{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103928581","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103928581","company_name":"Sabiedrība ar ierobežotu atbildību \"DMC Baltic Latvia\"","company_type":"SIA","registered_date":"2015-09-08","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80469,29007,67982,4,"EUR"],[2024,129739,74001,85659,4,"EUR"],[2023,64105,39465,63278,2,"EUR"],[2022,0,-4880,37976,0,"EUR"],[2021,0,-4880,37976,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":80469,"cogs":2571,"gross_prof":77898,"sell_exp":24853,"admin_exp":9773,"oth_op_rev":245,"oth_op_exp":4485,"income_before_income_taxes":39032,"provision_for_income_taxes":10025,"income_after_income_taxes":29007,"net_income":29007},"balance_data":{"cash":59268,"accounts_receivable":2555,"cur_assets":61823,"fixed_assets":6159,"non_cur_assets":6159,"assets":67982,"cur_liab":2173,"equity":65809,"equities":67982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2571,2571,false],["net_turnover_source","gross_profit_calc",77898,77898,false],["gross_profit_calc","selling_exp",24853,24853,false],["gross_profit_calc","admin_exp",9773,9773,false],["gross_profit_calc","other_op_exp_exp",4485,4485,false]]}},"financial_ratios":{"current_ratio":{"value":28.450529222273357},"quick_ratio":{"value":28.450529222273357},"net_profit_margin":{"value":0.3604742198859188},"roa":{"value":0.42668647583183783},"roe":{"value":0.44077557780850646},"debt_to_equity":{"value":0.03301979972344208,"negative_equity":false},"asset_turnover":{"value":1.18368097437557},"altman_z_score":{"value":17.133894219197433},"roce":{"value":0.5931103648437144}},"source_ids":{"financial_statement_id":"2109042","income_statement_id":"2109042","balance_sheet_id":"2109042"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129739,"cogs":3358,"gross_prof":126381,"sell_exp":25435,"admin_exp":6589,"oth_op_rev":45,"oth_op_exp":5721,"income_before_income_taxes":88681,"provision_for_income_taxes":14680,"income_after_income_taxes":74001,"net_income":74001},"balance_data":{"cash":76524,"accounts_receivable":405,"cur_assets":76929,"fixed_assets":8730,"non_cur_assets":8730,"assets":85659,"cur_liab":8858,"equity":76801,"equities":85659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3358,3358,false],["net_turnover_source","gross_profit_calc",126381,126381,false],["gross_profit_calc","selling_exp",25435,25435,false],["gross_profit_calc","admin_exp",6589,6589,false],["gross_profit_calc","other_op_exp_exp",5721,5721,false]]}},"financial_ratios":{"current_ratio":{"value":8.684691804018966},"quick_ratio":{"value":8.684691804018966},"net_profit_margin":{"value":0.5703836163374159},"roa":{"value":0.8639022169299198},"roe":{"value":0.9635421413783675},"debt_to_equity":{"value":0.1153370398822932,"negative_equity":false},"asset_turnover":{"value":1.514598582752542},"altman_z_score":{"value":9.698877143244035},"roce":{"value":1.1546854858660696}},"source_ids":{"financial_statement_id":"1963808","income_statement_id":"1963808","balance_sheet_id":"1963808"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":64105,"cogs":1811,"gross_prof":62294,"sell_exp":8886,"admin_exp":4684,"oth_op_exp":3088,"income_before_income_taxes":45636,"provision_for_income_taxes":6171,"income_after_income_taxes":39465,"net_income":39465},"balance_data":{"cash":59893,"accounts_receivable":1788,"cur_assets":61681,"fixed_assets":1597,"non_cur_assets":1597,"assets":63278,"cur_liab":2211,"equity":61067,"equities":63278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1811,1811,false],["net_turnover_source","gross_profit_calc",62294,62294,false],["gross_profit_calc","selling_exp",8886,8886,false],["gross_profit_calc","admin_exp",4684,4684,false],["gross_profit_calc","other_op_exp_exp",3088,3088,false]]}},"financial_ratios":{"current_ratio":{"value":27.897331524197195},"quick_ratio":{"value":27.897331524197195},"net_profit_margin":{"value":0.6156306060369706},"roa":{"value":0.623676475236259},"roe":{"value":0.6462573894247302},"debt_to_equity":{"value":0.03620613424599211,"negative_equity":false},"asset_turnover":{"value":1.0130693131894182},"altman_z_score":{"value":16.343307873190184},"roce":{"value":0.7473103312754843}},"source_ids":{"financial_statement_id":"1822964","income_statement_id":"1822964","balance_sheet_id":"1822964"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":2311,"admin_exp":786,"oth_op_rev":422,"oth_op_exp":2155,"income