{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103923762","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103923762","company_name":"SIA \"ODIN Holding\"","company_type":"SIA","registered_date":"2015-08-24","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,262363,2582212,1,"EUR"],[2024,0,172450,2596495,1,"EUR"],[2023,0,76379,2424057,0,"EUR"],[2022,0,738957,2843327,0,"EUR"],[2021,2500,1091,8897,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":8014,"equity_investment_earnings":190743,"other_interest_revenues":79634,"income_before_income_taxes":262363,"income_after_income_taxes":262363,"net_income":262363},"balance_data":{"cash":2463,"accounts_receivable":251053,"cur_assets":253516,"investments":2328696,"non_cur_assets":2328696,"assets":2582212,"cur_liab":30307,"non_cur_liab":1355924,"equity":1195981,"equities":2582212},"cash_flow_data":{"cfo_im_ebt":262363,"cfo_im_ebwc":-8014,"cfo_im_op":-7138,"cfo_im_net":-7138,"cfi_div_rcv":190743,"cfi_net":190743,"cff_ln_repay":-277107,"cff_net":-277107,"net_increase":-93502,"at_beginning_of_year":95965,"at_end_of_year":2463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",8014,8014,false],["gross_profit_calc","ebit_calc",8014,-8014,true],["ebit_calc","ebt_calc",8014,-8014,true],["interest_rev_source","ebt_calc",79634,79634,false],["iep_rev_source","ebt_calc",190743,190743,false]]}},"financial_ratios":{"current_ratio":{"value":8.364932193882602},"quick_ratio":{"value":8.364932193882602},"roa":{"value":0.10160397364739998},"roe":{"value":0.2193705418397115},"debt_to_equity":{"value":1.159074433456719,"negative_equity":false},"altman_z_score":{"value":1.1323175688242242},"roce":{"value":0.10281064538060782}},"source_ids":{"financial_statement_id":"2350019","income_statement_id":"2350019","balance_sheet_id":"2350019","cash_flow_statement_id":"2350019"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":7403,"equity_investment_earnings":100000,"other_interest_revenues":79853,"income_before_income_taxes":172450,"income_after_income_taxes":172450,"net_income":172450},"balance_data":{"cash":95965,"accounts_receivable":171834,"cur_assets":267799,"investments":2328696,"non_cur_assets":2328696,"assets":2596495,"cur_liab":29847,"non_cur_liab":1633030,"equity":933618,"equities":2596495},"cash_flow_data":{"cfo_im_ebt":172450,"cfo_im_ebwc":-7403,"cfo_im_op":-7541,"cfo_im_tax":-50,"cfo_im_net":-7591,"cfi_div_rcv":100000,"cfi_net":100000,"net_increase":92409,"at_beginning_of_year":3556,"at_end_of_year":95965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",7403,7403,false],["gross_profit_calc","ebit_calc",7403,-7403,true],["ebit_calc","ebt_calc",7403,-7403,true],["interest_rev_source","ebt_calc",79853,79853,false],["iep_rev_source","ebt_calc",100000,100000,false]]}},"financial_ratios":{"current_ratio":{"value":8.972392535263175},"quick_ratio":{"value":8.972392535263175},"roa":{"value":0.06641645757068664},"roe":{"value":0.18471152012921774},"debt_to_equity":{"value":1.7811106898110363,"negative_equity":false},"altman_z_score":{"value":0.8124268504106331},"roce":{"value":0.0671888003341323}},"source_ids":{"financial_statement_id":"2080043","income_statement_id":"2080043","balance_sheet_id":"2080043","cash_flow_statement_id":"2080043"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":7178,"oth_op_exp":1766,"other_interest_revenues":86212,"interest_expenses":839,"income_before_income_taxes":76429,"provision_for_income_taxes":50,"income_after_income_taxes":76379,"net_income":76379},"balance_data":{"cash":3556,"accounts_receivable":91805,"cur_assets":95361,"investments":2328696,"non_cur_assets":2328696,"assets":2424057,"cur_liab":29859,"non_cur_liab":1633