{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103914632","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103914632"},"registration_number":"40103914632","company_name":"SIA \"SEMATEKS\"","company_type":"SIA","registered_date":"2015-07-22","area_of_activity":{"nace_code":"1399","nace_description":"Citur neklasificētu tekstilizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,175215,7212,125435,3,"EUR"],[2024,147212,-29177,119151,3,"EUR"],[2023,234785,-18848,149088,4,"EUR"],[2022,187519,-12655,181650,3,"EUR"],[2021,152098,-621,124748,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":175215,"cogs":55180,"gross_prof":120035,"sell_exp":50824,"admin_exp":61978,"oth_op_rev":33,"oth_op_exp":54,"income_before_income_taxes":7212,"income_after_income_taxes":7212,"net_income":7212},"balance_data":{"cash":23374,"accounts_receivable":9457,"inventories":79663,"cur_assets":112494,"fixed_assets":12406,"intangible_assets":535,"non_cur_assets":12941,"assets":125435,"cur_liab":31921,"non_cur_liab":83063,"equity":10451,"equities":125435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55180,55180,false],["net_turnover_source","gross_profit_calc",120035,120035,false],["gross_profit_calc","selling_exp",50824,50824,false],["gross_profit_calc","admin_exp",61978,61978,false],["gross_profit_calc","other_op_exp_exp",54,54,false]]}},"financial_ratios":{"current_ratio":{"value":3.5241377149838664},"quick_ratio":{"value":1.0285078788258513},"net_profit_margin":{"value":0.041160859515452446},"roa":{"value":0.05749591421851955},"roe":{"value":0.6900775045450196},"debt_to_equity":{"value":11.002200746340064,"negative_equity":false},"asset_turnover":{"value":1.396858930920397},"altman_z_score":{"value":2.14201355573067},"roce":{"value":0.07712214213914494}},"source_ids":{"financial_statement_id":"2264891","income_statement_id":"2264891","balance_sheet_id":"2264891"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":147212,"cogs":66404,"gross_prof":80808,"sell_exp":49841,"admin_exp":60119,"oth_op_rev":18,"oth_op_exp":43,"income_before_income_taxes":-29177,"income_after_income_taxes":-29177,"net_income":-29177},"balance_data":{"cash":14363,"accounts_receivable":3843,"inventories":85748,"cur_assets":103954,"fixed_assets":14662,"intangible_assets":535,"non_cur_assets":15197,"assets":119151,"cur_liab":17450,"non_cur_liab":187251,"equity":-85550,"equities":119151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66404,66404,false],["net_turnover_source","gross_profit_calc",80808,80808,false],["gross_profit_calc","selling_exp",49841,49841,false],["gross_profit_calc","admin_exp",60119,60119,false],["gross_profit_calc","other_op_exp_exp",43,43,false]]}},"financial_ratios":{"current_ratio":{"value":5.957249283667622},"quick_ratio":{"value":1.043323782234957},"net_profit_margin":{"value":-0.19819715784039343},"roa":{"value":-0.24487415128702236},"roe":{"value":0.341052016364699},"debt_to_equity":{"value":-2.3927644652250146,"negative_equity":true},"asset_turnover":{"value":1.235507884952707},"altman_z_score":{"value":0.20908491664088036},"roce":{"value":-0.28689000108160195}},"source_ids":{"financial_statement_id":"1981156","income_statement_id":"1981156","balance_sheet_id":"1981156"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":234785,"cogs":97451,"gross_prof":137334,"sell_exp":62422,"admin_exp":93760,"income_before_income_taxes":-18848,"income_after_income_taxes":-18848,"net_income":-18848},"balance_data":{"cash":16073,"accounts_receivable":9660,"inventories":104082,"cur_assets":129815,"fixed_assets":18738,"intangible_assets":535,"non_cur_assets":19273,"assets":149088,"cur_liab":7289,"non_cur_liab":198172,"equity":-56373,"equities":149088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97451,97451,false],["net_turnover_source","gross_profit_calc",137334,137334,false],["gross_profit_calc","selling_exp",62422,62422,false],["gross_profit_calc","admin_exp",93760,93760,false],["gross_profit_calc","ebit_calc",18848,-18848,true]]}},"financial_ratios":{"current_ratio":{"value":17.809713266566057},"quick_ratio":{"value":3.530388256276581},"net_profit_margin":{"value":-0.08027770087526886},"roa":{"value":-0.12642197896544322},"roe":{"value":0.3343444556791372},"debt_to_equity":{"value":-3.6446703208983022,"negative_equity":true},"asset_turnover":{"value":1.5748081669886242},"altman_z_score":{"value":1.3326189021664883},"roce":{"value":-0.13292054245798632}},"source_ids":{"financial_statement_id":"1859754","income_statement_id":"1859754","balance_sheet_id":"1859754"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":187519,"cogs":59504,"gross_prof":128015,"sell_exp":47706,"admin_exp":93003,"oth_op_rev":40,"oth_op_exp":1,"income_before_income_taxes":-12655,"income_after_income_taxes":-12655,"net_income":-12655},"balance