{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103912576","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103912576"},"registration_number":"40103912576","company_name":"SIA \"Koka projekts\"","company_type":"SIA","registered_date":"2015-07-09","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,47362,-21608,12060,1,"EUR"],[2024,45119,-10537,28361,2,"EUR"],[2023,35206,-23983,26854,2,"EUR"],[2022,42974,-18080,35870,3,"EUR"],[2021,87214,-11579,47895,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47362,"cogs":63760,"gross_prof":-16398,"sell_exp":2305,"admin_exp":2647,"oth_op_exp":130,"interest_expenses":128,"income_before_income_taxes":-21608,"income_after_income_taxes":-21608,"net_income":-21608},"balance_data":{"cash":1246,"accounts_receivable":7593,"cur_assets":8839,"fixed_assets":3221,"non_cur_assets":3221,"assets":12060,"cur_liab":85469,"equity":-73409,"equities":12060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63760,63760,false],["net_turnover_source","gross_profit_calc",16398,-16398,true],["gross_profit_calc","selling_exp",2305,2305,false],["gross_profit_calc","admin_exp",2647,2647,false],["gross_profit_calc","other_op_exp_exp",130,130,false]]}},"financial_ratios":{"current_ratio":{"value":0.10341761340369023},"quick_ratio":{"value":0.10341761340369023},"net_profit_margin":{"value":-0.45623073349942994},"roa":{"value":-1.7917081260364842},"roe":{"value":0.2943508289174352},"debt_to_equity":{"value":-1.1642850331703196,"negative_equity":true},"interest_coverage":{"value":-167.8125},"asset_turnover":{"value":3.9271973466003316},"altman_z_score":{"value":-11.686790884964314},"roce":{"value":0.2926071735073356}},"source_ids":{"financial_statement_id":"2246884","income_statement_id":"2246884","balance_sheet_id":"2246884"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45119,"cogs":51893,"gross_prof":-6774,"sell_exp":1802,"admin_exp":1453,"oth_op_exp":125,"interest_expenses":383,"income_before_income_taxes":-10537,"income_after_income_taxes":-10537,"net_income":-10537},"balance_data":{"cash":2428,"accounts_receivable":14274,"cur_assets":16702,"fixed_assets":11659,"non_cur_assets":11659,"assets":28361,"cur_liab":80162,"equity":-51801,"equities":28361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51893,51893,false],["net_turnover_source","gross_profit_calc",6774,-6774,true],["gross_profit_calc","selling_exp",1802,1802,false],["gross_profit_calc","admin_exp",1453,1453,false],["gross_profit_calc","other_op_exp_exp",125,125,false]]}},"financial_ratios":{"current_ratio":{"value":0.2083530850028692},"quick_ratio":{"value":0.2083530850028692},"net_profit_margin":{"value":-0.23353797734878876},"roa":{"value":-0.37153132823243185},"roe":{"value":0.2034130615239088},"debt_to_equity":{"value":-1.5474990830292852,"negative_equity":true},"interest_coverage":{"value":-26.511749347258487},"asset_turnover":{"value":1.5908818447868551},"altman_z_score":{"value":-2.947474304163314},"roce":{"value":0.19601938186521495}},"source_ids":{"financial_statement_id":"2068445","income_statement_id":"2068445","balance_sheet_id":"2068445"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35206,"cogs":54204,"gross_prof":-18998,"sell_exp":1772,"admin_exp":2419,"oth_op_exp":245,"interest_expenses":549,"income_before_income_taxes":-23983,"income_after_income_taxes":-23983,"net_income":-23983},"balance_data":{"cash":1514,"accounts_receivable":4952,"cur_assets":6466,"fixed_assets":20388,"non_cur_assets":20388,"assets":26854,"cur_liab":68118,"equity":-41264,"equities":26854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54204,54204,false],["net_turnover_source","gross_profit_calc",18998,-18998,true],["gross_profit_calc","selling_exp",1772,1772,false],["gross_profit_calc","admin_exp",2419,2419,false],["gross_profit_calc","other_op_exp_exp",245,245,false]]}},"financial_ratios":{"current_ratio":{"value":0.09492351507677853},"quick_ratio":{"value":0.09492351507677853},"net_profit_margin":{"value":-0.6812191103789127},"roa":{"value":-0.8930885529157667},"roe":{"value":0.5812088018611865},"debt_to_equity":{"value":-1.6507851880573865,"negative_equity":true},"interest_coverage":{"value":-42.68488160291439},"asset_turnover":{"value":1.3110151187904968},"altman_z_score":{"value":-4.60494728283697},"roce":{"value":0.5679042264443582}},"source_ids":{"financial_statement_id":"1889167","income