{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103913891","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103913891","company_name":"Sabiedrība ar ierobežotu atbildību \"De Mare Ad Mare Baltic\"","company_type":"SIA","registered_date":"2015-07-16","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18392,-5199,10919,1,"EUR"],[2024,19399,2445,18438,1,"EUR"],[2023,9087,-116,14827,1,"EUR"],[2022,9623,2915,14435,1,"EUR"],[2021,7276,2706,11552,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18392,"cogs":783,"gross_prof":17609,"sell_exp":8813,"admin_exp":13952,"oth_op_exp":43,"income_before_income_taxes":-5199,"income_after_income_taxes":-5199,"net_income":-5199},"balance_data":{"cash":4033,"accounts_receivable":5938,"cur_assets":9971,"fixed_assets":625,"intangible_assets":323,"non_cur_assets":948,"assets":10919,"cur_liab":2089,"non_cur_liab":1559,"equity":7271,"equities":10919},"cash_flow_data":{"cfo_im_ebt":-5199,"cfo_im_ebwc":-4218,"cfo_im_op":-1633,"cfo_im_tax":-117,"cfo_im_net":-1750,"cfi_acq_fa":-324,"cfi_net":-324,"cff_ln_repay":-1338,"cff_net":-1338,"net_increase":-3412,"at_beginning_of_year":7445,"at_end_of_year":4033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",783,783,false],["net_turnover_source","gross_profit_calc",17609,17609,false],["gross_profit_calc","selling_exp",8813,8813,false],["gross_profit_calc","admin_exp",13952,13952,false],["gross_profit_calc","other_op_exp_exp",43,43,false]]}},"financial_ratios":{"current_ratio":{"value":4.773097175682144},"quick_ratio":{"value":4.773097175682144},"net_profit_margin":{"value":-0.2826772509786864},"roa":{"value":-0.47614250389229784},"roe":{"value":-0.7150323201760418},"debt_to_equity":{"value":0.5017191583000963,"negative_equity":false},"asset_turnover":{"value":1.6844033336386115},"altman_z_score":{"value":2.1203760378456673},"roce":{"value":-0.5887882219705549}},"source_ids":{"financial_statement_id":"2349055","income_statement_id":"2349055","balance_sheet_id":"2349055","cash_flow_statement_id":"2349055"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19399,"cogs":1001,"gross_prof":18398,"sell_exp":10900,"admin_exp":4904,"oth_op_exp":32,"income_before_income_taxes":2562,"provision_for_income_taxes":117,"income_after_income_taxes":2445,"net_income":2445},"balance_data":{"cash":7445,"accounts_receivable":9388,"cur_assets":16833,"fixed_assets":1041,"intangible_assets":564,"non_cur_assets":1605,"assets":18438,"cur_liab":3201,"non_cur_liab":2767,"equity":12470,"equities":18438},"cash_flow_data":{"cfo_im_ebt":2562,"cfo_im_ebwc":6062,"cfo_im_op":-581,"cfo_im_tax":-50,"cfo_im_net":-631,"cfi_acq_fa":-150,"cfi_net":-150,"cff_ln_rcv":1500,"cff_ln_repay":-2157,"cff_net":-657,"net_increase":-1438,"at_beginning_of_year":8883,"at_end_of_year":7445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1001,1001,false],["net_turnover_source","gross_profit_calc",18398,18398,false],["gross_profit_calc","selling_exp",10900,10900,false],["gross_profit_calc","admin_exp",4904,4904,false],["gross_profit_calc","other_op_exp_exp",32,32,false]]}},"financial_ratios":{"current_ratio":{"value":5.258669165885661},"quick_ratio":{"value":5.258669165885661},"net_profit_margin":{"value":0.12603742460951595},"roa":{"value":0.13260657338106085},"roe":{"value":0.19607056936647954},"debt_to_equity":{"value":0.478588612670409,"negative_equity":false},"asset_turnover":{"value":1.0521206204577502},"altman_z_score":{"value":3.4622734542283142},"roce":{"value":0.16814333530222486}},"source_ids":{"financial_statement_id":"2089501