{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103914384","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103914384"},"registration_number":"40103914384","company_name":"\"DOREX\" SIA","company_type":"SIA","registered_date":"2015-07-21","area_of_activity":{"nace_code":"4632","nace_description":"Gaļas, gaļas produktu, zivju un zivju produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,37813,-917,9261,4,"EUR"],[2024,38501,-7106,11774,5,"EUR"],[2023,38872,-10292,17494,4,"EUR"],[2022,38534,-5439,28750,5,"EUR"],[2021,5645,-2454,28961,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":37813,"cogs":38362,"gross_prof":-549,"admin_exp":223,"oth_op_exp":145,"income_before_income_taxes":-917,"income_after_income_taxes":-917,"net_income":-917},"balance_data":{"cash":399,"accounts_receivable":450,"inventories":3894,"cur_assets":4743,"fixed_assets":4518,"non_cur_assets":4518,"assets":9261,"cur_liab":2207,"non_cur_liab":27713,"equity":-20659,"equities":9261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38362,38362,false],["net_turnover_source","gross_profit_calc",549,-549,true],["gross_profit_calc","admin_exp",223,223,false],["gross_profit_calc","other_op_exp_exp",145,145,false],["gross_profit_calc","ebit_calc",917,-917,true]]}},"financial_ratios":{"current_ratio":{"value":2.1490711372904396},"quick_ratio":{"value":0.38468509288627095},"net_profit_margin":{"value":-0.02425091899611245},"roa":{"value":-0.09901738473167045},"roe":{"value":0.04438743404811462},"debt_to_equity":{"value":-1.4482792003485163,"negative_equity":true},"asset_turnover":{"value":4.083036389158838},"altman_z_score":{"value":1.784117286525},"roce":{"value":-0.12999716472923165}},"source_ids":{"financial_statement_id":"2216710","income_statement_id":"2216710","balance_sheet_id":"2216710"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":38501,"cogs":40831,"gross_prof":-2330,"sell_exp":4540,"admin_exp":184,"oth_op_exp":52,"income_before_income_taxes":-7106,"income_after_income_taxes":-7106,"net_income":-7106},"balance_data":{"cash":342,"accounts_receivable":102,"inventories":3899,"cur_assets":4343,"fixed_assets":7431,"non_cur_assets":7431,"assets":11774,"cur_liab":3765,"non_cur_liab":27751,"equity":-19742,"equities":11774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40831,40831,false],["net_turnover_source","gross_profit_calc",2330,-2330,true],["gross_profit_calc","selling_exp",4540,4540,false],["gross_profit_calc","admin_exp",184,184,false],["gross_profit_calc","other_op_exp_exp",52,52,false]]}},"financial_ratios":{"current_ratio":{"value":1.153519256308101},"quick_ratio":{"value":0.11792828685258964},"net_profit_margin":{"value":-0.18456663463286668},"roa":{"value":-0.6035332087650755},"roe":{"value":0.35994326815925437},"debt_to_equity":{"value":-1.5963934758383143,"negative_equity":true},"asset_turnover":{"value":3.27000169865806},"altman_z_score":{"value":-0.2598139425913941},"roce":{"value":-0.8872518416781121}},"source_ids":{"financial_statement_id":"1986650","income_statement_id":"1986650","balance_sheet_id":"1986650"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":38872,"cogs":41610,"gross_prof":-2738,"sell_exp":7039,"admin_exp":183,"oth_op_rev":153,"oth_op_exp":485,"income_before_income_taxes":-10292,"income_after_income_taxes":-10292,"net_income":-10292},"balance_data":{"cash":2036,"accounts_receivable":256,"inventories":4857,"cur_assets":7149,"fixed_assets":10345,"non_cur_assets":10345,"assets":17494,"cur_liab":2815,"non_cur_liab":27315,"equity":-12636,"equities":17494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41610,41610,false],["net_turnover_source","gross_profit_calc",2738,-2738,true],["gross_profit_calc","selling_exp",7039,7039,false],["gross_profit_calc","admin_exp",183,183,false],["gross_profit_calc","other_op_exp_exp",485,485,false]]}},"financial_ratios":{"current_ratio":{"value":2.5396092362344582},"quick_ratio":{"value":0.8142095914742451},"net_profit_margin":{"value":-0.2647664128421486},"roa":{"value":-0.5883159940551046},"roe":{"value":0.8144982589427033},"debt_to_equity":{"value":-2.3844571066793288,"negative_equity":true},"asset_turnover":{"value":2.222018977935292},"altman_z_score":{"value":-0.22062466088131272},"roce":{"value":-0.7011376796784522}},"source_ids":{"financial_statement_id":"1883316","income_statement_id":"1883316","balance_sheet_id":"1883316"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":38534,"cogs":43066,"gross_prof":-4532,"admin_exp":252,"oth_op_rev":50,"oth_op_exp":705,"income_before_income