{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103913001","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103913001","company_name":"Starptautiskā vidusskola \"Ekziperī\" SIA","company_type":"SIA","registered_date":"2015-07-13","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7048004,275727,815236,112,"EUR"],[2024,6460965,-413462,816031,116,"EUR"],[2023,6170579,-841150,581147,112,"EUR"],[2022,5116851,-637195,902895,95,"EUR"],[2021,2634814,-871105,448294,76,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":112,"type_from_db":"UGP"},"income_data":{"net_turnover":7048004,"cogs":6240578,"gross_prof":807426,"sell_exp":118504,"admin_exp":1147430,"oth_op_rev":751025,"oth_op_exp":16254,"interest_expenses":355,"income_before_income_taxes":275908,"provision_for_income_taxes":181,"income_after_income_taxes":275727,"net_income":275727},"balance_data":{"cash":312605,"accounts_receivable":361171,"inventories":7980,"cur_assets":681756,"fixed_assets":133480,"non_cur_assets":133480,"assets":815236,"cur_liab":3386216,"equity":-2570980,"equities":815236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6240578,6240578,false],["net_turnover_source","gross_profit_calc",807426,807426,false],["gross_profit_calc","selling_exp",118504,118504,false],["gross_profit_calc","admin_exp",1147430,1147430,false],["gross_profit_calc","other_op_exp_exp",16254,16254,false]]}},"financial_ratios":{"current_ratio":{"value":0.2013326970281872},"quick_ratio":{"value":0.1989760842190811},"net_profit_margin":{"value":0.03912128880744108},"roa":{"value":0.3382173996241579},"roe":{"value":-0.10724587511376985},"debt_to_equity":{"value":-1.317091537079246,"negative_equity":true},"interest_coverage":{"value":778.2056338028169},"asset_turnover":{"value":8.645354228714139},"altman_z_score":{"value":4.3123379928729575},"roce":{"value":-0.10745435592653385}},"source_ids":{"financial_statement_id":"2253158","income_statement_id":"2253158","balance_sheet_id":"2253158"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":116,"type_from_db":"UGP"},"income_data":{"net_turnover":6460965,"cogs":6370459,"gross_prof":90506,"sell_exp":163487,"admin_exp":969703,"oth_op_rev":633600,"oth_op_exp":3064,"interest_expenses":986,"income_before_income_taxes":-413134,"provision_for_income_taxes":328,"income_after_income_taxes":-413462,"net_income":-413462},"balance_data":{"cash":384337,"accounts_receivable":307697,"inventories":3099,"cur_assets":695133,"fixed_assets":120898,"non_cur_assets":120898,"assets":816031,"cur_liab":3662738,"equity":-2846707,"equities":816031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6370459,6370459,false],["net_turnover_source","gross_profit_calc",90506,90506,false],["gross_profit_calc","selling_exp",163487,163487,false],["gross_profit_calc","admin_exp",969703,969703,false],["gross_profit_calc","other_op_exp_exp",3064,3064,false]]}},"financial_ratios":{"current_ratio":{"value":0.18978507335222994},"quick_ratio":{"value":0.1889389849888253},"net_profit_margin":{"value":-0.06399384612050986},"roa":{"value":-0.5066743787919822},"roe":{"value":0.14524220441373137},"debt_to_equity":{"value":-1.2866578822478043,"negative_equity":true},"interest_coverage":{"value":-418},"asset_turnover":{"value":7.917548475486838},"altman_z_score":{"value":0.4438446430556571},"roce":{"value":0.14478061844791193}},"source_ids":{"financial_statement_id":"2068447","income_statement_id":"2068447","balance_sheet_id":"2068447"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":112,"type_from_db":"UGP"},"income_data":{"net_turnover":6170579,"cogs":6190036,"gross_prof":-19457,"sell_exp":148892,"admin_exp":924680,"oth_op_rev":259172,"oth_op_exp":5698,"interest_expenses":1062,"income_before_income_taxes":-840617,"provision_for_income_taxes":533,"income_after_income