","income_statement_id":"2089501","balance_sheet_id":"2089501","cash_flow_statement_id":"2089501"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9087,"cogs":820,"gross_prof":8267,"sell_exp":6354,"admin_exp":1962,"oth_op_exp":17,"income_before_income_taxes":-66,"provision_for_income_taxes":50,"income_after_income_taxes":-116,"net_income":-116},"balance_data":{"cash":8883,"accounts_receivable":989,"cur_assets":9872,"fixed_assets":1292,"intangible_assets":3663,"non_cur_assets":4955,"assets":14827,"cur_liab":1775,"non_cur_liab":3027,"equity":10025,"equities":14827},"cash_flow_data":{"cfo_im_ebt":-66,"cfo_im_ebwc":3799,"cfo_im_op":4001,"cfo_im_tax":-50,"cfo_im_net":3951,"cfi_acq_fa":-535,"cfi_net":-535,"cff_ln_rcv":2535,"cff_ln_repay":-2567,"cff_net":-32,"net_increase":3384,"at_beginning_of_year":5499,"at_end_of_year":8883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",820,820,false],["net_turnover_source","gross_profit_calc",8267,8267,false],["gross_profit_calc","selling_exp",6354,6354,false],["gross_profit_calc","admin_exp",1962,1962,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":5.56169014084507},"quick_ratio":{"value":5.56169014084507},"net_profit_margin":{"value":-0.012765489160338945},"roa":{"value":-0.007823565117690699},"roe":{"value":-0.011571072319201995},"debt_to_equity":{"value":0.479002493765586,"negative_equity":false},"asset_turnover":{"value":0.6128684157280637},"altman_z_score":{"value":2.4388703128265923},"roce":{"value":-0.005056696291756053}},"source_ids":{"financial_statement_id":"1940962","income_statement_id":"1940962","balance_sheet_id":"1940962","cash_flow_statement_id":"1940962"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9623,"cogs":821,"gross_prof":8802,"sell_exp":4545,"admin_exp":1281,"oth_op_exp":11,"income_before_income_taxes":2965,"provision_for_income_taxes":50,"income_after_income_taxes":2915,"net_income":2915},"balance_data":{"cash":5499,"accounts_receivable":651,"cur_assets":6150,"fixed_assets":1116,"intangible_assets":7169,"non_cur_assets":8285,"assets":14435,"cur_liab":1008,"non_cur_liab":3286,"equity":10141,"equities":14435},"cash_flow_data":{"cfo_im_ebt":2965,"cfo_im_ebwc":6487,"cfo_im_op":6497,"cfo_im_tax":-50,"cfo_im_net":6447,"cfi_acq_fa":-2995,"cfi_net":-2995,"cff_ln_repay":-373,"cff_net":-373,"net_increase":3079,"at_beginning_of_year":2420,"at_end_of_year":5499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",821,821,false],["net_turnover_source","gross_profit_calc",8802,8802,false],["gross_profit_calc","selling_exp",4545,4545,false],["gross_profit_calc","admin_exp",1281,1281,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":6.101190476190476},"quick_ratio":{"value":6.101190476190476},"net_profit_margin":{"value":0.3029200872908656},"roa":{"value":0.20193972982334604},"roe":{"value":0.2874469973375407},"debt_to_equity":{"value":0.4234296420471354,"negative_equity":false},"asset_turnover":{"value":0.6666435746449602},"altman_z_score":{"value":3.1458490617481414},"roce":{"value":0.22082371341327175}},"source_ids":{"financial_statement_id":"1768502","income_statement_id":"1768502","balance_sheet_id":"1768502","cash_flow_statement_id":"1768502"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7276,"cogs":783,"gross_prof":6493,"sell_exp":3922,"admin_exp":606,"oth_op_rev":800,"oth_op_exp":9,"income_before_income_taxes":2756,"provision_for_income_taxes":50,"income_after_income_taxes":2706,"net_income":2706},"balance_data":{"cash":2420,"accounts_receivable":320,"cur_assets":2740,"fixed_assets":1248,"