_statement_id":"1889167","balance_sheet_id":"1889167"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42974,"cogs":52678,"gross_prof":-9704,"sell_exp":4354,"admin_exp":3141,"oth_op_exp":506,"interest_expenses":375,"income_before_income_taxes":-18080,"income_after_income_taxes":-18080,"net_income":-18080},"balance_data":{"cash":6421,"accounts_receivable":333,"cur_assets":6754,"fixed_assets":29116,"non_cur_assets":29116,"assets":35870,"cur_liab":53151,"equity":-17281,"equities":35870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52678,52678,false],["net_turnover_source","gross_profit_calc",9704,-9704,true],["gross_profit_calc","selling_exp",4354,4354,false],["gross_profit_calc","admin_exp",3141,3141,false],["gross_profit_calc","other_op_exp_exp",506,506,false]]}},"financial_ratios":{"current_ratio":{"value":0.1270719271509473},"quick_ratio":{"value":0.1270719271509473},"net_profit_margin":{"value":-0.420719504816866},"roa":{"value":-0.5040423752439365},"roe":{"value":1.0462357502459347},"debt_to_equity":{"value":-3.075690064232394,"negative_equity":true},"interest_coverage":{"value":-47.21333333333333},"asset_turnover":{"value":1.1980485085029273},"altman_z_score":{"value":-1.8099597674534131},"roce":{"value":1.0245356171517852}},"source_ids":{"financial_statement_id":"1481581","income_statement_id":"1481581","balance_sheet_id":"1481581"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":87214,"cogs":95752,"gross_prof":-8538,"sell_exp":3152,"admin_exp":3431,"oth_op_rev":3998,"oth_op_exp":50,"interest_expenses":406,"income_before_income_taxes":-11579,"income_after_income_taxes":-11579,"net_income":-11579},"balance_data":{"cash":1558,"accounts_receivable":8493,"cur_assets":10051,"fixed_assets":37844,"non_cur_assets":37844,"assets":47895,"cur_liab":47096,"equity":799,"equities":47895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95752,95752,false],["net_turnover_source","gross_profit_calc",8538,-8538,true],["gross_profit_calc","selling_exp",3152,3152,false],["gross_profit_calc","admin_exp",3431,3431,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.2134151520298964},"quick_ratio":{"value":0.2134151520298964},"net_profit_margin":{"value":-0.13276538170477217},"roa":{"value":-0.24175801231861363},"roe":{"value":-14.491864831038798},"debt_to_equity":{"value":58.943679599499376,"negative_equity":false},"interest_coverage":{"value":-27.519704433497537},"asset_turnover":{"value":1.8209416431777847},"altman_z_score":{"value":0.5591778313241944},"roce":{"value":-13.983729662077597}},"source_ids":{"financial_statement_id":"1393790","income_statement_id":"1393790","balance_sheet_id":"1393790"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.35","0.62","3.66",2,"***","***"],[2023,"7.14","0.96","4.85",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.24","0.62","1.76",1,"***","***"],["2026. gada 1. ceturksnis","2.49","0.67","1.82",1,"***","***"],["2025. gada 4. ceturksnis","2.41","0.21","0.70",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2015-07-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV44ZZZ40103912576","K","SIA","2015-07-09","Mārupes nov., Mārupe, Vītiņu iela 3",2167,103529331,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","039200","Mārupe","5.35","0.62","3.66",2],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","039200","Mārupe","7.14","0.96","4.85",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKA PROJEKTS SIA","2025. gada 4. ceturksnis","2.41","2.37","0.87","0.21","0.70","1"],["KOKA PROJEKTS SIA","2026. gada 1. ceturksnis","2.49","0.00","0.00","0.67","1.82","1"],["KOKA PROJEKTS SIA","2026. gada 2. ceturksnis","3.24","1.32","0.46","0.62","1.76","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[75997,59153,16844,2913,1946,901,11084,11084,11084,null,null],[113005,72635,40370,11580,1189,249,27352,27352,27352,null,null],[87214,95752,-8538,3152,3431,50,-11579,-11579,-11579,3998,406],[42974,52678,-9704,4354,3141,506,-18080,-18080,-18080,null,375],[35206,54204,-18998,1772,2419,245,-23983,-23983,-23983,null,549]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[9449,5903,15352,290,290,15642,30616,-14974,15642],[28650,4903,33553,13843,13843,47396,35018,12378,47396],[1558,8493,10051,37844,37844,47895,47096,799,47895],[6421,333,6754,29116,29116,35870,53151,-17281,35870],[1514,4952,6466,20388,20388,26854,68118,-41264,26854]]}}}