030,"equity":761168,"equities":2424057},"cash_flow_data":{"cfo_im_ebt":76429,"cfo_im_ebwc":77267,"cfo_im_op":-13680,"cfo_im_int":-838,"cfo_im_tax":-50,"cfo_im_net":-14568,"cfi_acq_stk":-2800,"cfi_ln_md":-4015,"cfi_ln_rcv":540515,"cfi_net":533700,"cff_ln_rcv":838,"cff_ln_repay":-516969,"cff_net":-516131,"net_increase":3001,"at_beginning_of_year":555,"at_end_of_year":3556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",7178,7178,false],["gross_profit_calc","other_op_exp_exp",1766,1766,false],["gross_profit_calc","ebit_calc",8944,-8944,true],["ebit_calc","ebt_calc",8944,-8944,true],["interest_rev_source","ebt_calc",86212,86212,false]]}},"financial_ratios":{"current_ratio":{"value":3.193710439063599},"quick_ratio":{"value":3.193710439063599},"roa":{"value":0.03150874752532634},"roe":{"value":0.10034447060307317},"debt_to_equity":{"value":2.1846543732789607,"negative_equity":false},"interest_coverage":{"value":92.0953516090584},"altman_z_score":{"value":0.5766246761302691},"roce":{"value":0.032273020025912647}},"source_ids":{"financial_statement_id":"1932234","income_statement_id":"1932234","balance_sheet_id":"1932234","cash_flow_statement_id":"1932234"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":10954,"oth_op_rev":69680,"equity_investment_earnings":2631171,"other_interest_revenues":7005,"interest_expenses":27206,"income_before_income_taxes":2669696,"provision_for_income_taxes":50,"income_after_income_taxes":2669646,"extra_dividends":1930689,"net_income":738957},"balance_data":{"cash":555,"accounts_receivable":5376,"cur_assets":5931,"investments":2837396,"non_cur_assets":2837396,"assets":2843327,"cur_liab":27274,"non_cur_liab":2131264,"equity":684789,"equities":2843327},"cash_flow_data":{"cfo_im_ebt":2669696,"cfo_im_ebwc":65732,"cfo_im_op":-47,"cfo_im_int":-27206,"cfo_im_tax":-440,"cfo_im_net":-27693,"cfi_acq_stk":-700000,"cfi_ln_md":-2070551,"cfi_int_rcv":11041,"cfi_div_rcv":2631171,"cfi_net":-128339,"cff_ln_rcv":2192689,"cff_ln_repay":-106103,"cff_div_pd":-1930689,"cff_net":-155897,"net_increase":-135,"at_beginning_of_year":690,"at_end_of_year":555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",10954,10954,false],["gross_profit_calc","ebit_calc",10954,-10954,true],["other_op_rev_source","ebit_calc",69680,69680,false],["ebit_calc","ebt_calc",58726,58726,false],["interest_rev_source","ebt_calc",7005,7005,false]]}},"financial_ratios":{"current_ratio":{"value":0.21745985187357925},"quick_ratio":{"value":0.21745985187357925},"roa":{"value":0.2598916691608106},"roe":{"value":1.0791017379075891},"debt_to_equity":{"value":3.1521213103598336,"negative_equity":false},"interest_coverage":{"value":99.12894214511505},"altman_z_score":{"value":3.2788500934114544},"roce":{"value":0.957688651456489}},"source_ids":{"financial_statement_id":"1767759","income_statement_id":"1767759","balance_sheet_id":"1767759","cash_flow_statement_id":"1767759"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2500,"gross_prof":2500,"admin_exp":1958,"oth_op_rev":989,"oth_op_exp":1759,"other_long_term_investment_earnings":1759,"income_before_income_taxes":1531,"provision_for_income_taxes":440,"income_after_income_taxes":1091,"net_income":1091},"balance_data":{"cash":690,"cur_assets":690,"investments":8207,"non_cur_assets":8207,"assets":8897,"cur_liab":490,"non_cur_liab":62575,"equity":-54168,"equities":8897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2500,2500,false],["gross_profit_calc","admin_exp",1958,1958,false],["gross_profit_calc","other_op_exp_exp",1759,1759,false],["gross_profit_calc","ebit_calc",1217,-1217,true],["other_op_rev_source","ebit_calc",989,989,false]]}},"financial_ratios":{"current_ratio":{"value":1.4081632653061225},"quick_ratio":{"value":1.4081632653061225},"net_profit_margin":{"value":0.4364},"roa":{"value":0.1226256041362257},"roe":{"value":-0.020141042682026288},"debt_to_equity":{"value":-1.1642482646581007,"negative_equity":true},"asset_turnover":{"value":0.2809935933460717},"altman_z_score":{"value":-4.686372055255981},"roce":{"value":0.18211014630664923}},"source_ids":{"financial_statement_id":"1382531","income_statement_id":"1382531","balance_sheet_id":"1382531"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.02.