{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103912788","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103912788","company_name":"SIA PRANA HK","company_type":"SIA","registered_date":"2015-07-10","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1470,27259,2211342,1,"EUR"],[2023,960,26900,2215451,0,"EUR"],[2022,4092,-1975009,2337118,1,"EUR"],[2021,20152,2766238,4619861,3,"EUR"],[2020,0,1209770,1871609,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1470,"cogs":24,"gross_prof":1446,"admin_exp":8348,"oth_op_rev":4393,"oth_op_exp":1,"other_interest_revenues":35119,"interest_expenses":5350,"income_before_income_taxes":27259,"income_after_income_taxes":27259,"net_income":27259},"balance_data":{"cash":282104,"accounts_receivable":1922988,"cur_assets":2205092,"fixed_assets":6250,"non_cur_assets":6250,"assets":2211342,"cur_liab":3278,"non_cur_liab":198713,"equity":2009351,"equities":2211342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24,24,false],["net_turnover_source","gross_profit_calc",1446,1446,false],["gross_profit_calc","admin_exp",8348,8348,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",6903,-6903,true]]}},"financial_ratios":{"current_ratio":{"value":672.6943258084198},"quick_ratio":{"value":672.6943258084198},"net_profit_margin":{"value":18.543537414965986},"roa":{"value":0.012326903753467351},"roe":{"value":0.013566071831153442},"debt_to_equity":{"value":0.10052549305721101,"negative_equity":false},"interest_coverage":{"value":6.095140186915888},"asset_turnover":{"value":0.0006647547055136654},"altman_z_score":{"value":5.7080676821488945},"roce":{"value":0.01476814077852816}},"source_ids":{"financial_statement_id":"2090181","income_statement_id":"2090181","balance_sheet_id":"2090181"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":960,"cogs":40,"gross_prof":920,"sell_exp":30,"admin_exp":29127,"oth_op_rev":4975,"oth_op_exp":9,"other_interest_revenues":59896,"interest_expenses":9725,"income_before_income_taxes":26900,"income_after_income_taxes":26900,"net_income":26900},"balance_data":{"cash":710,"accounts_receivable":2207866,"cur_assets":2208576,"fixed_assets":6875,"non_cur_assets":6875,"assets":2215451,"cur_liab":4177,"non_cur_liab":229182,"equity":1982092,"equities":2215451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40,40,false],["net_turnover_source","gross_profit_calc",920,920,false],["gross_profit_calc","selling_exp",30,30,false],["gross_profit_calc","admin_exp",29127,29127,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":528.7469475700264},"quick_ratio":{"value":528.7469475700264},"net_profit_margin":{"value":28.020833333333332},"roa":{"value":0.012141997272790054},"roe":{"value":0.013571519384569434},"debt_to_equity":{"value":0.1177336874373137,"negative_equity":false},"interest_coverage":{"value":3.7660668380462723},"asset_turnover":{"value":0.00043332034876871574},"altman_z_score":{"value":5.0903759373738025},"roce":{"value":0.016562850194051033}},"source_ids":{"financial_statement_id":"1934786","income_statement_id":"1934786","balance_sheet_id":"1934786"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4092,"cogs":906,"gross_prof":3186,"sell_exp":3439,"admin_exp":33875,"oth_op_rev":16535,"oth_op_exp":2036430,"other_interest_revenues":88645,"interest_expenses":9631,"income_before_income_taxes":-1975009,"income_after_income_taxes":-1975009,"net_income":-1975009},"balance_data":{"cash":2292,"accounts_receivable":2134826,"cur_assets":2137118,"fixed_assets":200000,"non_cur_assets":200000,"assets":2337118,"cur_liab":8906,"non_cur_liab":373020,"equity":1955192,"equities":2337118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",906,906,false],["net_turnover_source","gross_profit_calc",3186,3186,false],["gross_profit_calc","selling_exp",3439,3439,false],["gross_profit_calc","admin_exp",33875,33875,false],["gross_profit_calc","other_op_exp_exp",2036430,2036430,false]]}},"financial_ratios":{"current_ratio":{"value":239.96384459914665},"quick_ratio":{"value":239.96384459914665},"net_profit_margin":{"value":-482.6512707722385},"roa":{"value":-0.8450617384316924},"roe":{"value":-1.010135577477813},"debt_to_equity":{"value":0.19533938354903252,"negative_equity":false},"interest_coverage":{"value":-204.06790572110893},"asset_turnover":{"value":0.0017508743674902166},"altman_z_score":{"value":0.9005436947546684},"roce":{"value":-0.8441576626183527}},"source_ids":{"financial_statement_id":"1763924","income_statement_id":"1763924","balance_sheet_id":"1763924"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":20152,"cogs":77012,"gross_prof":-56860,"sell_exp":55378,"admin_exp":5929,"oth_op_rev":2835167,"oth_op_exp":28502,"other_interest_revenues":77740