{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103912985","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103912985"},"registration_number":"40103912985","company_name":"Sabiedrība ar ierobežotu atbildību Welson","company_type":"SIA","registered_date":"2015-07-13","area_of_activity":{"nace_code":"5221","nace_description":"Ar sauszemes transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,804903,-8874,75611,2,"EUR"],[2024,911269,3092,114759,2,"EUR"],[2023,777112,15533,114808,2,"EUR"],[2022,640790,5262,76106,2,"EUR"],[2021,638250,1695,82145,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":804903,"cogs":740143,"gross_prof":64760,"admin_exp":58539,"oth_op_exp":15419,"other_interest_revenues":375,"interest_expenses":51,"income_before_income_taxes":-8874,"income_after_income_taxes":-8874,"net_income":-8874},"balance_data":{"cash":4724,"accounts_receivable":70887,"cur_assets":75611,"assets":75611,"cur_liab":92836,"equity":-17225,"equities":75611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",740143,740143,false],["net_turnover_source","gross_profit_calc",64760,64760,false],["gross_profit_calc","admin_exp",58539,58539,false],["gross_profit_calc","other_op_exp_exp",15419,15419,false],["gross_profit_calc","ebit_calc",9198,-9198,true]]}},"financial_ratios":{"current_ratio":{"value":0.8144577534577103},"quick_ratio":{"value":0.8144577534577103},"net_profit_margin":{"value":-0.011024930954413141},"roa":{"value":-0.11736387562656227},"roe":{"value":0.5151814223512337},"debt_to_equity":{"value":-5.389608127721336,"negative_equity":true},"interest_coverage":{"value":-173},"asset_turnover":{"value":10.645316157701922},"altman_z_score":{"value":9.827247865821246},"roce":{"value":0.5122206095791001}},"source_ids":{"financial_statement_id":"2338020","income_statement_id":"2338020","balance_sheet_id":"2338020"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":911269,"cogs":844419,"gross_prof":66850,"admin_exp":44548,"oth_op_exp":19340,"other_interest_revenues":250,"interest_expenses":120,"income_before_income_taxes":3092,"income_after_income_taxes":3092,"net_income":3092},"balance_data":{"cash":4929,"accounts_receivable":109830,"cur_assets":114759,"assets":114759,"cur_liab":123112,"equity":-8353,"equities":114759},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",844419,844419,false],["net_turnover_source","gross_profit_calc",66850,66850,false],["gross_profit_calc","admin_exp",44548,44548,false],["gross_profit_calc","other_op_exp_exp",19340,19340,false],["gross_profit_calc","ebit_calc",2962,2962,false]]}},"financial_ratios":{"current_ratio":{"value":0.9321512119046071},"quick_ratio":{"value":0.9321512119046071},"net_profit_margin":{"value":0.0033930705422877327},"roa":{"value":0.026943420559607526},"roe":{"value":-0.370166407278822},"debt_to_equity":{"value":-14.738656770022747,"negative_equity":true},"interest_coverage":{"value":26.766666666666666},"asset_turnover":{"value":7.94071924642076},"altman_z_score":{"value":7.869464052399581},"roce":{"value":-0.3845325032922303}},"source_ids":{"financial_statement_id":"2041972","income_statement_id":"2041972","balance_sheet_id":"2041972"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":777112,"cogs":700997,"gross_prof":76115,"admin_exp":39503,"oth_op_exp":21079,"income_before_income_taxes":15533,"income_after_income_taxes":15533,"net_income":15533},"balance_data":{"cash":10410,"accounts_receivable":104398,"cur_assets":114808,"assets":114808,"cur_liab":126253,"equity":-11445,"equities":114808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",700997,700997,false],["net_turnover_source","gross_profit_calc",76115,76115,false],["gross_profit_calc","admin_exp",39503,39503,false],["gross_profit_calc","other_op_exp_exp",21079,21079,false],["gross_profit_calc","ebit_calc",15533,15533,false]]}},"financial_ratios":{"current_ratio":{"value":0.9093486887440299},"quick_ratio":{"value":0.9093486887440299},"net_profit_margin":{"value":0.01998810982200764},"roa":{"value":0.13529544979443942},"roe":{"value":-1.3571865443425077},"debt_to_equity":{"value":-11.03128003494976,"negative_equity":true},"asset_turnover":{"value":6.768796599540102},"altman_z_score":{"value":6.981636112362173},"roce":{"value":-1.3571865443425077}},"source_ids":{"financial_statement_id":"1904917","income_statement_id":"1904917","balance_sheet_id":"1904917"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":640790,"cogs":589198,"gross_prof":51592,"admin_exp":28394,"oth_op_exp":