{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103916099","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103916099","company_name":"SIA \"ELI39\"","company_type":"SIA","registered_date":"2015-07-28","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,834396,225193,2663297,2,"EUR"],[2024,210183,296642,2705062,2,"EUR"],[2023,80526,-58047,2270620,2,"EUR"],[2022,80789,8393,2452908,1,"EUR"],[2021,79317,65319,2489497,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":834396,"cogs":578078,"gross_prof":256318,"oth_op_rev":51112,"oth_op_exp":1456,"equity_investment_earnings":26828,"other_interest_revenues":23,"interest_expenses":107632,"income_before_income_taxes":225193,"income_after_income_taxes":225193,"net_income":225193},"balance_data":{"cash":11677,"accounts_receivable":31620,"cur_assets":43297,"investments":2620000,"non_cur_assets":2620000,"assets":2663297,"cur_liab":3097,"non_cur_liab":2000000,"equity":660200,"equities":2663297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",578078,578078,false],["net_turnover_source","gross_profit_calc",256318,256318,false],["gross_profit_calc","other_op_exp_exp",1456,1456,false],["gross_profit_calc","ebit_calc",254862,254862,false],["other_op_rev_source","ebit_calc",51112,51112,false]]}},"financial_ratios":{"current_ratio":{"value":13.980303519535035},"quick_ratio":{"value":13.980303519535035},"net_profit_margin":{"value":0.2698874395371023},"roa":{"value":0.08455421982602766},"roe":{"value":0.3410981520751287},"debt_to_equity":{"value":3.0340760375643745,"negative_equity":false},"interest_coverage":{"value":3.0922495168723056},"asset_turnover":{"value":0.3132943866192918},"altman_z_score":{"value":1.0601525906016884},"roce":{"value":0.1251127734756785}},"source_ids":{"financial_statement_id":"2134026","income_statement_id":"2134026","balance_sheet_id":"2134026"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":210183,"cogs":148227,"gross_prof":61956,"admin_exp":1795,"oth_op_rev":302569,"oth_op_exp":27,"equity_investment_earnings":5163,"other_interest_revenues":21364,"interest_expenses":92588,"income_before_income_taxes":296642,"income_after_income_taxes":296642,"net_income":296642},"balance_data":{"cash":19402,"accounts_receivable":5594,"cur_assets":24996,"investments":2680066,"non_cur_assets":2680066,"assets":2705062,"cur_liab":2055,"non_cur_liab":2268000,"equity":435007,"equities":2705062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148227,148227,false],["net_turnover_source","gross_profit_calc",61956,61956,false],["gross_profit_calc","admin_exp",1795,1795,false],["gross_profit_calc","other_op_exp_exp",27,27,false],["gross_profit_calc","ebit_calc",60134,60134,false]]}},"financial_ratios":{"current_ratio":{"value":12.163503649635036},"quick_ratio":{"value":12.163503649635036},"net_profit_margin":{"value":1.4113510607423054},"roa":{"value":0.1096618118179916},"roe":{"value":0.6819246586836534},"debt_to_equity":{"value":5.218433266591112,"negative_equity":false},"interest_coverage":{"value":4.203892513068649},"asset_turnover":{"value":0.07769988266442691},"altman_z_score":{"value":0.7473817167439699},"roce":{"value":0.14399888716529405}},"source_ids":{"financial_statement_id":"2037747","income_statement_id":"2037747","balance_sheet_id":"2037747"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":80526,"cogs":127532,"gross_prof":-47006,"admin_exp":2175,"oth_op_exp":21793,"other_interest_revenues":55393,"interest_expenses":42466,"income_before_income_taxes":-58047,"income_after_income_taxes":-58047,"net_income":-58047},"balance_data":{"cash":43,"accounts_receivable":3161,"inventories":10000,"cur_assets":13204,"investments":892950,"fixed_assets":1364466,"non_cur_assets":2257416,"assets":2270620,"cur_liab":65775,"non_cur_liab":2073680,"equity":131165,"equities":2270620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127532,127532,false],["net_turnover_source","gross_profit_calc",47006,-47006,true],["gross_profit_calc","admin_exp",2175,2175,false],["gross_profit_calc","other_op_exp_exp",21793,21793,false],["gross_profit_calc","ebit_calc",70974,-70974,true]]}},"financial_ratios":{"current_ratio":{"value":0.20074496389205626},"quick_ratio":{"value":0.0487115165336374},"net_profit_margin":{"value":-0.7208479248938231},"roa":{"value":-0.02556438329619223},"roe":{"value":-0.4425494606030572},"debt_to_equity":{"value":16.311172950101017,"negative_equity":false},"interest_coverage":{"value":-0.366905288937032},"asset_turnover":{"value":0.0354643225198404},"altman_z_score":{"value":0.07214982057592012},"roce":{"value":-0.007066709904777887}},"source_ids":{"financial_statement_id":"1832743","income_statement_id":"1832743","balance_sheet_id":"1832743"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":80789,"cogs":89278,"gross_prof":-8489,"sell_exp":877,"admin_exp":10571,"oth_op_exp":4357,"other_interest_revenues":59959,"interest_expenses":27272,"income_before_income_taxes":8393,"income_after_income_taxes":8393,"net_income":8393},"balance_data":{"cash":476,"accounts_receivable":38287,"inventories":10000,"cur_assets":48763,"investments":1000000,"fixed