_taxes":-841150,"net_income":-841150},"balance_data":{"cash":225315,"accounts_receivable":304981,"inventories":6132,"cur_assets":536428,"fixed_assets":44644,"intangible_assets":75,"non_cur_assets":44719,"assets":581147,"cur_liab":3014392,"equity":-2433245,"equities":581147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6190036,6190036,false],["net_turnover_source","gross_profit_calc",19457,-19457,true],["gross_profit_calc","selling_exp",148892,148892,false],["gross_profit_calc","admin_exp",924680,924680,false],["gross_profit_calc","other_op_exp_exp",5698,5698,false]]}},"financial_ratios":{"current_ratio":{"value":0.17795562090132935},"quick_ratio":{"value":0.1759213798338106},"net_profit_margin":{"value":-0.1363162192721299},"roa":{"value":-1.4473962697906038},"roe":{"value":0.34569063123524346},"debt_to_equity":{"value":-1.2388362043279653,"negative_equity":true},"interest_coverage":{"value":-790.5414312617703},"asset_turnover":{"value":10.617931435592027},"altman_z_score":{"value":-0.8344588817277376},"roce":{"value":0.34503512798752284}},"source_ids":{"financial_statement_id":"1920627","income_statement_id":"1920627","balance_sheet_id":"1920627"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":95,"type_from_db":"UGP"},"income_data":{"net_turnover":5116851,"cogs":5069271,"gross_prof":47580,"sell_exp":98959,"admin_exp":961182,"oth_op_rev":381464,"oth_op_exp":5117,"interest_expenses":416,"income_before_income_taxes":-636630,"provision_for_income_taxes":565,"income_after_income_taxes":-637195,"net_income":-637195},"balance_data":{"cash":681432,"accounts_receivable":180267,"inventories":6975,"cur_assets":868674,"fixed_assets":34044,"intangible_assets":177,"non_cur_assets":34221,"assets":902895,"cur_liab":2494990,"equity":-1592095,"equities":902895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5069271,5069271,false],["net_turnover_source","gross_profit_calc",47580,47580,false],["gross_profit_calc","selling_exp",98959,98959,false],["gross_profit_calc","admin_exp",961182,961182,false],["gross_profit_calc","other_op_exp_exp",5117,5117,false]]}},"financial_ratios":{"current_ratio":{"value":0.3481673273239572},"quick_ratio":{"value":0.3453717249367733},"net_profit_margin":{"value":-0.12452873847606663},"roa":{"value":-0.7057243644056064},"roe":{"value":0.40022423285042663},"debt_to_equity":{"value":-1.5671112590643146,"negative_equity":true},"interest_coverage":{"value":-1529.360576923077},"asset_turnover":{"value":5.6671606332962305},"altman_z_score":{"value":0.41349584578165643},"roce":{"value":0.3996080635891702}},"source_ids":{"financial_statement_id":"1755405","income_statement_id":"1755405","balance_sheet_id":"1755405"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":2634814,"cogs":3810504,"gross_prof":-1175690,"sell_exp":91438,"admin_exp":712921,"oth_op_rev":1111395,"oth_op_exp":2227,"interest_expenses":224,"income_before_income_taxes":-871105,"income_after_income_taxes":-871105,"net_income":-871105},"balance_data":{"cash":175134,"accounts_receivable":253875,"cur_assets":429009,"fixed_assets":19006,"intangible_assets":279,"non_cur_assets":19285,"assets":448294,"cur_liab":1403194,"equity":-954900,"equities":448294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3810504,3810504,false],["net_turnover_source","gross_profit_calc",1175690,-1175690,true],["gross_profit_calc","selling_exp",91438,91438,false],["gross_profit_calc","admin_exp",712921,712921,false],["gross_profit_calc","other_op_exp_exp",2227,2227,false]]}},"financial_ratios":{"current_ratio":{"value":0.3057374817737248},"quick_ratio":{"value":0.3057374817737248},"net_profit_margin":{"value":-0.3306134702487538},"roa":{"value":-1.943155607703873},"roe":{"value":0.912247355744057},"debt_to_equity":{"value":-1.469466959891088,"negative_equity":true},"interest_coverage":{"value":-3887.8616071428573},"asset_turnover":{"value":5.877424190375066},"altman_z_score":{"value":-3.818262795584694},"roce":{"value":0.9120127762069327}},"source_ids":{"financial_statement_id":"1417964","income_statement_id":"1417964","balance_sheet_id":"1417964"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 621.37","720.55","869.70",116,"1 832.75","~ 1 312.25"],[2023,"1 576.98","716.84","830.68",112,"1 813.04","~ 1 298.14"],[2022,"1 227.03","537.02","655.37",95,"1 686.38","~ 1 207.