{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103927800","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103927800"},"registration_number":"40103927800","company_name":"SIA \"Intelligent Design\"","company_type":"SIA","registered_date":"2015-09-07","area_of_activity":{"nace_code":"5829","nace_description":"Cita programmatūras tiražēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25006,19682,19139,0,"EUR"],[2024,9410,-162,807,0,"EUR"],[2023,2447,1881,12,0,"EUR"],[2022,4152,3629,null,1,"EUR"],[2021,3817,-3258,61,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":25006,"cogs":5154,"gross_prof":19852,"oth_op_exp":120,"income_before_income_taxes":19732,"provision_for_income_taxes":50,"income_after_income_taxes":19682,"net_income":19682},"balance_data":{"cash":252,"accounts_receivable":18887,"cur_assets":19139,"assets":19139,"cur_liab":100,"equity":19039,"equities":19139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5154,5154,false],["net_turnover_source","gross_profit_calc",19852,19852,false],["gross_profit_calc","other_op_exp_exp",120,120,false],["gross_profit_calc","ebit_calc",19732,19732,false],["ebit_calc","ebt_calc",19732,19732,false]]}},"financial_ratios":{"current_ratio":{"value":191.39},"quick_ratio":{"value":191.39},"net_profit_margin":{"value":0.7870910981364473},"roa":{"value":1.0283713882647996},"roe":{"value":1.0337727821839382},"debt_to_equity":{"value":0.005252376700456957,"negative_equity":false},"asset_turnover":{"value":1.3065468415277706},"altman_z_score":{"value":86.02682878938292},"roce":{"value":1.0363989705341667}},"source_ids":{"financial_statement_id":"2354671","income_statement_id":"2354671","balance_sheet_id":"2354671"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":9410,"cogs":7640,"gross_prof":1770,"admin_exp":1762,"oth_op_exp":120,"income_before_income_taxes":-112,"provision_for_income_taxes":50,"income_after_income_taxes":-162,"net_income":-162},"balance_data":{"cash":345,"accounts_receivable":462,"cur_assets":807,"assets":807,"cur_liab":1450,"equity":-643,"equities":807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7640,7640,false],["net_turnover_source","gross_profit_calc",1770,1770,false],["gross_profit_calc","admin_exp",1762,1762,false],["gross_profit_calc","other_op_exp_exp",120,120,false],["gross_profit_calc","ebit_calc",112,-112,true]]}},"financial_ratios":{"current_ratio":{"value":0.5565517241379311},"quick_ratio":{"value":0.5565517241379311},"net_profit_margin":{"value":-0.017215727948990435},"roa":{"value":-0.20074349442379183},"roe":{"value":0.25194401244167963},"debt_to_equity":{"value":-2.255054432348367,"negative_equity":true},"asset_turnover":{"value":11.660470879801736},"altman_z_score":{"value":9.773533632440286},"roce":{"value":0.17418351477449456}},"source_ids":{"financial_statement_id":"2086543","income_statement_id":"2086543","balance_sheet_id":"2086543"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2447,"gross_prof":2447,"oth_op_exp":516,"income_before_income_taxes":1931,"provision_for_income_taxes":50,"income_after_income_taxes":1881,"net_income":1881},"balance_data":{"cash":12,"cur_assets":12,"assets":12,"cur_liab":493,"equity":-481,"equities":12},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2447,2447,false],["gross_profit_calc","other_op_exp_exp",516,516,false],["gross_profit_calc","ebit_calc",1931,1931,false],["ebit_calc","ebt_calc",1931,1931,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.02434077079107505},"quick_ratio":{"value":0.02434077079107505},"net_profit_margin":{"value":0.7686963628933388},"roa":{"value":156.75},"roe":{"value":-3.9106029106029108},"debt_to_equity":{"value":-1.024948024948025,"negative_equity":true},"asset_turnover":{"value":203.91666666666666},"altman_z_score":{"value":640.3768064570655},"roce":{"value":-4.014553014553014}},"source_ids":{"financial_statement_id":"1935943","income_statement_id":"1935943","balance_sheet_id":"1935943"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4152,"gross_prof":4152,"oth_op_exp":523,"income_before_income_