{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103913783","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103913783","company_name":"Sabiedrība ar ierobežotu atbildību \"Mūrbūdu sidra darītava\"","company_type":"SIA","registered_date":"2015-07-16","area_of_activity":{"nace_code":"1103","nace_description":"Sidra un citu raudzētu augļu dzērienu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,377095,20848,326477,8,"EUR"],[2024,366645,80874,361837,9,"EUR"],[2023,259485,22467,316789,9,"EUR"],[2022,232525,-26849,310113,9,"EUR"],[2021,167043,3045,301278,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":377095,"cogs":172335,"gross_prof":204760,"sell_exp":83810,"admin_exp":34878,"oth_op_exp":50602,"interest_expenses":14622,"income_before_income_taxes":20848,"income_after_income_taxes":20848,"net_income":20848},"balance_data":{"cash":2930,"accounts_receivable":37396,"inventories":256531,"cur_assets":296857,"fixed_assets":29620,"non_cur_assets":29620,"assets":326477,"cur_liab":68181,"non_cur_liab":12377,"equity":245919,"equities":326477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172335,172335,false],["net_turnover_source","gross_profit_calc",204760,204760,false],["gross_profit_calc","selling_exp",83810,83810,false],["gross_profit_calc","admin_exp",34878,34878,false],["gross_profit_calc","other_op_exp_exp",50602,50602,false]]}},"financial_ratios":{"current_ratio":{"value":4.353954914125636},"quick_ratio":{"value":0.5914550974611695},"net_profit_margin":{"value":0.05528580331216272},"roa":{"value":0.06385748460075288},"roe":{"value":0.08477588148943352},"debt_to_equity":{"value":0.3275794062272537,"negative_equity":false},"interest_coverage":{"value":2.4257967446313775},"asset_turnover":{"value":1.155043081135884},"altman_z_score":{"value":3.9126393431426334},"roce":{"value":0.137323071205129}},"source_ids":{"financial_statement_id":"2347398","income_statement_id":"2347398","balance_sheet_id":"2347398"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":366645,"cogs":168411,"gross_prof":198234,"sell_exp":125607,"admin_exp":29019,"oth_op_rev":70964,"oth_op_exp":25053,"interest_expenses":8645,"income_before_income_taxes":80874,"income_after_income_taxes":80874,"net_income":80874},"balance_data":{"cash":997,"accounts_receivable":35342,"inventories":288812,"cur_assets":325151,"fixed_assets":36686,"non_cur_assets":36686,"assets":361837,"cur_liab":77459,"non_cur_liab":59307,"equity":225071,"equities":361837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168411,168411,false],["net_turnover_source","gross_profit_calc",198234,198234,false],["gross_profit_calc","selling_exp",125607,125607,false],["gross_profit_calc","admin_exp",29019,29019,false],["gross_profit_calc","other_op_exp_exp",25053,25053,false]]}},"financial_ratios":{"current_ratio":{"value":4.197717502162434},"quick_ratio":{"value":0.46913851198698664},"net_profit_margin":{"value":0.22057848872887945},"roa":{"value":0.22350948078831076},"roe":{"value":0.35932661249116943},"debt_to_equity":{"value":0.6076571393027089,"negative_equity":false},"interest_coverage":{"value":10.355002891844997},"asset_turnover":{"value":1.013287751114452},"altman_z_score":{"value":3.488785742829878},"roce":{"value":0.31478876706355624}},"source_ids":{"financial_statement_id":"2093377","income_statement_id":"2093377","balance_sheet_id":"2093377"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":259485,"cogs":119425,"gross_prof":140060,"sell_exp":88647,"admin_exp":14024,"oth_op_rev":18780,"oth_op_exp":21333,"interest_expenses":12369,"income_before_income_taxes":22467,"income_after_income_taxes":22467,"net_income":22467},"balance_data":{"cash":100,"accounts_receivable":27837,"inventories":238863,"cur_assets":266800,"fixed_assets":49989,"non_cur_assets":49989,"assets":316789,"cur_liab":68215,"non_cur_liab":104377,"equity":144197,"equities":316789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119425,119425,false],["net_turnover_source","gross_profit_calc",140060,140060,false],["gross_profit_calc","selling_exp",88647,88647,false],["gross_profit_calc","admin_exp",14024,14024,false],["gross_profit_calc","other_op_exp_exp",21333,21333,false]]}},"financial_ratios":{"current_ratio":{"value":3.9111632338928386},"quick_ratio":{"value":0.4095433555669574},"net_profit_margin":{"value":0.08658303948205098},"roa":{"value":0.07092102314158635},"roe":{"value":0.15580767977142382},"debt_to_equity":{"value":1.196918105092339,"negative_equity":false},"interest_coverage":{"value":2.8163958282803785},"asset_turnover":{"value":0.8191098807092418},"altman_z_score":{"value":2.3450417357018676},"roce":{"value":0.14014337782712594}},"source_ids":{"financial_statement_id":"1923428","income_statement_id":"1923428","balance_sheet_id":"1923428"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":232525,"cogs":133085,"gross_prof":99440,"sell_exp":93832,"admin_exp":19589,"oth_op_rev":17530,"oth_op_exp":23723,"interest_expenses":6675,"income_before_income_taxes":-26849,"income_after_income_taxes":-26849,"net_income":-26849},"balance_data":{"accounts_receivable":28574,"inventories":224072,"cur_assets