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","390.0","157.75","223.28",121,"1 804.33","~ 1 343.33"],["2026. gada 1. ceturksnis","398.26","164.92","221.89",120,"1 808.04","~ 1 345.81"],["2025. gada 4. ceturksnis","402.48","174.03","222.05",115,"1 888.01","~ 1 388.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":869.7,"employees":116,"gross_salary_raw":1832.750022759228,"gross_salary_formatted":"1 832.75","net_salary_formatted":"~ 1 312.25","vsaoi_employee_part":"192.44","non_taxable_minimum":"0.00","iin_part":"328.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":869.7,"employees":116,"gross_salary_raw":1832.750022759228,"gross_salary_formatted":"1 832.75","net_salary_formatted":"~ 1 312.25","vsaoi_employee_part":"192.44","non_taxable_minimum":"0.00","iin_part":"328.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4230000,"EUR","2020-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,54,"EUR"],[2018,79,"EUR"],[2016,17,"EUR"],[2019,76,"EUR"],[2020,73,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-06-11","\"Exupery International School\" SIA"],["2021-06-09","SIA \"Exupery\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ40103913001","K","SIA","2015-07-13","Mārupes nov., Babītes pag., Piņķi, Jaunā iela 8",2107,105508122,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","039400","Babītes pag.","1 621.37","720.55","869.70",116],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","039400","Babītes pag.","1 576.98","716.84","830.68",112],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","039400","Babītes pag.","1 227.03","537.02","655.37",95]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EKZIPERĪ SIA","2025. gada 4. ceturksnis","402.48","6.28","0.00","174.03","222.05","115"],["EKZIPERĪ SIA","2026. gada 1. ceturksnis","398.26","11.25","0.00","164.92","221.89","120"],["EKZIPERĪ SIA","2026. gada 2. ceturksnis","390.0","8.63","0.0","157.75","223.28","121"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-08",6811.05,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-10-16",null,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","538c37b1"],["2025-09-23",12650,"Nodibinājums ,,Ventspils Augsto tehnoloģiju parks”","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2024-10-03",10477.94,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","648fd4d5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[3841579,4225773,-384194,95446,545667,153923,3712,-875096,-875096,-875096,null,null],[3809105,3994189,-185084,68548,705674,968460,21,9133,9133,9133,null,null],[2634814,3810504,-1175690,91438,712921,1111395,2227,-871105,-871105,-871105,224,null],[5116851,5069271,47580,98959,961182,381464,5117,-636630,-637195,-637195,416,565],[6170579,6190036,-19457,148892,924680,259172,5698,-840617,-841150,-841150,1062,533]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","inventories"],"data":[[341688,295964,637652,39826,39826,677478,1300406,-622928,677478,null,null],[186143,206417,392560,21759,21759,414319,498114,-83795,414319,null,null],[175134,253875,429009,19006,19285,448294,1403194,-954900,448294,279,null],[681432,180267,868674,34044,34221,902895,2494990,-1592095,902895,177,6975],[225315,304981,536428,44644,44719,581147,3014392,-2433245,581147,75,6132]]}}}