taxes":3629,"income_after_income_taxes":3629,"net_income":3629},"balance_data":{"cur_liab":2362,"equity":-2362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",4152,4152,false],["gross_profit_calc","other_op_exp_exp",523,523,false],["gross_profit_calc","ebit_calc",3629,3629,false],["ebit_calc","ebt_calc",3629,3629,false],["ebt_calc","net_income_final",3629,3629,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.8740366088631984},"roe":{"value":-1.5364098221845894},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":-1.5364098221845894}},"source_ids":{"financial_statement_id":"1763587","income_statement_id":"1763587","balance_sheet_id":"1763587"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3817,"cogs":7075,"gross_prof":-3258,"income_before_income_taxes":-3258,"income_after_income_taxes":-3258,"net_income":-3258},"balance_data":{"cash":61,"cur_assets":61,"assets":61,"cur_liab":6052,"equity":-5991,"equities":61},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7075,7075,false],["net_turnover_source","gross_profit_calc",3258,-3258,true],["gross_profit_calc","ebit_calc",3258,-3258,true],["ebit_calc","ebt_calc",3258,-3258,true],["ebt_calc","net_income_final",3258,-3258,true]]}},"financial_ratios":{"current_ratio":{"value":0.010079312623925975},"quick_ratio":{"value":0.010079312623925975},"net_profit_margin":{"value":-0.8535499083049516},"roa":{"value":-53.40983606557377},"roe":{"value":0.5438157235853781},"debt_to_equity":{"value":-1.0101819395760308,"negative_equity":true},"asset_turnover":{"value":62.57377049180328},"altman_z_score":{"value":-257.5168158690258},"roce":{"value":0.5438157235853781}},"source_ids":{"financial_statement_id":"1425407","income_statement_id":"1425407","balance_sheet_id":"1425407"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.06","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.13","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2015,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40103927800","K","SIA","2015-09-07","Jūrmala, Slokas iela 29 - 77",2015,116330114,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5829  ","004000","Jūrmala","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5829  ","004000","Jūrmala","0.06","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTELLIGENT DESIGN SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["INTELLIGENT DESIGN SIA","2026. gada 1. ceturksnis","0.13","0.00","0.00","0.00","0.00","0"],["INTELLIGENT DESIGN SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[11156,7709,3447,120,3327,3327,3327,null],[3325,8269,-4944,234,-5178,-5178,-5178,null],[3817,7075,-3258,null,-3258,-3258,-3258,null],[4152,null,4152,523,3629,3629,3629,null],[2447,null,2447,516,1931,1881,1881,50]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities"],"data":[[5995,5995,5995,3550,2445,5995],[153,153,153,2886,-2733,153],[61,61,61,6052,-5991,61],[null,null,null,2362,-2362,null],[12,12,12,493,-481,12]]}},"public_procurement":{"kopa_eur":30150,"ligumu_skaits":5,"periods":{"no":"2024-04-23","lidz":"2025-07-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[17000,"2025-05-27","Jelgavas novada pašvaldība","Video un foto pakalpojumi pašvaldības pasākumu publicitātei"],[5600,"2024-08-23","Latvijas investīciju un attīstības aģentūra","\"VIDEO MATERIĀLU IZSTRĀDE LIAA VAJADZĪBĀM\""],[3200,"2024-06-18","\"Augstsprieguma tīkls\" AS","Video materiālu sagatavošana darba aizsardzības vajadzībām"],[2400,"2024-04-29","Latvijas investīciju un attīstības aģentūra","Videomateriālu izstrāde par Norvēģijas finanšu instrumenta programmu"],[1950,"2024-04-23","Latvijas investīciju un attīstības aģentūra","Videomateriālu izstrāde par Norvēģijas finanšu instrumenta programmu"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Jelgavas novada pašvaldība",17000,1],["Latvijas investīciju un attīstības aģentūra",9950,3],["\"Augstsprieguma tīkls\" AS",3200,1]]},"pa_gadiem":{"2025":{"summa_eur":17000,"ligumu_skaits":1},"2024":{"summa_eur":13150,"ligumu_skaits":4}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}