{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103920624","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103920624"},"registration_number":"40103920624","company_name":"Sabiedrība ar ierobežotu atbildību \"SEMIKOLS\"","company_type":"SIA","registered_date":"2015-08-10","area_of_activity":{"nace_code":"2226","nace_description":"Citu plastmasas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,481697,-25999,239940,7,"EUR"],[2024,467894,3385,259345,8,"EUR"],[2023,477646,21836,208867,7,"EUR"],[2022,744929,102062,278708,5,"EUR"],[2021,372093,34992,337030,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":481697,"cogs":479264,"gross_prof":2433,"sell_exp":16974,"admin_exp":9544,"interest_expenses":1884,"income_before_income_taxes":-25969,"provision_for_income_taxes":30,"income_after_income_taxes":-25999,"net_income":-25999},"balance_data":{"cash":4596,"accounts_receivable":6012,"inventories":164040,"cur_assets":174648,"fixed_assets":65251,"intangible_assets":41,"non_cur_assets":65292,"assets":239940,"cur_liab":161445,"non_cur_liab":27143,"equity":51352,"equities":239940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",479264,479264,false],["net_turnover_source","gross_profit_calc",2433,2433,false],["gross_profit_calc","selling_exp",16974,16974,false],["gross_profit_calc","admin_exp",9544,9544,false],["gross_profit_calc","ebit_calc",24085,-24085,true]]}},"financial_ratios":{"current_ratio":{"value":1.081780172814271},"quick_ratio":{"value":0.0657065873827},"net_profit_margin":{"value":-0.05397376358997461},"roa":{"value":-0.10835625573059932},"roe":{"value":-0.5062899205483721},"debt_to_equity":{"value":3.672456768967129,"negative_equity":false},"interest_coverage":{"value":-12.783970276008493},"asset_turnover":{"value":2.007572726514962},"altman_z_score":{"value":2.026772985877496},"roce":{"value":-0.3068348302439646}},"source_ids":{"financial_statement_id":"2323895","income_statement_id":"2323895","balance_sheet_id":"2323895"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":467894,"cogs":431552,"gross_prof":36342,"sell_exp":21622,"admin_exp":9849,"interest_expenses":1169,"income_before_income_taxes":3702,"provision_for_income_taxes":317,"income_after_income_taxes":3385,"net_income":3385},"balance_data":{"accounts_receivable":7887,"inventories":171449,"cur_assets":179336,"fixed_assets":79943,"intangible_assets":66,"non_cur_assets":80009,"assets":259345,"cur_liab":181995,"equity":77350,"equities":259345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",431552,431552,false],["net_turnover_source","gross_profit_calc",36342,36342,false],["gross_profit_calc","selling_exp",21622,21622,false],["gross_profit_calc","admin_exp",9849,9849,false],["gross_profit_calc","ebit_calc",4871,4871,false]]}},"financial_ratios":{"current_ratio":{"value":0.9853897085084755},"quick_ratio":{"value":0.04333635539437897},"net_profit_margin":{"value":0.007234544576335666},"roa":{"value":0.013052112051514393},"roe":{"value":0.043762120232708465},"debt_to_equity":{"value":2.3528765352294765,"negative_equity":false},"interest_coverage":{"value":4.166809238665526},"asset_turnover":{"value":1.804137346006285},"altman_z_score":{"value":2.282657118212886},"roce":{"value":0.06297349709114415}},"source_ids":{"financial_statement_id":"2045446","income_statement_id":"2045446","balance_sheet_id":"2045446"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":477646,"cogs":418878,"gross_prof":58768,"sell_exp":27111,"admin_exp":9787,"interest_expenses":8,"income_before_income_taxes":21862,"provision_for_income_taxes":26,"income_after_income_taxes":21836,"net_income":21836},"balance_data":{"cash":4511,"accounts_receivable":3643,"inventories":82833,"cur_assets":90987,"fixed_assets":117789,"intangible_assets":91,"non_cur_assets":117880,"assets":208867,"cur_liab":90802,"non_cur_liab":44100,"equity":73965,"equities":208867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",418878,418878,false],["net_turnover_source","gross_profit_calc",58768,58768,false],["gross_profit_calc","selling_exp",27111,27111,false],["gross_profit_calc","admin_exp",9787,9787,false],["gross_profit_calc","ebit_calc",21870,21870,false]]}},"financial_ratios":{"current_ratio":{"value":1.0020374000572674},"quick_ratio":{"value":0.08979978414572366},"net_profit_margin":{"value":0.045715864887385216},"roa":{"value":0.10454499753431609},"roe":{"value":0.295220712499155},"debt_to_equity":{"value":1.8238626377340634,"negative_equity":false},"interest_coverage":{"value":2733.75},"asset_turnover":{"value":2.2868428234235183},"altman_z_score":{"value":3.138455549112444},"roce":{"value":0.18523694575022234}},"source_ids":{"financial_statement_id":"1861924","income_statement_id":"1861924","balance_sheet_id":"1861924"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":744929,"cogs":573743,"gross_prof":171186,"sell_exp":56883,"admin_exp":12194,"oth_op_exp":47,"income_before_income_taxes":102062,"income_after_income_taxes":102062,"net_income":102062},"balance_data":{"cash":13863,"accounts_receivable":3131,