{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103920963","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103920963"},"registration_number":"40103920963","company_name":"SIA SHIRO","company_type":"SIA","registered_date":"2015-08-11","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2284173,122826,399820,45,"EUR"],[2024,1813423,54022,244686,37,"EUR"],[2023,1369578,65361,201384,28,"EUR"],[2022,953899,-30207,137845,23,"EUR"],[2021,509605,-46552,124707,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":2284173,"cogs":682820,"gross_prof":1601353,"sell_exp":1442729,"admin_exp":34116,"oth_op_rev":5070,"oth_op_exp":8851,"other_interest_revenues":2231,"interest_expenses":53,"income_before_income_taxes":122905,"provision_for_income_taxes":79,"income_after_income_taxes":122826,"net_income":122826},"balance_data":{"cash":182227,"accounts_receivable":116310,"inventories":40220,"cur_assets":338757,"fixed_assets":54751,"intangible_assets":6312,"non_cur_assets":61063,"assets":399820,"cur_liab":202808,"non_cur_liab":8662,"equity":188350,"equities":399820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",682820,682820,false],["net_turnover_source","gross_profit_calc",1601353,1601353,false],["gross_profit_calc","selling_exp",1442729,1442729,false],["gross_profit_calc","admin_exp",34116,34116,false],["gross_profit_calc","other_op_exp_exp",8851,8851,false]]}},"financial_ratios":{"current_ratio":{"value":1.6703335174154865},"quick_ratio":{"value":1.4720178691175891},"net_profit_margin":{"value":0.0537726345596415},"roa":{"value":0.3072032414586564},"roe":{"value":0.6521157419697372},"debt_to_equity":{"value":1.122750199097425,"negative_equity":false},"interest_coverage":{"value":2319.9622641509436},"asset_turnover":{"value":5.713003351508179},"altman_z_score":{"value":7.673973989141688},"roce":{"value":0.6241142671512395}},"source_ids":{"financial_statement_id":"2295010","income_statement_id":"2295010","balance_sheet_id":"2295010"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1813423,"cogs":544577,"gross_prof":1268846,"sell_exp":1195640,"admin_exp":28468,"oth_op_rev":10736,"oth_op_exp":2670,"other_interest_revenues":1218,"income_before_income_taxes":54022,"income_after_income_taxes":54022,"net_income":54022},"balance_data":{"cash":76108,"accounts_receivable":62641,"inventories":39465,"cur_assets":178214,"fixed_assets":57692,"intangible_assets":8780,"non_cur_assets":66472,"assets":244686,"cur_liab":179161,"equity":65525,"equities":244686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",544577,544577,false],["net_turnover_source","gross_profit_calc",1268846,1268846,false],["gross_profit_calc","selling_exp",1195640,1195640,false],["gross_profit_calc","admin_exp",28468,28468,false],["gross_profit_calc","other_op_exp_exp",2670,2670,false]]}},"financial_ratios":{"current_ratio":{"value":0.994714251427487},"quick_ratio":{"value":0.7744375170935639},"net_profit_margin":{"value":0.02979007104244294},"roa":{"value":0.2207809192189173},"roe":{"value":0.8244486837085082},"debt_to_equity":{"value":2.734238840137352,"negative_equity":false},"asset_turnover":{"value":7.411224998569596},"altman_z_score":{"value":8.460021518189905},"roce":{"value":0.8244486837085082}},"source_ids":{"financial_statement_id":"2054812","income_statement_id":"2054812","balance_sheet_id":"2054812"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1369578,"cogs":361385,"gross_prof":1008193,"sell_exp":913981,"admin_exp":30568,"oth_op_rev":3378,"oth_op_exp":285,"interest_expenses":1376,"income_before_income_taxes":65361,"income_after_income_taxes":65361,"net_income":65361},"balance_data":{"cash":90092,"accounts_receivable":48606,"inventories":31489,"cur_assets":170187,"fixed_assets":29164,"intangible_assets":2033,"non_cur_assets":31197,"assets":201384,"cur_liab":117587,"non_cur_liab":63054,"equity":20743,"equities":201384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",361385,361385,false],["net_turnover_source","gross_profit_calc",1008193,1008193,false],["gross_profit_calc","selling_exp",913981,913981,false],["gross_profit_calc","admin_exp",30568,30568,false],["gross_profit_calc","other_op_exp_exp",285,285,false]]}},"financial_ratios":{"current_ratio":{"value":1.447328361128356},"quick_ratio":{"value":1.179535152695451},"net_profit_margin":{"value":0.04772345934295089},"roa":{"value":0.32455905136455726},"roe":{"value":3.150990695656366},"debt_to_equity":{"value":8.708528178180591,"negative_equity":false},"interest_coverage":{"value":48.500726744186046},"asset_turnover":{"value":6.800828268382791},"altman_z_score":{"value":8.139607364830281},"roce":{"value":0.7964127594066613}},"source_ids":{"financial_statement_id":"1915582","income_statement_id":"1915582","balance_sheet_id":"1915582"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":953899,"cogs":260483,"gross_prof":693416,"sell_exp":707854,"admin_exp":20125,"oth_op_rev":6547,"oth_op_exp":1099,"interest_expenses":1092,"income_before_income_taxes":-30207,"income_after_income_taxes":-30207,"net_income":-30207},"balance_data":{"cash":23490,"accounts_receivable":27021,"inventories":51430,"cur_assets":101941,"fixed_assets":32071,"intangible_assets":3833,"non_cur_assets":35904,"assets":137845,"cur_liab":79690,"non_cur_liab":102010,"equity":-43855,"equities":137845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