_assets":1404145,"non_cur_assets":2404145,"assets":2452908,"cur_liab":152572,"non_cur_liab":2111124,"equity":189212,"equities":2452908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89278,89278,false],["net_turnover_source","gross_profit_calc",8489,-8489,true],["gross_profit_calc","selling_exp",877,877,false],["gross_profit_calc","admin_exp",10571,10571,false],["gross_profit_calc","other_op_exp_exp",4357,4357,false]]}},"financial_ratios":{"current_ratio":{"value":0.31960648087460347},"quick_ratio":{"value":0.2540636551923027},"net_profit_margin":{"value":0.10388790553169368},"roa":{"value":0.003421652993100434},"roe":{"value":0.04435765173456229},"debt_to_equity":{"value":11.963807792317612,"negative_equity":false},"interest_coverage":{"value":1.3077515400410678},"asset_turnover":{"value":0.03293600901460634},"altman_z_score":{"value":0.14814317608140484},"roce":{"value":0.015504256769445855}},"source_ids":{"financial_statement_id":"1739673","income_statement_id":"1739673","balance_sheet_id":"1739673"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":79317,"cogs":61930,"gross_prof":17387,"admin_exp":1609,"oth_op_exp":1,"other_interest_revenues":78087,"interest_expenses":28545,"income_before_income_taxes":65319,"income_after_income_taxes":65319,"net_income":65319},"balance_data":{"cash":641,"accounts_receivable":35032,"inventories":10000,"cur_assets":45673,"investments":1000000,"fixed_assets":1443824,"non_cur_assets":2443824,"assets":2489497,"cur_liab":609687,"non_cur_liab":1616872,"equity":262938,"equities":2489497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61930,61930,false],["net_turnover_source","gross_profit_calc",17387,17387,false],["gross_profit_calc","admin_exp",1609,1609,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",15777,15777,false]]}},"financial_ratios":{"current_ratio":{"value":0.07491220905152972},"quick_ratio":{"value":0.05851035039290652},"net_profit_margin":{"value":0.8235182873784939},"roa":{"value":0.026237830372962893},"roe":{"value":0.24841977956780686},"debt_to_equity":{"value":8.468000060850846,"negative_equity":false},"interest_coverage":{"value":3.2882816605359957},"asset_turnover":{"value":0.03186065297527974},"altman_z_score":{"value":0.12555931951567284},"roce":{"value":0.04993270596496455}},"source_ids":{"financial_statement_id":"1344926","income_statement_id":"1344926","balance_sheet_id":"1344926"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 15.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 28.10.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"76.62","4.76","9.06",3,"738.24","~ 610.25"],[2023,"148.19","4.97","11.26",2,"***","***"],[2022,"3.51","0.92","1.60",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.69","0.68","1.01",2,"***","***"],["2026. gada 1. ceturksnis","1.67","0.67","1.00",2,"***","***"],["2025. gada 4. ceturksnis","1.58","0.63","0.95",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.06,"employees":3,"gross_salary_raw":738.2419086731202,"gross_salary_formatted":"738.24","net_salary_formatted":"~ 610.25","vsaoi_employee_part":"77.52","non_taxable_minimum":"408.37","iin_part":"50.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.06,"employees":3,"gross_salary_raw":738.2419086731202,"gross_salary_formatted":"738.24","net_salary_formatted":"~ 610.25","vsaoi_employee_part":"77.52","non_taxable_minimum":"408.37","iin_part":"50.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2024-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40103916099","K","SIA","2015-07-28","Liepāja, Jūras iela 12",3401,102412313,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","005000","Liepāja","76.62","4.76","9.06",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","005000","Liepāja","148.19","4.97","11.26",2],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","005000","Liepāja","3.51","0.92","1.60",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.01.2016 ","nav","nav"," 28.10.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELI39 SIA","2025. gada 4. ceturksnis","1.58","0.00","0.00","0.63","0.95","2"],["ELI39 SIA","2026. gada 1. ceturksnis","1.67","0.00","0.00","0.67","1.00","2"],["ELI39 SIA","2026. gada 2. ceturksnis","1.69","0.0","0.0","0.68","1.01","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","sell_exp"],"data":[[80895,24952,55943,43625,96774,37163,71929,71929,71929,null,null],[79503,70343,9160,3388,80101,32962,48703,48703,48703,4208,null],[79317,61930,17387,1609,78087,28545,65319,65319,65319,1,null],[80789,89278,-8489,10571,59959,27272,8393,8393,8393,4357,877],[80526,127532,-47006,2175,55393,42466,-58047,-58047,-58047,21793,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[409,53457,10000,63866,1000000,1522630,2522630,2586496,112376,2325205,148915,2586496],[null,31637,10000,41637,1000000,1483081,2483081,2524718,101894,2225205,197619,2524718],[641,35032,10000,45673,1000000,1443824,2443824,2489497,609687,1616872,262938,2489497],[476,38287,10000,48763,1000000,1404145,2404145,2452908,152572,2111124,189212,2452908],[43,3161,10000,13204,892950,1364466,2257416,2270620,65775,2073680,131165,2270620]]}}}