{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103917357","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103917357"},"registration_number":"40103917357","company_name":"SIA \"Intelligent Design Group\"","company_type":"SIA","registered_date":"2015-07-30","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7085,-39830,422654,3,"EUR"],[2024,0,-18494,597818,3,"EUR"],[2023,0,-960,622104,3,"EUR"],[2022,106351,14337,620270,3,"EUR"],[2021,770540,-26053,624588,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":7085,"cogs":7085,"admin_exp":71,"oth_op_exp":39759,"income_before_income_taxes":-39830,"income_after_income_taxes":-39830,"net_income":-39830},"balance_data":{"cash":7079,"accounts_receivable":415575,"cur_assets":422654,"assets":422654,"non_cur_liab":491859,"equity":-69205,"equities":422654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7085,7085,false],["gross_profit_calc","admin_exp",71,71,false],["gross_profit_calc","other_op_exp_exp",39759,39759,false],["gross_profit_calc","ebit_calc",39830,-39830,true],["ebit_calc","ebt_calc",39830,-39830,true]]}},"financial_ratios":{"net_profit_margin":{"value":-5.621736062103035},"roa":{"value":-0.0942378399352662},"roe":{"value":0.5755364496784915},"debt_to_equity":{"value":-7.107275485875298,"negative_equity":true},"asset_turnover":{"value":0.016763120661344742},"altman_z_score":{"value":0.24315120451883127},"roce":{"value":-0.0942378399352662}},"source_ids":{"financial_statement_id":"2333789","income_statement_id":"2333789","balance_sheet_id":"2333789"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":67,"oth_op_exp":18377,"income_before_income_taxes":-18444,"provision_for_income_taxes":50,"income_after_income_taxes":-18494,"net_income":-18494},"balance_data":{"cash":1417,"accounts_receivable":551299,"inventories":45102,"cur_assets":597818,"assets":597818,"cur_liab":117834,"non_cur_liab":509359,"equity":-29375,"equities":597818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",67,67,false],["gross_profit_calc","other_op_exp_exp",18377,18377,false],["gross_profit_calc","ebit_calc",18444,-18444,true],["ebit_calc","ebt_calc",18444,-18444,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":5.07339138109544},"quick_ratio":{"value":4.690632584822716},"roa":{"value":-0.03093583665931772},"roe":{"value":0.6295829787234043},"debt_to_equity":{"value":-21.35125106382979,"negative_equity":true},"altman_z_score":{"value":0.41852659169275264},"roce":{"value":-0.0384262808760292}},"source_ids":{"financial_statement_id":"2068454","income_statement_id":"2068454","balance_sheet_id":"2068454"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":478,"oth_op_exp":432,"income_before_income_taxes":-910,"provision_for_income_taxes":50,"income_after_income_taxes":-960,"net_income":-960},"balance_data":{"cash":1472,"accounts_receivable":551362,"inventories":69270,"cur_assets":622104,"assets":622104,"cur_liab":123626,"non_cur_liab":509359,"equity":-10881,"equities":622104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",478,478,false],["gross_profit_calc","other_op_exp_exp",432,432,false],["gross_profit_calc","ebit_calc",910,-910,true],["ebit_calc","ebt_calc",910,-910,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":5.03214534159481},"quick_ratio":{"value":4.471826314852863},"roa":{"value":-0.0015431503414220131},"roe":{"value":0.08822718500137855},"debt_to_equity":{"value":-58.173421560518335,"negative_equity":true},"altman_z_score":{"value":0.5479368201395258},"roce":{"value":-0.0018255569954942845}},"source_ids":{"financial_statement_id":"1920633","income_statement_id":"1920633","balance_sheet_id":"1920633"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106351,"cogs":66272,"gross_prof":40079,"sell_exp":13205,"admin_exp":8152,"oth_op_exp":4385,"income_before_income_taxes":14337,"income_after_income_taxes":14337,"net_income":14337},"balance_data":{"cash":852,"accounts_receivable":552460,"inventories":66958,"cur_assets":620270,"assets":620270,"cur_liab":120832,"non_cur_liab":509359,"equity":-9921,"equities":620270