,"income_before_income_taxes":2766238,"income_after_income_taxes":2766238,"net_income":2766238},"balance_data":{"cash":117697,"accounts_receivable":3437084,"cur_assets":3554781,"investments":1065080,"non_cur_assets":1065080,"assets":4619861,"cur_liab":23696,"non_cur_liab":665964,"equity":3930201,"equities":4619861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77012,77012,false],["net_turnover_source","gross_profit_calc",56860,-56860,true],["gross_profit_calc","selling_exp",55378,55378,false],["gross_profit_calc","admin_exp",5929,5929,false],["gross_profit_calc","other_op_exp_exp",28502,28502,false]]}},"financial_ratios":{"current_ratio":{"value":150.01607866306549},"quick_ratio":{"value":150.01607866306549},"net_profit_margin":{"value":137.2686581976975},"roa":{"value":0.5987708288193087},"roe":{"value":0.7038413556965661},"debt_to_equity":{"value":0.17547703030964573,"negative_equity":false},"asset_turnover":{"value":0.004362036000650236},"altman_z_score":{"value":5.526790997707795},"roce":{"value":0.6018578532319879}},"source_ids":{"financial_statement_id":"1420913","income_statement_id":"1420913","balance_sheet_id":"1420913"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":33025,"gross_prof":-33025,"sell_exp":34681,"admin_exp":14762,"oth_op_rev":1316552,"oth_op_exp":64309,"other_interest_revenues":39995,"income_before_income_taxes":1209770,"income_after_income_taxes":1209770,"net_income":1209770},"balance_data":{"cash":214371,"accounts_receivable":1227587,"cur_assets":1441958,"investments":110000,"fixed_assets":319651,"non_cur_assets":429651,"assets":1871609,"cur_liab":707646,"equity":1163963,"equities":1871609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33025,33025,false],["net_turnover_source","gross_profit_calc",33025,-33025,true],["gross_profit_calc","selling_exp",34681,34681,false],["gross_profit_calc","admin_exp",14762,14762,false],["gross_profit_calc","other_op_exp_exp",64309,64309,false]]}},"financial_ratios":{"current_ratio":{"value":2.0376826831494843},"quick_ratio":{"value":2.0376826831494843},"roa":{"value":0.6463796658383242},"roe":{"value":1.0393543437377304},"debt_to_equity":{"value":0.6079626242414922,"negative_equity":false},"altman_z_score":{"value":3.507196767060471},"roce":{"value":1.0393543437377304}},"source_ids":{"financial_statement_id":"1285693","income_statement_id":"1285693","balance_sheet_id":"1285693"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.52","0.96","1.56",2,"***","***"],[2023,"10.40","3.95","6.45",1,"***","***"],[2022,"9.90","3.76","6.13",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.28","0.11","0.17",1,"***","***"],["2026. gada 1. ceturksnis","0.36","0.14","0.21",1,"***","***"],["2025. gada 4. ceturksnis","0.21","0.08","0.12",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40103912788","K","SIA","2015-07-10","Rīga, Antonijas iela 18 - 16A",1010,118725710,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered","final_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203050307","2026-01-05",null],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103878789","2026-01-05",null],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2022-12-15","40203049350"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010094","Vidzemes priekšpilsēta","2.52","0.96","1.56",2],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010094","Vidzemes priekšpilsēta","10.40","3.95","6.45",1],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010094","Vidzemes priekšpilsēta","9.90","3.76","6.13",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRANA HK SIA","2025. gada 4. ceturksnis","0.21","0.00","0.00","0.08","0.12","1"],["PRANA HK SIA","2026. gada 1. ceturksnis","0.36","0.00","0.00","0.14","0.21","1"],["PRANA HK SIA","2026. gada 2. ceturksnis","0.28","0.0","0.0","0.11","0.17","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[700,34080,-33380,1641,37,5037,6932,1932,-35021,156,-35177,-35177,null],[0,33025,-33025,14762,1316552,64309,39995,null,1209770,null,1209770,1209770,34681],[20152,77012,-56860,5929,2835167,28502,77740,null,2766238,null,2766238,2766238,55378],[4092,906,3186,33875,16535,2036430,88645,9631,-1975009,null,-1975009,-1975009,3439],[960,40,920,29127,4975,9,59896,9725,26900,null,26900,26900,30]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[322,314,636,295800,430000,725800,726436,5800,766443,-45807,726436],[214371,1227587,1441958,110000,319651,429651,1871609,707646,null,1163963,1871609],[117697,3437084,3554781,1065080,null,1065080,4619861,23696,665964,3930201,4619861],[2292,2134826,2137118,null,200000,200000,2337118,8906,373020,1955192,2337118],[710,2207866,2208576,null,6875,6875,2215451,4177,229182,1982092,2215451]]}}}