{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103924471","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103924471"},"registration_number":"40103924471","company_name":"SIA Carlstrom","company_type":"SIA","registered_date":"2015-08-25","area_of_activity":{"nace_code":"6621","nace_description":"Riska un zaudējumu novērtēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2858089,47148,289968,23,"EUR"],[2024,2722039,37763,568977,23,"EUR"],[2023,2230183,8256,400023,23,"EUR"],[2022,1624278,6028,351865,20,"EUR"],[2021,817737,27837,150596,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2858089,"cogs":2782055,"gross_prof":76034,"sell_exp":2259,"admin_exp":40081,"oth_op_rev":29848,"oth_op_exp":10911,"interest_expenses":5483,"income_before_income_taxes":47148,"income_after_income_taxes":47148,"net_income":47148},"balance_data":{"cash":82067,"accounts_receivable":96315,"inventories":3683,"cur_assets":182065,"fixed_assets":107903,"non_cur_assets":107903,"assets":289968,"cur_liab":112094,"non_cur_liab":42086,"equity":135788,"equities":289968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2782055,2782055,false],["net_turnover_source","gross_profit_calc",76034,76034,false],["gross_profit_calc","selling_exp",2259,2259,false],["gross_profit_calc","admin_exp",40081,40081,false],["gross_profit_calc","other_op_exp_exp",10911,10911,false]]}},"financial_ratios":{"current_ratio":{"value":1.6242171748710903},"quick_ratio":{"value":1.5913608221671098},"net_profit_margin":{"value":0.016496337237923663},"roa":{"value":0.1625972521105777},"roe":{"value":0.3472177217427166},"debt_to_equity":{"value":1.1354464312015788,"negative_equity":false},"interest_coverage":{"value":9.598942184935254},"asset_turnover":{"value":9.856566931523478},"altman_z_score":{"value":11.340346961327421},"roce":{"value":0.29588922495699205}},"source_ids":{"financial_statement_id":"2261064","income_statement_id":"2261064","balance_sheet_id":"2261064"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2722039,"cogs":2553137,"gross_prof":168902,"sell_exp":14531,"admin_exp":79802,"other_interest_revenues":2568,"interest_expenses":33374,"income_before_income_taxes":43763,"income_after_income_taxes":43763,"extra_dividends":6000,"net_income":37763},"balance_data":{"cash":102504,"accounts_receivable":184544,"inventories":212688,"cur_assets":499736,"fixed_assets":69241,"non_cur_assets":69241,"assets":568977,"cur_liab":446881,"non_cur_liab":29692,"equity":92404,"equities":568977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2553137,2553137,false],["net_turnover_source","gross_profit_calc",168902,168902,false],["gross_profit_calc","selling_exp",14531,14531,false],["gross_profit_calc","admin_exp",79802,79802,false],["gross_profit_calc","ebit_calc",74569,74569,false]]}},"financial_ratios":{"current_ratio":{"value":1.1182753350444525},"quick_ratio":{"value":0.6423365504463157},"net_profit_margin":{"value":0.013873056190598297},"roa":{"value":0.0663699938661844},"roe":{"value":0.40867278472793384},"debt_to_equity":{"value":5.1574931821133285,"negative_equity":false},"interest_coverage":{"value":2.311290225924372},"asset_turnover":{"value":4.784093205876512},"altman_z_score":{"value":5.481341768730663},"roce":{"value":0.6317733586685886}},"source_ids":{"financial_statement_id":"2029227","income_statement_id":"2029227","balance_sheet_id":"2029227"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2230183,"cogs":2123121,"gross_prof":107062,"sell_exp":8271,"admin_exp":62420,"interest_expenses":28115,"income_before_income_taxes":8256,"income_after_income_taxes":8256,"net_income":8256},"balance_data":{"cash":83987,"accounts_receivable":57818,"inventories":190743,"cur_assets":332548,"fixed_assets":67475,"non_cur_assets":67475,"assets":400023,"cur_liab":311714,"non_cur_liab":33668,"equity":54641,"equities":400023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2123121,2123121,false],["net_turnover_source","gross_profit_calc",107062,107062,false],["gross_profit_calc","selling_exp",8271,8271,false],["gross_profit_calc","admin_exp",62420,62420,false],["gross_profit_calc","ebit_calc",36371,36371,false]]}},"financial_ratios":{"current_ratio":{"value":1.0668369081914832},"quick_ratio":{"value":0.4549202153255869},"net_profit_margin":{"value":0.00370193836111207},"roa":{"value":0.020638813268237077},"roe":{"value":0.1510953313445947},"debt_to_equity":{"value":6.320931168902472,"negative_equity":false},"interest_coverage":{"value":1.2936510759381112},"asset_turnover":{"value":5.575136929626546},"altman_z_score":{"value":6.065966523836385},"roce":{"value":0.4118606257572841}},"source_ids":{"financial_statement_id":"1918719","income_statement_id":"1918719","balance_sheet_id":"1918719"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1624278,"cogs":1550498,"gross_prof":73780,"sell_exp":1916,"admin_exp":47301,"oth_op_exp":270,"other_interest_revenues":93,"interest_expenses":17983,"income_before_income_taxes":6403,"provision_for_income_taxes":375,"income_after_income_taxes":6028,"net_income":6028},"balance_data":{"cash":70790,"accounts_receivable":66341,"inventories":135664,"cur_assets":272795,"fixed_assets":79070,"non_cur_assets":79070,"assets":351865,"cur_liab":262169,"non_cur_liab":43311,"equity":46385,"equities":351865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