17610,"interest_expenses":326,"income_before_income_taxes":5262,"income_after_income_taxes":5262,"net_income":5262},"balance_data":{"cash":12499,"accounts_receivable":63607,"cur_assets":76106,"assets":76106,"cur_liab":103083,"equity":-26977,"equities":76106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",589198,589198,false],["net_turnover_source","gross_profit_calc",51592,51592,false],["gross_profit_calc","admin_exp",28394,28394,false],["gross_profit_calc","other_op_exp_exp",17610,17610,false],["gross_profit_calc","ebit_calc",5588,5588,false]]}},"financial_ratios":{"current_ratio":{"value":0.7382982645053016},"quick_ratio":{"value":0.7382982645053016},"net_profit_margin":{"value":0.00821173863512227},"roa":{"value":0.06914040942895436},"roe":{"value":-0.19505504689179673},"debt_to_equity":{"value":-3.8211439374281797,"negative_equity":true},"interest_coverage":{"value":17.141104294478527},"asset_turnover":{"value":8.419704096917457},"altman_z_score":{"value":7.966693002414329},"roce":{"value":-0.20713941505727101}},"source_ids":{"financial_statement_id":"1739090","income_statement_id":"1739090","balance_sheet_id":"1739090"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":638250,"cogs":590862,"gross_prof":47388,"admin_exp":28032,"oth_op_exp":17657,"interest_expenses":4,"income_before_income_taxes":1695,"income_after_income_taxes":1695,"net_income":1695},"balance_data":{"cash":18995,"accounts_receivable":63150,"cur_assets":82145,"assets":82145,"cur_liab":114384,"equity":-32239,"equities":82145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",590862,590862,false],["net_turnover_source","gross_profit_calc",47388,47388,false],["gross_profit_calc","admin_exp",28032,28032,false],["gross_profit_calc","other_op_exp_exp",17657,17657,false],["gross_profit_calc","ebit_calc",1699,1699,false]]}},"financial_ratios":{"current_ratio":{"value":0.7181511400195831},"quick_ratio":{"value":0.7181511400195831},"net_profit_margin":{"value":0.002655699177438308},"roa":{"value":0.02063424432406111},"roe":{"value":-0.05257607245882316},"debt_to_equity":{"value":-3.5480008685132916,"negative_equity":true},"interest_coverage":{"value":424.75},"asset_turnover":{"value":7.7697973096354005},"altman_z_score":{"value":7.086328536937143},"roce":{"value":-0.05270014578615962}},"source_ids":{"financial_statement_id":"1356941","income_statement_id":"1356941","balance_sheet_id":"1356941"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.48","7.46","12.10",3,"985.95","~ 768.56"],[2023,"58.30","4.82","8.49",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.35","1.31","4.14",2,"***","***"],["2026. gada 1. ceturksnis","7.45","1.50","2.72",1,"***","***"],["2025. gada 4. ceturksnis","13.61","0.98","3.62",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.1,"employees":3,"gross_salary_raw":985.9522179850724,"gross_salary_formatted":"985.95","net_salary_formatted":"~ 768.56","vsaoi_employee_part":"103.52","non_taxable_minimum":"313.09","iin_part":"113.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.1,"employees":3,"gross_salary_raw":985.9522179850724,"gross_salary_formatted":"985.95","net_salary_formatted":"~ 768.56","vsaoi_employee_part":"103.52","non_taxable_minimum":"313.09","iin_part":"113.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40103912985","K","SIA","2015-07-13","Rīga, Ģertrūdes iela 39 - 2",1011,111123246,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5221  ","010091","Centra rajons","63.48","7.46","12.10",3],[2023,"sabiedrība ar ierobežotu atbildību","5221  ","010091","Centra rajons","58.30","4.82","8.49",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WELSON SIA","2025. gada 4. ceturksnis","13.61","9.76","0.77","0.98","3.62","2"],["WELSON SIA","2026. gada 1. ceturksnis","7.45","3.23","0.00","1.50","2.72","1"],["WELSON SIA","2026. gada 2. ceturksnis","16.35","11.05","0.16","1.31","4.14","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[464280,429444,34836,22008,14238,394,-1804,-1804,-1804],[509537,471418,38119,26966,13679,524,-3050,-3050,-3050],[638250,590862,47388,28032,17657,4,1695,1695,1695],[640790,589198,51592,28394,17610,326,5262,5262,5262],[777112,700997,76115,39503,21079,null,15533,15533,15533]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[5989,47465,53454,53454,84339,-30885,53454],[6652,60730,67382,67382,101317,-33935,67382],[18995,63150,82145,82145,114384,-32239,82145],[12499,63607,76106,76106,103083,-26977,76106],[10410,104398,114808,114808,126253,-11445,114808]]}}}