intangible_assets":7564,"non_cur_assets":8812,"assets":11552,"cur_liab":1267,"non_cur_liab":3059,"equity":7226,"equities":11552},"cash_flow_data":{"cfo_im_ebt":2756,"cfo_im_ebwc":4224,"cfo_im_op":4232,"cfo_im_int":-5,"cfo_im_tax":-50,"cfo_im_net":4177,"cfi_acq_fa":-5048,"cfi_net":-5048,"cff_ln_rcv":1500,"cff_sub_rcv":800,"cff_ln_repay":-164,"cff_net":2136,"net_increase":1265,"at_beginning_of_year":1155,"at_end_of_year":2420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",783,783,false],["net_turnover_source","gross_profit_calc",6493,6493,false],["gross_profit_calc","selling_exp",3922,3922,false],["gross_profit_calc","admin_exp",606,606,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":2.1625887924230467},"quick_ratio":{"value":2.1625887924230467},"net_profit_margin":{"value":0.3719076415612974},"roa":{"value":0.23424515235457063},"roe":{"value":0.3744810406864102},"debt_to_equity":{"value":0.5986714641572101,"negative_equity":false},"asset_turnover":{"value":0.6298476454293629},"altman_z_score":{"value":2.692628796257699},"roce":{"value":0.26796305298979095}},"source_ids":{"financial_statement_id":"1413567","income_statement_id":"1413567","balance_sheet_id":"1413567","cash_flow_statement_id":"1413567"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.37","0.15","0.48","—","—"],[2023," -0.34","0.00","0.00","—","—"],[2022," -0.80","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.15","0.26","1.02",1,"***","***"],["2026. gada 1. ceturksnis","0.86","0.14","0.82",1,"***","***"],["2025. gada 4. ceturksnis","0.61","0.12","0.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11000,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-06-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV41ZZZ40103913891","K","SIA","2015-07-16","Jūrmala, Skolas iela 38 - 61",2016,116459625,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","004000","Jūrmala"," -0.37","0.15","0.48"],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","004000","Jūrmala"," -0.34","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","7911  ","004000","Jūrmala"," -0.80","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DE MARE AD MARE BALTIC SIA","2025. gada 4. ceturksnis","0.61","0.00","0.29","0.12","0.77","1"],["DE MARE AD MARE BALTIC SIA","2026. gada 1. ceturksnis","0.86","0.00","0.10","0.14","0.82","1"],["DE MARE AD MARE BALTIC SIA","2026. gada 2. ceturksnis","1.15","0.14","0.28","0.26","1.02","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[429,845,-416,2176,351,3324,13,179,189,50,139,139],[756,645,111,1956,712,5475,5,94,2819,50,2769,2769],[7276,783,6493,3922,606,800,9,null,2756,50,2706,2706],[9623,821,8802,4545,1281,null,11,null,2965,50,2915,2915],[9087,820,8267,6354,1962,null,17,null,-66,50,-116,-116]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[287,322,609,120,4593,4713,5322,514,3057,1751,5322],[1155,252,1407,90,5942,6032,7439,1946,973,4520,7439],[2420,320,2740,1248,7564,8812,11552,1267,3059,7226,11552],[5499,651,6150,1116,7169,8285,14435,1008,3286,10141,14435],[8883,989,9872,1292,3663,4955,14827,1775,3027,10025,14827]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net"],"data":[[189,-1562,-1675,-167,-50,-1892,889,3324,-2207,2006,114,173,287,null,null],[2819,-1065,-306,-101,-50,-457,900,5475,-2234,4141,868,287,1155,-2816,-2816],[2756,4224,4232,-5,-50,4177,1500,800,-164,2136,1265,1155,2420,-5048,-5048],[2965,6487,6497,null,-50,6447,null,null,-373,-373,3079,2420,5499,-2995,-2995],[-66,3799,4001,null,-50,3951,2535,null,-2567,-32,3384,5499,8883,-535,-535]]}}}