_taxes":-5439,"income_after_income_taxes":-5439,"net_income":-5439},"balance_data":{"cash":5990,"accounts_receivable":5571,"inventories":3930,"cur_assets":15491,"fixed_assets":13259,"non_cur_assets":13259,"assets":28750,"cur_liab":5244,"non_cur_liab":25850,"equity":-2344,"equities":28750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43066,43066,false],["net_turnover_source","gross_profit_calc",4532,-4532,true],["gross_profit_calc","admin_exp",252,252,false],["gross_profit_calc","other_op_exp_exp",705,705,false],["gross_profit_calc","ebit_calc",5489,-5489,true]]}},"financial_ratios":{"current_ratio":{"value":2.954042715484363},"quick_ratio":{"value":2.2046147978642257},"net_profit_margin":{"value":-0.14114807702288887},"roa":{"value":-0.18918260869565218},"roe":{"value":2.320392491467577},"debt_to_equity":{"value":-13.265358361774744,"negative_equity":true},"asset_turnover":{"value":1.3403130434782609},"altman_z_score":{"value":0.9046756297006832},"roce":{"value":-0.23138773079213817}},"source_ids":{"financial_statement_id":"1729184","income_statement_id":"1729184","balance_sheet_id":"1729184"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":5645,"cogs":5224,"gross_prof":421,"sell_exp":1672,"admin_exp":359,"oth_op_exp":844,"income_before_income_taxes":-2454,"income_after_income_taxes":-2454,"net_income":-2454},"balance_data":{"cash":4835,"accounts_receivable":2750,"inventories":5203,"cur_assets":12788,"fixed_assets":16173,"non_cur_assets":16173,"assets":28961,"cur_liab":16,"non_cur_liab":25850,"equity":3095,"equities":28961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5224,5224,false],["net_turnover_source","gross_profit_calc",421,421,false],["gross_profit_calc","selling_exp",1672,1672,false],["gross_profit_calc","admin_exp",359,359,false],["gross_profit_calc","other_op_exp_exp",844,844,false]]}},"financial_ratios":{"current_ratio":{"value":799.25},"quick_ratio":{"value":474.0625},"net_profit_margin":{"value":-0.4347209920283437},"roa":{"value":-0.08473464314077553},"roe":{"value":-0.7928917609046849},"debt_to_equity":{"value":8.35735056542811,"negative_equity":false},"asset_turnover":{"value":0.19491730257933082},"altman_z_score":{"value":0.3882310943669748},"roce":{"value":-0.08478148212126446}},"source_ids":{"financial_statement_id":"1319055","income_statement_id":"1319055","balance_sheet_id":"1319055"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 18.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 04.08.2021 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.33","1.35","7.96",5,"389.17","~ 348.30"],[2023,"13.07","2.13","10.91",4,"666.74","~ 564.56"],[2022,"5.27","0.38","4.37",4,"267.06","~ 239.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.86","0.24","1.61",5,"314.85","~ 281.79"],["2026. gada 2. ceturksnis","1.49","0.15","1.33",5,"260.10","~ 232.79"],["2026. gada 1. ceturksnis","1.56","0.22","1.34",4,"327.56","~ 293.17"],["2025. gada 4. ceturksnis","1.80","0.23","1.56",4,"381.34","~ 341.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.96,"employees":5,"gross_salary_raw":389.16593331377726,"gross_salary_formatted":"389.17","net_salary_formatted":"~ 348.30","vsaoi_employee_part":"40.86","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.96,"employees":5,"gross_salary_raw":389.16593331377726,"gross_salary_formatted":"389.17","net_salary_formatted":"~ 348.30","vsaoi_employee_part":"40.86","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2016,0,"EUR"],[2019,3,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40103914384","K","SIA","2015-07-21","Rīga, Skujenes iela 2",1055,101992778,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4632  ","010092","Kurzemes rajons","9.33","1.35","7.96",5],[2023,"sabiedrība ar ierobežotu atbildību","4632  ","010092","Kurzemes rajons","13.07","2.13","10.91",4],[2022,"sabiedrība ar ierobežotu atbildību","4632  ","010092","Kurzemes rajons","5.27","0.38","4.37",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.08.2015 ","nav","nav"," 23.05.2017 "],["nav"," 18.07.2017 ","nav","nav"," 04.08.2021 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DOREX SIA","2026. gada 3. ceturksnis","1.86","0.0","0.0","0.24","1.61","5"],["DOREX SIA","2026. gada 2. ceturksnis","1.49","0.0","0.0","0.15","1.33","5"],["DOREX SIA","2026. gada 1. ceturksnis","1.56","0.00","0.00","0.22","1.34","4"],["DOREX SIA","2025. gada 4. ceturksnis","1.80","0.00","0.00","0.23","1.56","4"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 21.12.2021 ","29.12.2021","29.12.2021"," 30.12.2021 "]]}}}