":252646,"fixed_assets":57467,"non_cur_assets":57467,"assets":310113,"cur_liab":108239,"non_cur_liab":80144,"equity":121730,"equities":310113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133085,133085,false],["net_turnover_source","gross_profit_calc",99440,99440,false],["gross_profit_calc","selling_exp",93832,93832,false],["gross_profit_calc","admin_exp",19589,19589,false],["gross_profit_calc","other_op_exp_exp",23723,23723,false]]}},"financial_ratios":{"current_ratio":{"value":2.3341494285793476},"quick_ratio":{"value":0.26398987425974},"net_profit_margin":{"value":-0.1154671540694549},"roa":{"value":-0.08657811829881366},"roe":{"value":-0.22056189928530354},"debt_to_equity":{"value":1.547547851803171,"negative_equity":false},"interest_coverage":{"value":-3.022322097378277},"asset_turnover":{"value":0.7498073282964597},"altman_z_score":{"value":1.483937242406905},"roce":{"value":-0.09993362196221406}},"source_ids":{"financial_statement_id":"1757514","income_statement_id":"1757514","balance_sheet_id":"1757514"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":167043,"cogs":95196,"gross_prof":71847,"sell_exp":76681,"admin_exp":14973,"oth_op_rev":47560,"oth_op_exp":19600,"interest_expenses":5108,"income_before_income_taxes":3045,"income_after_income_taxes":3045,"net_income":3045},"balance_data":{"accounts_receivable":15189,"inventories":206542,"cur_assets":221731,"fixed_assets":79547,"non_cur_assets":79547,"assets":301278,"cur_liab":88045,"non_cur_liab":64654,"equity":148579,"equities":301278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95196,95196,false],["net_turnover_source","gross_profit_calc",71847,71847,false],["gross_profit_calc","selling_exp",76681,76681,false],["gross_profit_calc","admin_exp",14973,14973,false],["gross_profit_calc","other_op_exp_exp",19600,19600,false]]}},"financial_ratios":{"current_ratio":{"value":2.5183826452382303},"quick_ratio":{"value":0.17251405531262423},"net_profit_margin":{"value":0.01822883928090372},"roa":{"value":0.010106944416784497},"roe":{"value":0.020494147894386153},"debt_to_equity":{"value":1.0277293561001217,"negative_equity":false},"interest_coverage":{"value":1.596123727486296},"asset_turnover":{"value":0.5544480513014558},"altman_z_score":{"value":1.781949588894254},"roce":{"value":0.03823516997838046}},"source_ids":{"financial_statement_id":"1418934","income_statement_id":"1418934","balance_sheet_id":"1418934"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"115.47","15.77","26.75",8,"817.38","~ 660.83"],[2023,"121.35","14.14","25.86",9,"702.39","~ 587.34"],[2022,"60.93","9.36","17.77",9,"482.65","~ 415.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","58.86","6.96","15.46",8,"1 889.61","~ 1 400.19"],["2026. gada 1. ceturksnis","21.69","3.90","4.85",7,"677.48","~ 591.98"],["2025. gada 4. ceturksnis","35.92","3.93","12.73",9,"1 383.05","~ 1 052.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.75,"employees":8,"gross_salary_raw":817.3829079886576,"gross_salary_formatted":"817.38","net_salary_formatted":"~ 660.83","vsaoi_employee_part":"85.83","non_taxable_minimum":"377.93","iin_part":"70.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.75,"employees":8,"gross_salary_raw":817.3829079886576,"gross_salary_formatted":"817.38","net_salary_formatted":"~ 660.83","vsaoi_employee_part":"85.83","non_taxable_minimum":"377.93","iin_part":"70.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,5,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV47ZZZ40103913783","K","SIA","2015-07-16","Valkas nov., Ērģemes pag., Ērģeme, \"Klētnieki\"",4711,106576375,100016286,"0940252"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1103  ","053400","Ērģemes pag.","115.47","15.77","26.75",8],[2023,"sabiedrība ar ierobežotu atbildību","1103  ","053400","Ērģemes pag.","121.35","14.14","25.86",9],[2022,"sabiedrība ar ierobežotu atbildību","1103  ","053400","Ērģemes pag.","60.93","9.36","17.77",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪRBŪDU SIDRA DARĪTAVA SIA","2025. gada 4. ceturksnis","35.92","7.73","0.00","3.93","12.73","9"],["MŪRBŪDU SIDRA DARĪTAVA SIA","2026. gada 1. ceturksnis","21.69","9.12","0.00","3.90","4.85","7"],["MŪRBŪDU SIDRA DARĪTAVA SIA","2026. gada 2. ceturksnis","58.86","29.56","0.0","6.96","15.46","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[170992,74943,96049,63232,6357,111457,22176,2920,112821,112821,112821,null],[213995,138219,75776,84658,5338,82071,26672,1807,39374,39374,39374,2],[167043,95196,71847,76681,14973,47560,19600,5108,3045,3045,3045,null],[232525,133085,99440,93832,19589,17530,23723,6675,-26849,-26849,-26849,null],[259485,119425,140060,88647,14024,18780,21333,12369,22467,22467,22467,null]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","cash"],"data":[[22107,113025,135132,88232,88232,223364,35254,81950,106160,223364,null],[20966,194705,215671,84168,84168,299839,38955,115350,145534,299839,null],[15189,206542,221731,79547,79547,301278,88045,64654,148579,301278,null],[28574,224072,252646,57467,57467,310113,108239,80144,121730,310113,null],[27837,238863,266800,49989,49989,316789,68215,104377,144197,316789,100]]}}}