{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103914505","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103914505","company_name":"Sabiedrība ar ierobežotu atbildību \"SHADESTUDIO\"","company_type":"SIA","registered_date":"2015-07-21","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,105840,8008,30555,3,"EUR"],[2024,118187,-17751,30159,3,"EUR"],[2023,141046,14408,39587,3,"EUR"],[2022,81924,-13343,32321,3,"EUR"],[2021,85355,28573,37646,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105840,"gross_prof":105840,"sell_exp":93227,"admin_exp":3368,"oth_op_exp":737,"interest_expenses":500,"income_before_income_taxes":8008,"income_after_income_taxes":8008,"net_income":8008},"balance_data":{"cash":15834,"accounts_receivable":6249,"inventories":1266,"cur_assets":23349,"fixed_assets":7206,"non_cur_assets":7206,"assets":30555,"cur_liab":6788,"equity":23767,"equities":30555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",105840,105840,false],["gross_profit_calc","selling_exp",93227,93227,false],["gross_profit_calc","admin_exp",3368,3368,false],["gross_profit_calc","other_op_exp_exp",737,737,false],["gross_profit_calc","ebit_calc",8508,8508,false]]}},"financial_ratios":{"current_ratio":{"value":3.439746611667649},"quick_ratio":{"value":3.2532410135533296},"net_profit_margin":{"value":0.07566137566137567},"roa":{"value":0.2620847651775487},"roe":{"value":0.33693777085875376},"debt_to_equity":{"value":0.28560609248117136,"negative_equity":false},"interest_coverage":{"value":17.016},"asset_turnover":{"value":3.463917525773196},"altman_z_score":{"value":6.8401383410828185},"roce":{"value":0.3579753439643203}},"source_ids":{"financial_statement_id":"2247952","income_statement_id":"2247952","balance_sheet_id":"2247952"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":118187,"gross_prof":118187,"sell_exp":115418,"admin_exp":3738,"oth_op_exp":16584,"interest_expenses":198,"income_before_income_taxes":-17751,"income_after_income_taxes":-17751,"net_income":-17751},"balance_data":{"cash":16495,"accounts_receivable":7077,"cur_assets":23572,"fixed_assets":6587,"non_cur_assets":6587,"assets":30159,"cur_liab":14400,"equity":15759,"equities":30159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",118187,118187,false],["gross_profit_calc","selling_exp",115418,115418,false],["gross_profit_calc","admin_exp",3738,3738,false],["gross_profit_calc","other_op_exp_exp",16584,16584,false],["gross_profit_calc","ebit_calc",17553,-17553,true]]}},"financial_ratios":{"current_ratio":{"value":1.6369444444444445},"quick_ratio":{"value":1.6369444444444445},"net_profit_margin":{"value":-0.15019418379347982},"roa":{"value":-0.5885805232268975},"roe":{"value":-1.1264039596421094},"debt_to_equity":{"value":0.9137635636778983,"negative_equity":false},"interest_coverage":{"value":-88.65151515151516},"asset_turnover":{"value":3.918797042342253},"altman_z_score":{"value":3.2229138685798606},"roce":{"value":-1.113839710641538}},"source_ids":{"financial_statement_id":"2026844","income_statement_id":"2026844","balance_sheet_id":"2026844"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":141046,"gross_prof":141046,"sell_exp":97689,"admin_exp":3843,"oth_op_exp":24748,"interest_expenses":358,"income_before_income_taxes":14408,"income_after_income_taxes":14408,"net_income":14408},"balance_data":{"cash":15489,"accounts_receivable":14559,"cur_assets":30048,"fixed_assets":9539,"non_cur_assets":9539,"assets":39587,"cur_liab":6077,"equity":33510,"equities":39587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",141046,141046,false],["gross_profit_calc","selling_exp",97689,97689,false],["gross_profit_calc","admin_exp",3843,3843,false],["gross_profit_calc","other_op_exp_exp",24748,24748,false],["gross_profit_calc","ebit_calc",14766,14766,false]]}},"financial_ratios":{"current_ratio":{"value":4.944545005759421},"quick_ratio":{"value":4.944545005759421},"net_profit_margin":{"value":0.10215107128170951},"roa":{"value":0.3639578649556673},"roe":{"value":0.4299612056102656},"debt_to_equity":{"value":0.1813488510892271,"negative_equity":false},"interest_coverage":{"value":41.245810055865924},"asset_turnover":{"value":3.562937327910678},"altman_z_score":{"value":8.181844522724944},"roce":{"value":0.4406445837063563}},"source_ids":{"financial_statement_id":"1893433","income_statement_id":"1893433","balance_sheet_id":"1893433"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":81924,"gross_prof":81924,"sell_exp":70830,"admin_exp":8015,"oth_op_exp":16251,"interest_expenses":171,"income_before_income_taxes":-13343,"income_after_income_taxes":-13343,"net_income":-13343},"balance_data":{"cash":439,"accounts_receivable":22464,"cur_assets":22903,"fixed_assets":9418,"non_cur_assets":9418,"assets":32321,"cur_liab":13219,"equity":19102,"equities":32321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",81924,81924,false],["gross_profit_calc","