,133800,918011,1536581,109385,133902,275707,518994,2055575,1197768,15930072,-15072265,2055575],[109179,939098,2836210,3884487,109385,402079,205096,716560,4601047,7194933,17363701,-19957587,4601047],[121788,323065,2002414,2447267,109385,910634,148695,1168714,3615981,4746613,18552977,-19683609,3615981]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-4830568,-3660999,17359,-23891,-40,-6572,-432747,25704,-177111,36290,-547864,785725,-574093,211632,-32787,-375591,484770,109179],[595027,645443,-1117296,null,-40966,-1158262,-345401,1459,null,null,-343942,1601863,-87050,1514813,null,12609,109179,121788],[-3479085,-1645963,-839014,null,-16928,-855942,-61219,null,null,null,-61219,860938,-25000,835938,null,-81223,121788,40565]]}}}