_data":{"cash":17849,"accounts_receivable":13399,"inventories":133140,"cur_assets":164388,"fixed_assets":16727,"intangible_assets":535,"non_cur_assets":17262,"assets":181650,"cur_liab":83819,"non_cur_liab":135356,"equity":-37525,"equities":181650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59504,59504,false],["net_turnover_source","gross_profit_calc",128015,128015,false],["gross_profit_calc","selling_exp",47706,47706,false],["gross_profit_calc","admin_exp",93003,93003,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":1.9612259750175975},"quick_ratio":{"value":0.3728033023538816},"net_profit_margin":{"value":-0.06748649470187021},"roa":{"value":-0.06966694192127718},"roe":{"value":0.3372418387741506},"debt_to_equity":{"value":-5.840772818121253,"negative_equity":true},"asset_turnover":{"value":1.0323093861822186},"altman_z_score":{"value":0.8849272429098547},"roce":{"value":-0.12935572569022089}},"source_ids":{"financial_statement_id":"1473021","income_statement_id":"1473021","balance_sheet_id":"1473021"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":152098,"cogs":18169,"gross_prof":133929,"sell_exp":56362,"admin_exp":78365,"oth_op_rev":177,"income_before_income_taxes":-621,"income_after_income_taxes":-621,"net_income":-621},"balance_data":{"cash":9667,"accounts_receivable":7154,"inventories":84082,"cur_assets":100903,"fixed_assets":23310,"intangible_assets":535,"non_cur_assets":23845,"assets":124748,"cur_liab":46262,"non_cur_liab":103357,"equity":-24871,"equities":124748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18169,18169,false],["net_turnover_source","gross_profit_calc",133929,133929,false],["gross_profit_calc","selling_exp",56362,56362,false],["gross_profit_calc","admin_exp",78365,78365,false],["gross_profit_calc","ebit_calc",798,-798,true]]}},"financial_ratios":{"current_ratio":{"value":2.181120574121309},"quick_ratio":{"value":0.3636029570705979},"net_profit_margin":{"value":-0.004082893923654486},"roa":{"value":-0.004978035720011543},"roe":{"value":0.024968839210325278},"debt_to_equity":{"value":-6.015801535925375,"negative_equity":true},"asset_turnover":{"value":1.2192419918555808},"altman_z_score":{"value":1.2767081960695958},"roce":{"value":-0.007912239125449125}},"source_ids":{"financial_statement_id":"1338869","income_statement_id":"1338869","balance_sheet_id":"1338869"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.18","11.34","19.07",3,"1 553.89","~ 1 131.52"],[2023,"44.23","16.74","27.88",4,"1 703.82","~ 1 227.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.38","2.12","5.69",4,"1 390.93","~ 1 067.68"],["2026. gada 1. ceturksnis","5.18","1.80","4.53",3,"1 476.48","~ 1 124.73"],["2025. gada 4. ceturksnis","5.31","1.80","4.44",3,"1 447.15","~ 1 094.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.07,"employees":3,"gross_salary_raw":1553.8932890062254,"gross_salary_formatted":"1 553.89","net_salary_formatted":"~ 1 131.52","vsaoi_employee_part":"163.16","non_taxable_minimum":"94.65","iin_part":"259.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.07,"employees":3,"gross_salary_raw":1553.8932890062254,"gross_salary_formatted":"1 553.89","net_salary_formatted":"~ 1 131.52","vsaoi_employee_part":"163.16","non_taxable_minimum":"94.65","iin_part":"259.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2015,2,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV16ZZZ40103914632","K","SIA","2015-07-22","Ādažu nov., Carnikavas pag., Garupe, Medus iela 52",2163,104040868,100016501,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1399  ","023410","Carnikavas pag.","28.18","11.34","19.07",3],[2023,"sabiedrība ar ierobežotu atbildību","1399  ","023410","Carnikavas pag.","44.23","16.74","27.88",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEMATEKS SIA","2025. gada 4. ceturksnis","5.31","0.00","1.15","1.80","4.44","3"],["SEMATEKS SIA","2026. gada 1. ceturksnis","5.18","0.00","1.30","1.80","4.53","3"],["SEMATEKS SIA","2026. gada 2. ceturksnis","6.38","0.0","1.63","2.12","5.69","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[85442,13863,71579,34124,71331,3478,8631,-39029,-39029,-39029],[177210,47908,129302,44968,75994,564,168,8736,8736,8736],[152098,18169,133929,56362,78365,177,null,-621,-621,-621],[187519,59504,128015,47706,93003,40,1,-12655,-12655,-12655],[234785,97451,137334,62422,93760,null,null,-18848,-18848,-18848]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[410,10863,31568,42841,11635,535,12170,55011,27556,60441,-32986,55011],[21314,7602,42327,71243,8913,535,9448,80691,41350,63591,-24250,80691],[9667,7154,84082,100903,23310,535,23845,124748,46262,103357,-24871,124748],[17849,13399,133140,164388,16727,535,17262,181650,83819,135356,-37525,181650],[16073,9660,104082,129815,18738,535,19273,149088,7289,198172,-56373,149088]]}}}