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.98","0.06","0.10",1,"***","***"],[2023," -1.47","0.00","0.00",null,"—","—"],[2022,"0.44","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.07","0.03","0.04",1,"***","***"],["2025. gada 4. ceturksnis"," -0.35","0.03","0.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2015-08-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-08-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV80ZZZ40103923762","K","SIA","2015-08-24","Rīga, Jūrkalnes iela 15",1046,101839236,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010095","Zemgales priekšpilsēta"," -0.98","0.06","0.10",1],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010095","Zemgales priekšpilsēta"," -1.47","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010095","Zemgales priekšpilsēta","0.44","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.02.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ODIN HOLDING SIA","2025. gada 4. ceturksnis"," -0.35","0.00","0.43","0.03","0.05","1"],["ODIN HOLDING SIA","2026. gada 1. ceturksnis","0.07","0.00","0.00","0.03","0.04","1"],["ODIN HOLDING SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_long_term_investment_earnings","gross_prof","equity_investment_earnings","other_interest_revenues","interest_expenses","extra_dividends","cogs","sell_exp"],"data":[[0,1459,8360,-9819,50,-9869,-9869,null,null,null,null,null,null,null,null,null],[0,1594,2714,296,50,246,246,2845,1759,null,null,null,null,null,null,null],[2500,1958,1759,1531,440,1091,1091,989,1759,2500,null,null,null,null,null,null],[0,10954,null,2669696,50,2669646,738957,69680,null,null,2631171,7005,27206,1930689,null,null],[65388642,2533191,1084899,566269,6938,559331,-685679,391582,null,7632966,null,null,396609,1245010,57755676,3443580]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","intangible_assets"],"data":[[979,979,55640,55640,56619,1310,60500,-5191,56619,null,null,null,null],[1575,1575,7218,7218,8793,1552,62500,-55259,8793,null,null,null,null],[690,690,8207,8207,8897,490,62575,-54168,8897,null,null,null,null],[555,5931,2837396,2837396,2843327,27274,2131264,684789,2843327,5376,null,null,null],[1450802,21296526,410731,28739424,50035950,20263551,10411183,19361216,50035950,10218646,9627078,26573474,1755219]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_ln_md","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv"],"data":[[2669696,65732,-47,-27206,-440,-27693,-700000,-2070551,11041,2631171,-128339,2192689,-106103,-1930689,-155897,-135,690,555,null,null,null],[566269,5173567,6161456,-396609,-7663,5757184,-700000,null,null,null,-5685824,7957530,-5228445,-1930689,798396,1358666,92136,1450802,-4992411,6587,null],[76429,77267,-13680,-838,-50,-14568,-2800,-4015,null,null,533700,838,-516969,null,-516131,3001,555,3556,null,null,540515],[-1752124,3788398,5381896,-919527,-4402,4457967,-2800,null,null,null,-2036610,165994,-3436023,null,-3270029,-848672,1450802,602130,-3752325,1718515,null],[-1479917,3788038,3344496,-804432,-5805,2534259,null,null,null,null,-378254,569704,-2695266,null,-2125562,30443,602130,632573,-387872,9618,null]]}}}