260483,260483,false],["net_turnover_source","gross_profit_calc",693416,693416,false],["gross_profit_calc","selling_exp",707854,707854,false],["gross_profit_calc","admin_exp",20125,20125,false],["gross_profit_calc","other_op_exp_exp",1099,1099,false]]}},"financial_ratios":{"current_ratio":{"value":1.2792194754674364},"quick_ratio":{"value":0.6338436441209687},"net_profit_margin":{"value":-0.031666874585254835},"roa":{"value":-0.21913743697631397},"roe":{"value":0.6887926120168738},"debt_to_equity":{"value":-4.143199179112986,"negative_equity":true},"interest_coverage":{"value":-26.662087912087912},"asset_turnover":{"value":6.920084152490116},"altman_z_score":{"value":5.994894277068117},"roce":{"value":-0.5006448284756255}},"source_ids":{"financial_statement_id":"1761514","income_statement_id":"1761514","balance_sheet_id":"1761514"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":509605,"cogs":194545,"gross_prof":315060,"sell_exp":467842,"admin_exp":17482,"oth_op_rev":128232,"oth_op_exp":1189,"interest_expenses":3331,"income_before_income_taxes":-46552,"income_after_income_taxes":-46552,"net_income":-46552},"balance_data":{"cash":31196,"accounts_receivable":36834,"inventories":19787,"cur_assets":87817,"fixed_assets":31257,"intangible_assets":5633,"non_cur_assets":36890,"assets":124707,"cur_liab":145596,"non_cur_liab":54688,"equity":-75577,"equities":124707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194545,194545,false],["net_turnover_source","gross_profit_calc",315060,315060,false],["gross_profit_calc","selling_exp",467842,467842,false],["gross_profit_calc","admin_exp",17482,17482,false],["gross_profit_calc","other_op_exp_exp",1189,1189,false]]}},"financial_ratios":{"current_ratio":{"value":0.6031553064644634},"quick_ratio":{"value":0.4672518475782302},"net_profit_margin":{"value":-0.09134918220975069},"roa":{"value":-0.3732909940901473},"roe":{"value":0.6159545893591966},"debt_to_equity":{"value":-2.6500654961165435,"negative_equity":true},"interest_coverage":{"value":-12.975382767937557},"asset_turnover":{"value":4.086418565116634},"altman_z_score":{"value":1.9974218485597035},"roce":{"value":2.06907941979032}},"source_ids":{"financial_statement_id":"1421840","income_statement_id":"1421840","balance_sheet_id":"1421840"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"453.65","78.80","167.95",34,"1 207.52","~ 910.16"],[2023,"370.48","55.62","123.05",27,"1 114.06","~ 850.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","166.58","25.69","64.79",50,"1 267.04","~ 985.08"],["2026. gada 1. ceturksnis","153.76","22.55","58.00",43,"1 318.90","~ 1 019.66"],["2025. gada 4. ceturksnis","150.02","23.69","59.55",42,"1 386.39","~ 1 054.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":167.95,"employees":34,"gross_salary_raw":1207.5158605536672,"gross_salary_formatted":"1 207.52","net_salary_formatted":"~ 910.16","vsaoi_employee_part":"126.79","non_taxable_minimum":"227.88","iin_part":"170.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":167.95,"employees":34,"gross_salary_raw":1207.5158605536672,"gross_salary_formatted":"1 207.52","net_salary_formatted":"~ 910.16","vsaoi_employee_part":"126.79","non_taxable_minimum":"227.88","iin_part":"170.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,11,"EUR"],[2016,6,"EUR"],[2019,10,"EUR"],[2020,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-05-30","SIA SUSHI BAR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103920963","K","SIA","2015-08-11","Rīga, Ģertrūdes iela 27 - 18",1011,111201951,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203137704","2023-07-13"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203177942","2022-04-04"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010091","Centra rajons","453.65","78.80","167.95",34],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","370.48","55.62","123.05",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHIRO SIA","2025. gada 4. ceturksnis","150.02","66.78","0.06","23.69","59.55","42"],["SHIRO SIA","2026. gada 1. ceturksnis","153.76","73.16","0.00","22.55","58.00","43"],["SHIRO SIA","2026. gada 2. ceturksnis","166.58","76.03","0.0","25.69","64.79","50"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2025-08-20","Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b",null],["2024-06-28","Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f8dc75c8",4988.85],["2024-04-18","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114",775]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[354406,117552,236854,216208,14789,4757,188,10426,10426,10426,null],[518436,142296,376140,393550,21324,10597,416,-29470,-29470,-29470,917],[509605,194545,315060,467842,17482,128232,1189,-46552,-46552,-46552,3331],[953899,260483,693416,707854,20125,6547,1099,-30207,-30207,-30207,1092],[1369578,361385,1008193,913981,30568,3378,285,65361,65361,65361,1376]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3689,9416,7463,20568,20590,3311,23901,44469,31314,79910,-66755,44469],[2434,26316,10594,39344,54409,7740,62149,101493,95311,102407,-96225,101493],[31196,36834,19787,87817,31257,5633,36890,124707,145596,54688,-75577,124707],[23490,27021,51430,101941,32071,3833,35904,137845,79690,102010,-43855,137845],[90092,48606,31489,170187,29164,2033,31197,201384,117587,63054,20743,201384]]}}}