1550498,1550498,false],["net_turnover_source","gross_profit_calc",73780,73780,false],["gross_profit_calc","selling_exp",1916,1916,false],["gross_profit_calc","admin_exp",47301,47301,false],["gross_profit_calc","other_op_exp_exp",270,270,false]]}},"financial_ratios":{"current_ratio":{"value":1.040531107796879},"quick_ratio":{"value":0.523063367522476},"net_profit_margin":{"value":0.0037111873706348296},"roa":{"value":0.017131570346581786},"roe":{"value":0.1299558046782365},"debt_to_equity":{"value":6.585749703567964,"negative_equity":false},"interest_coverage":{"value":1.3560584996941556},"asset_turnover":{"value":4.616196552655138},"altman_z_score":{"value":5.019378292231563},"roce":{"value":0.2718738851230824}},"source_ids":{"financial_statement_id":"1742834","income_statement_id":"1742834","balance_sheet_id":"1742834"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":817737,"cogs":755171,"gross_prof":62566,"sell_exp":4328,"admin_exp":29688,"other_interest_revenues":106,"interest_expenses":819,"income_before_income_taxes":27837,"income_after_income_taxes":27837,"net_income":27837},"balance_data":{"cash":36982,"accounts_receivable":36920,"inventories":19066,"cur_assets":92968,"fixed_assets":57628,"non_cur_assets":57628,"assets":150596,"cur_liab":86417,"non_cur_liab":22322,"equity":41857,"equities":150596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",755171,755171,false],["net_turnover_source","gross_profit_calc",62566,62566,false],["gross_profit_calc","selling_exp",4328,4328,false],["gross_profit_calc","admin_exp",29688,29688,false],["gross_profit_calc","ebit_calc",28550,28550,false]]}},"financial_ratios":{"current_ratio":{"value":1.0758068435608734},"quick_ratio":{"value":0.8551789578439427},"net_profit_margin":{"value":0.03404150723276555},"roa":{"value":0.18484554702648145},"roe":{"value":0.665050051365363},"debt_to_equity":{"value":2.597868934706262,"negative_equity":false},"interest_coverage":{"value":34.989010989010985},"asset_turnover":{"value":5.43000478100348},"altman_z_score":{"value":6.438634930161713},"roce":{"value":0.4465011919786846}},"source_ids":{"financial_statement_id":"1369919","income_statement_id":"1369919","balance_sheet_id":"1369919"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"537.58","91.72","148.17",23,"1 574.80","~ 1 144.88"],[2023,"438.77","80.47","139.97",22,"1 555.26","~ 1 132.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","105.16","20.54","33.37",18,"1 812.74","~ 1 348.94"],["2026. gada 1. ceturksnis","97.32","21.47","32.14",18,"1 745.92","~ 1 304.39"],["2025. gada 4. ceturksnis","103.73","22.69","36.29",19,"1 867.61","~ 1 375.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":148.17,"employees":23,"gross_salary_raw":1574.7956177382123,"gross_salary_formatted":"1 574.80","net_salary_formatted":"~ 1 144.88","vsaoi_employee_part":"165.35","non_taxable_minimum":"86.61","iin_part":"264.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":148.17,"employees":23,"gross_salary_raw":1574.7956177382123,"gross_salary_formatted":"1 574.80","net_salary_formatted":"~ 1 144.88","vsaoi_employee_part":"165.35","non_taxable_minimum":"86.61","iin_part":"264.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2017-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2016,2,"EUR"],[2019,10,"EUR"],[2020,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-08-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ40103924471","K","SIA","2015-08-25","Rīga, Uriekstes iela 3",1005,102012341,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6621  ","010096","Ziemeļu rajons","537.58","91.72","148.17",23],[2023,"sabiedrība ar ierobežotu atbildību","6621  ","010096","Ziemeļu rajons","438.77","80.47","139.97",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CARLSTROM SIA","2025. gada 4. ceturksnis","103.73","44.73","0.00","22.69","36.29","19"],["CARLSTROM SIA","2026. gada 1. ceturksnis","97.32","43.18","0.00","21.47","32.14","18"],["CARLSTROM SIA","2026. gada 2. ceturksnis","105.16","50.36","1.83","20.54","33.37","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_exp","provision_for_income_taxes"],"data":[[486856,454548,32308,5925,16949,1357,8077,8077,8077,null,null,null],[637944,639879,-1935,4636,18142,3015,-27594,-27594,-27594,134,null,null],[817737,755171,62566,4328,29688,819,27837,27837,27837,106,null,null],[1624278,1550498,73780,1916,47301,17983,6403,6028,6028,93,270,375],[2230183,2123121,107062,8271,62420,28115,8256,8256,8256,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[15707,49216,12826,77749,9696,9696,87445,45831,41614,87445,null],[27748,35160,2733,65641,12344,12344,77985,63965,14020,77985,null],[36982,36920,19066,92968,57628,57628,150596,86417,41857,150596,22322],[70790,66341,135664,272795,79070,79070,351865,262169,46385,351865,43311],[83987,57818,190743,332548,67475,67475,400023,311714,54641,400023,33668]]}},"public_procurement":{"kopa_eur":6391.17,"ligumu_skaits":1,"periods":{"no":"2022-04-11","lidz":"2024-09-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[6391.17,"2022-06-30","Rīgas Tehniskā universitāte","Remontdarbu veikšana SIA \"RTU servisu aģentūra\" vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Tehniskā universitāte",6391.17,1]]},"pa_gadiem":{"2022":{"summa_eur":6391.17,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}