"inventories":102707,"cur_assets":119701,"fixed_assets":158893,"intangible_assets":114,"non_cur_assets":159007,"assets":278708,"cur_liab":152479,"non_cur_liab":74100,"equity":52129,"equities":278708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",573743,573743,false],["net_turnover_source","gross_profit_calc",171186,171186,false],["gross_profit_calc","selling_exp",56883,56883,false],["gross_profit_calc","admin_exp",12194,12194,false],["gross_profit_calc","other_op_exp_exp",47,47,false]]}},"financial_ratios":{"current_ratio":{"value":0.7850326930265807},"quick_ratio":{"value":0.11145141298145975},"net_profit_margin":{"value":0.13700903039081577},"roa":{"value":0.366196879888629},"roe":{"value":1.9578737363080052},"debt_to_equity":{"value":4.346505783728826,"negative_equity":false},"asset_turnover":{"value":2.672793748295707},"altman_z_score":{"value":3.975948247063257},"roce":{"value":0.8085463720698096}},"source_ids":{"financial_statement_id":"1708749","income_statement_id":"1708749","balance_sheet_id":"1708749"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":372093,"cogs":276819,"gross_prof":95274,"sell_exp":52167,"admin_exp":9450,"oth_op_rev":2400,"oth_op_exp":321,"interest_expenses":744,"income_before_income_taxes":34992,"income_after_income_taxes":34992,"net_income":34992},"balance_data":{"cash":32668,"accounts_receivable":3154,"inventories":120161,"cur_assets":155983,"fixed_assets":181047,"non_cur_assets":181047,"assets":337030,"cur_liab":259164,"non_cur_liab":127800,"equity":-49934,"equities":337030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276819,276819,false],["net_turnover_source","gross_profit_calc",95274,95274,false],["gross_profit_calc","selling_exp",52167,52167,false],["gross_profit_calc","admin_exp",9450,9450,false],["gross_profit_calc","other_op_exp_exp",321,321,false]]}},"financial_ratios":{"current_ratio":{"value":0.6018698584679971},"quick_ratio":{"value":0.13822135790464726},"net_profit_margin":{"value":0.09404100587756287},"roa":{"value":0.1038245853484853},"roe":{"value":-0.7007650098129531},"debt_to_equity":{"value":-7.749509352345096,"negative_equity":true},"interest_coverage":{"value":48.03225806451613},"asset_turnover":{"value":1.1040352490876184},"altman_z_score":{"value":1.032073355421026},"roce":{"value":0.45894228546477284}},"source_ids":{"financial_statement_id":"1331385","income_statement_id":"1331385","balance_sheet_id":"1331385"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.47","23.94","47.67",8,"1 456.62","~ 1 069.35"],[2023,"52.54","18.44","36.80",6,"1 499.30","~ 1 096.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.72","4.43","11.04",7,"1 542.14","~ 1 168.51"],["2026. gada 1. ceturksnis","13.55","4.67","11.39",7,"1 591.03","~ 1 201.11"],["2025. gada 4. ceturksnis","15.40","4.56","10.75",7,"1 501.63","~ 1 131.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.67,"employees":8,"gross_salary_raw":1456.6221765913758,"gross_salary_formatted":"1 456.62","net_salary_formatted":"~ 1 069.35","vsaoi_employee_part":"152.95","non_taxable_minimum":"132.06","iin_part":"234.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.67,"employees":8,"gross_salary_raw":1456.6221765913758,"gross_salary_formatted":"1 456.62","net_salary_formatted":"~ 1 069.35","vsaoi_employee_part":"152.95","non_taxable_minimum":"132.06","iin_part":"234.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-08-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV28ZZZ40103920624","K","SIA","2015-08-10","Rīga, Jūrkalnes iela 1",1046,101839211,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2226  ","010095","Zemgales priekšpilsēta","67.47","23.94","47.67",8],[2023,"sabiedrība ar ierobežotu atbildību","2229  ","010095","Zemgales priekšpilsēta","52.54","18.44","36.80",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEMIKOLS SIA","2025. gada 4. ceturksnis","15.40","0.47","0.39","4.56","10.75","7"],["SEMIKOLS SIA","2026. gada 1. ceturksnis","13.55","0.32","2.86","4.67","11.39","7"],["SEMIKOLS SIA","2026. gada 2. ceturksnis","11.72","-0.11","3.66","4.43","11.04","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-21",2774.54,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","223968d0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[103748,97690,6058,11553,7566,330,33,3340,-16104,-16104,-16104,null],[117029,101239,15790,12558,9142,370,null,2621,-8161,-8161,-8161,null],[372093,276819,95274,52167,9450,2400,321,744,34992,34992,34992,null],[744929,573743,171186,56883,12194,null,47,null,102062,102062,102062,null],[477646,418878,58768,27111,9787,null,null,8,21862,21836,21836,26]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[622,2666,25656,28944,117969,117969,146913,34138,189839,-77064,146913,null],[8829,1847,36296,46972,95354,95354,142326,45714,181538,-84926,142326,null],[32668,3154,120161,155983,181047,181047,337030,259164,127800,-49934,337030,null],[13863,3131,102707,119701,158893,159007,278708,152479,74100,52129,278708,114],[4511,3643,82833,90987,117789,117880,208867,90802,44100,73965,208867,91]]}}}