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66272,66272,false],["net_turnover_source","gross_profit_calc",40079,40079,false],["gross_profit_calc","selling_exp",13205,13205,false],["gross_profit_calc","admin_exp",8152,8152,false],["gross_profit_calc","other_op_exp_exp",4385,4385,false]]}},"financial_ratios":{"current_ratio":{"value":5.1333256091101696},"quick_ratio":{"value":4.579184322033898},"net_profit_margin":{"value":0.13480832338200863},"roa":{"value":0.02311412771857417},"roe":{"value":-1.4451164197157544},"debt_to_equity":{"value":-63.520915230319524,"negative_equity":true},"asset_turnover":{"value":0.1714592032501975},"altman_z_score":{"value":0.800096882980753},"roce":{"value":0.028706265842807315}},"source_ids":{"financial_statement_id":"1765770","income_statement_id":"1765770","balance_sheet_id":"1765770"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":770540,"cogs":779728,"gross_prof":-9188,"sell_exp":34710,"admin_exp":17260,"oth_op_rev":39712,"interest_expenses":4607,"income_before_income_taxes":-26053,"income_after_income_taxes":-26053,"net_income":-26053},"balance_data":{"cash":34264,"accounts_receivable":516622,"inventories":73702,"cur_assets":624588,"assets":624588,"cur_liab":139487,"non_cur_liab":509359,"equity":-24258,"equities":624588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",779728,779728,false],["net_turnover_source","gross_profit_calc",9188,-9188,true],["gross_profit_calc","selling_exp",34710,34710,false],["gross_profit_calc","admin_exp",17260,17260,false],["gross_profit_calc","ebit_calc",61158,-61158,true]]}},"financial_ratios":{"current_ratio":{"value":4.47775061475263},"quick_ratio":{"value":3.9493716260296656},"net_profit_margin":{"value":-0.03381135307706284},"roa":{"value":-0.041712296746014975},"roe":{"value":1.073996207436722},"debt_to_equity":{"value":-26.747712094978976,"negative_equity":true},"interest_coverage":{"value":-4.655090080312568},"asset_turnover":{"value":1.233677240036632},"altman_z_score":{"value":1.6328037599979268},"roce":{"value":-0.0442093502177897}},"source_ids":{"financial_statement_id":"1417969","income_statement_id":"1417969","balance_sheet_id":"1417969"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 05.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.11.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.04","0.00","0.00",3,"—","—"],[2023," -0.89","0.07","0.06",3,"4.89","~ 4.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","2.99","1.20","1.79",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2016,2,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV64ZZZ40103917357","K","SIA","2015-07-30","Mārupes nov., Mārupe, Gaujas iela 45 - 4",2167,117593724,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4615  ","039200","Mārupe","0.04","0.00","0.00",3],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","039200","Mārupe"," -0.89","0.07","0.06",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.08.2015 ","nav","nav"," 22.11.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTELLIGENT DESIGN GROUP SIA","2025. gada 4. ceturksnis","2.99","0.00","0.00","1.20","1.79","1"],["INTELLIGENT DESIGN GROUP SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["INTELLIGENT DESIGN GROUP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[2159778,1859788,299990,7418,10538,122181,1641,27504,375070,375070,375070,null],[1143840,1226613,-82773,10777,15678,null,324091,16907,-450226,-450226,-450226,null],[770540,779728,-9188,34710,17260,39712,null,4607,-26053,-26053,-26053,null],[106351,66272,40079,13205,8152,null,4385,null,14337,14337,14337,null],[0,null,null,null,478,null,432,null,-910,-960,-960,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[176169,1291039,332433,1799641,206,206,1799847,1347826,452021,1799847,null],[7847,924564,135072,1067483,null,null,1067483,1065688,1795,1067483,null],[34264,516622,73702,624588,null,null,624588,139487,-24258,624588,509359],[852,552460,66958,620270,null,null,620270,120832,-9921,620270,509359],[1472,551362,69270,622104,null,null,622104,123626,-10881,622104,509359]]}}}