selling_exp",70830,70830,false],["gross_profit_calc","admin_exp",8015,8015,false],["gross_profit_calc","other_op_exp_exp",16251,16251,false],["gross_profit_calc","ebit_calc",13172,-13172,true]]}},"financial_ratios":{"current_ratio":{"value":1.7325818897042136},"quick_ratio":{"value":1.7325818897042136},"net_profit_margin":{"value":-0.16287046530931107},"roa":{"value":-0.4128275734042882},"roe":{"value":-0.6985132446864203},"debt_to_equity":{"value":0.6920217778243116,"negative_equity":false},"interest_coverage":{"value":-77.02923976608187},"asset_turnover":{"value":2.534698802636057},"altman_z_score":{"value":2.5857413003909904},"roce":{"value":-0.6895613024814156}},"source_ids":{"financial_statement_id":"1735591","income_statement_id":"1735591","balance_sheet_id":"1735591"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":85355,"gross_prof":85355,"sell_exp":46932,"admin_exp":5208,"oth_op_exp":4642,"income_before_income_taxes":28573,"income_after_income_taxes":28573,"net_income":28573},"balance_data":{"cash":7063,"accounts_receivable":18889,"cur_assets":25952,"fixed_assets":11694,"non_cur_assets":11694,"assets":37646,"cur_liab":5201,"equity":32445,"equities":37646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",85355,85355,false],["gross_profit_calc","selling_exp",46932,46932,false],["gross_profit_calc","admin_exp",5208,5208,false],["gross_profit_calc","other_op_exp_exp",4642,4642,false],["gross_profit_calc","ebit_calc",28573,28573,false]]}},"financial_ratios":{"current_ratio":{"value":4.989809651990002},"quick_ratio":{"value":4.989809651990002},"net_profit_margin":{"value":0.3347548474020268},"roa":{"value":0.7589916591404133},"roe":{"value":0.8806595777469564},"debt_to_equity":{"value":0.16030204962243796,"negative_equity":false},"asset_turnover":{"value":2.2673059554799977},"altman_z_score":{"value":8.366214995020911},"roce":{"value":0.8806595777469564}},"source_ids":{"financial_statement_id":"1389330","income_statement_id":"1389330","balance_sheet_id":"1389330"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.56","14.75","9.84",3,"801.80","~ 650.87"],[2023,"52.27","15.48","10.46",3,"852.32","~ 683.16"],[2022,"29.47","10.58","7.98",3,"650.24","~ 520.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.57","2.17","1.77",3,"576.90","~ 516.33"],["2026. gada 1. ceturksnis","8.66","3.53","2.69",3,"876.76","~ 724.85"],["2025. gada 4. ceturksnis","17.26","3.51","3.58",3,"1 166.85","~ 908.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.84,"employees":3,"gross_salary_raw":801.7991590886869,"gross_salary_formatted":"801.80","net_salary_formatted":"~ 650.87","vsaoi_employee_part":"84.19","non_taxable_minimum":"383.92","iin_part":"66.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.84,"employees":3,"gross_salary_raw":801.7991590886869,"gross_salary_formatted":"801.80","net_salary_formatted":"~ 650.87","vsaoi_employee_part":"84.19","non_taxable_minimum":"383.92","iin_part":"66.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["REGISTERED_EQUITY",2800,"EUR","2015-07-21"],["PAID_UP_EQUITY",1400,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2015,2,"EUR"],[2016,5,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV50ZZZ40103914505","K","SIA","2015-07-21","Ādažu nov., Carnikavas pag., Kalngale, Svīres iela 12 - 5",2163,118444733,100016501,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","023410","Carnikavas pag.","39.56","14.75","9.84",3],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","023410","Carnikavas pag.","52.27","15.48","10.46",3],[2022,"sabiedrība ar ierobežotu atbildību","5912  ","023410","Carnikavas pag.","29.47","10.58","7.98",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHADESTUDIO SIA","2025. gada 4. ceturksnis","17.26","10.17","0.00","3.51","3.58","3"],["SHADESTUDIO SIA","2026. gada 1. ceturksnis","8.66","2.65","0.22","3.53","2.69","3"],["SHADESTUDIO SIA","2026. gada 2. ceturksnis","4.57","0.63","0.0","2.17","1.77","3"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[98328,98328,91408,6044,6538,-5662,-5662,-5662,null],[67494,67494,61085,3973,4716,-2280,-2280,-2280,null],[85355,85355,46932,5208,4642,28573,28573,28573,null],[81924,81924,70830,8015,16251,-13343,-13343,-13343,171],[141046,141046,97689,3843,24748,14408,14408,14408,358]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","inventories","cur_liab"],"data":[[4752,3465,8217,3588,3588,11805,5654,6151,11805,null,null],[5936,1680,7995,1739,1739,9734,null,3871,9734,379,5863],[7063,18889,25952,11694,11694,37646,null,32445,37646,null,5201],[439,22464,22903,9418,9418,32321,null,19102,32321,null,13219],[15489,14559,30048,9539,9539,39587,null,33510,39587,null,6077]]}},"eu_funds":{"periods":{"no":"2022-09-06","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":5000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5000,"2023-11-27","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"]]}}}}