_before_income_taxes":-4830,"provision_for_income_taxes":50,"income_after_income_taxes":-4880,"net_income":-4880},"balance_data":{"cash":35801,"accounts_receivable":80,"cur_assets":35881,"fixed_assets":2095,"non_cur_assets":2095,"assets":37976,"cur_liab":16373,"equity":21603,"equities":37976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",2311,2311,false],["gross_profit_calc","admin_exp",786,786,false],["gross_profit_calc","other_op_exp_exp",2155,2155,false],["gross_profit_calc","ebit_calc",5252,-5252,true],["other_op_rev_source","ebit_calc",422,422,false]]}},"financial_ratios":{"current_ratio":{"value":2.191473767788432},"quick_ratio":{"value":2.191473767788432},"roa":{"value":-0.12850221192331998},"roe":{"value":-0.22589455168263667},"debt_to_equity":{"value":0.7579039948155348,"negative_equity":false},"altman_z_score":{"value":1.009135855892153},"roce":{"value":-0.22358005832523262}},"source_ids":{"financial_statement_id":"1445690","income_statement_id":"1445690","balance_sheet_id":"1445690"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":2311,"admin_exp":786,"oth_op_rev":422,"oth_op_exp":2155,"income_before_income_taxes":-4830,"provision_for_income_taxes":50,"income_after_income_taxes":-4880,"net_income":-4880},"balance_data":{"cash":35801,"accounts_receivable":80,"cur_assets":35881,"fixed_assets":2095,"non_cur_assets":2095,"assets":37976,"cur_liab":16373,"equity":21603,"equities":37976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",2311,2311,false],["gross_profit_calc","admin_exp",786,786,false],["gross_profit_calc","other_op_exp_exp",2155,2155,false],["gross_profit_calc","ebit_calc",5252,-5252,true],["other_op_rev_source","ebit_calc",422,422,false]]}},"financial_ratios":{"current_ratio":{"value":2.191473767788432},"quick_ratio":{"value":2.191473767788432},"roa":{"value":-0.12850221192331998},"roe":{"value":-0.22589455168263667},"debt_to_equity":{"value":0.7579039948155348,"negative_equity":false},"altman_z_score":{"value":1.009135855892153},"roce":{"value":-0.22358005832523262}},"source_ids":{"financial_statement_id":"1424257","income_statement_id":"1424257","balance_sheet_id":"1424257"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.93","2.52","4.11",4,"251.17","~ 224.80"],[2023,"23.88","1.64","2.86",2,"***","***"],[2022,"12.05","1.47","2.76",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.83","0.16","0.87",5,"170.14","~ 152.27"],["2026. gada 1. ceturksnis","3.03","0.16","0.85",5,"166.23","~ 148.77"],["2025. gada 4. ceturksnis","7.39","0.36","0.72",4,"176.00","~ 157.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.11,"employees":4,"gross_salary_raw":251.1733646230566,"gross_salary_formatted":"251.17","net_salary_formatted":"~ 224.80","vsaoi_employee_part":"26.37","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.11,"employees":4,"gross_salary_raw":251.1733646230566,"gross_salary_formatted":"251.17","net_salary_formatted":"~ 224.80","vsaoi_employee_part":"26.37","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-08-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103928581","K","SIA","2015-09-08","Jūrmala, Tallinas iela 13 - 66",2011,116542360,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","004000","Jūrmala","47.93","2.52","4.11",4],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","004000","Jūrmala","23.88","1.64","2.86",2],[2022,"sabiedrība ar ierobežotu atbildību","7911  ","004000","Jūrmala","12.05","1.47","2.76",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DMC BALTIC LATVIA SIA","2025. gada 4. ceturksnis","7.39","6.41","0.12","0.36","0.72","4"],["DMC BALTIC LATVIA SIA","2026. gada 1. ceturksnis","3.03","2.01","0.02","0.16","0.85","5"],["DMC BALTIC LATVIA SIA","2026. gada 2. ceturksnis","9.83","1.99","0.0","0.16","0.87","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[77527,21792,55735,15872,6058,372,1463,32714,1735,30979,30979],[8800,21500,-12700,2046,2827,11638,1259,-7194,103,-7297,-7297],[0,null,null,2311,786,422,2155,-4830,50,-4880,-4880],[0,null,null,2311,786,422,2155,-4830,50,-4880,-4880],[64105,1811,62294,8886,4684,null,3088,45636,6171,39465,39465]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[63903,15905,79808,4330,4330,84138,50359,33779,84138],[39201,null,39201,2752,2752,41953,15471,26482,41953],[35801,80,35881,2095,2095,37976,16373,21603,37976],[35801,80,35881,2095,2095,37976,16373,21603,37976],[59893,1788,61681,1597,1597,63278,2211,61067,63278]]}}}