{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103928990","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103928990"},"registration_number":"40103928990","company_name":"Sabiedrība ar ierobežotu atbildību \"Travel Bag\"","company_type":"SIA","registered_date":"2015-09-09","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1153678,69,346055,13,"EUR"],[2024,1177749,32,432287,14,"EUR"],[2023,965860,72431,411920,10,"EUR"],[2022,744188,112656,384513,10,"EUR"],[2021,316866,-2993,290250,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1153678,"cogs":546480,"gross_prof":607198,"sell_exp":614256,"admin_exp":2968,"oth_op_rev":10242,"interest_expenses":147,"income_before_income_taxes":69,"income_after_income_taxes":69,"net_income":69},"balance_data":{"cash":217733,"accounts_receivable":66228,"inventories":56605,"cur_assets":340566,"fixed_assets":5489,"non_cur_assets":5489,"assets":346055,"cur_liab":117224,"equity":228831,"equities":346055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",546480,546480,false],["net_turnover_source","gross_profit_calc",607198,607198,false],["gross_profit_calc","selling_exp",614256,614256,false],["gross_profit_calc","admin_exp",2968,2968,false],["gross_profit_calc","ebit_calc",10026,-10026,true]]}},"financial_ratios":{"current_ratio":{"value":2.905258308878728},"quick_ratio":{"value":2.422379376236948},"net_profit_margin":{"value":5.980871612356307e-5},"roa":{"value":0.00019939027033275057},"roe":{"value":0.00030153257207283976},"debt_to_equity":{"value":0.5122732496908199,"negative_equity":false},"interest_coverage":{"value":1.469387755102041},"asset_turnover":{"value":3.333799540535464},"altman_z_score":{"value":5.171778039503598},"roce":{"value":0.0009439280517062811}},"source_ids":{"financial_statement_id":"2287581","income_statement_id":"2287581","balance_sheet_id":"2287581"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1177749,"cogs":589314,"gross_prof":588435,"sell_exp":588390,"admin_exp":3166,"oth_op_rev":3755,"interest_expenses":602,"income_before_income_taxes":32,"income_after_income_taxes":32,"net_income":32},"balance_data":{"cash":260998,"accounts_receivable":77159,"inventories":55573,"cur_assets":393730,"fixed_assets":38557,"non_cur_assets":38557,"assets":432287,"cur_liab":176025,"equity":256262,"equities":432287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",589314,589314,false],["net_turnover_source","gross_profit_calc",588435,588435,false],["gross_profit_calc","selling_exp",588390,588390,false],["gross_profit_calc","admin_exp",3166,3166,false],["gross_profit_calc","ebit_calc",3121,-3121,true]]}},"financial_ratios":{"current_ratio":{"value":2.2367845476494814},"quick_ratio":{"value":1.9210737111205796},"net_profit_margin":{"value":2.717047520312053e-5},"roa":{"value":7.402489549766706e-5},"roe":{"value":0.00012487220110667989},"debt_to_equity":{"value":0.6868946624938539,"negative_equity":false},"interest_coverage":{"value":1.053156146179402},"asset_turnover":{"value":2.7244608327338087},"altman_z_score":{"value":4.1982121350794},"roce":{"value":0.002474030484426095}},"source_ids":{"financial_statement_id":"2034740","income_statement_id":"2034740","balance_sheet_id":"2034740"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":965860,"cogs":520641,"gross_prof":445219,"sell_exp":368325,"admin_exp":4228,"interest_expenses":235,"income_before_income_taxes":72431,"income_after_income_taxes":72431,"net_income":72431},"balance_data":{"cash":327757,"accounts_receivable":39166,"inventories":224,"cur_assets":367147,"fixed_assets":44773,"non_cur_assets":44773,"assets":411920,"cur_liab":139691,"equity":272229,"equities":411920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",520641,520641,false],["net_turnover_source","gross_profit_calc",445219,445219,false],["gross_profit_calc","selling_exp",368325,368325,false],["gross_profit_calc","admin_exp",4228,4228,false],["gross_profit_calc","ebit_calc",72666,72666,false]]}},"financial_ratios":{"current_ratio":{"value":2.628279559885748},"quick_ratio":{"value":2.6266760206455677},"net_profit_margin":{"value":0.0749911995527302},"roa":{"value":0.17583754127014956},"roe":{"value":0.26606643671320834},"debt_to_equity":{"value":0.5131378361599976,"negative_equity":false},"interest_coverage":{"value":309.21702127659574},"asset_turnover":{"value":2.344775684598951},"altman_z_score":{"value":4.6623599552449715},"roce":{"value":0.2669296805263216}},"source_ids":{"financial_statement_id":"1864626","income_statement_id":"1864626","balance_sheet_id":"1864626"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":744188,"cogs":370206,"gross_prof":373982,"sell_exp":268263,"admin_exp":3429,"oth_op_rev":10713,"interest_expenses":347,"income_before_income_taxes":112656,"income_after_income_taxes":112656,"net_income":112656},"balance_data":{"cash":265913,"accounts_receivable":45224,"inventories":21665,"cur_assets":332802,"fixed_assets":51711,"non_cur_assets":51711,"assets":384513,"cur_liab":184715,"equity":199798,"equities":384513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",370206,370206,false],["net_turnover_source","gross_profit_calc",373982,373982,false],["gross_profit_calc","selling_exp",268263,268263,false],["gross_profit_calc","admin_exp",3429,3429,false],["gross_profit_calc","ebit_calc",102290,102290,false]]}},"financial_ratios":{"current_ratio":{"value":1.8017053298324446},"quick_ratio":{"value":1.6844165335787564},"net_profit_margin":{"value":0.1513811026246056},"roa":{"value":0.29298359223225223},"roe":{"value":0.5638494879828627},"debt_to_equity":{"value":0.9245087538413798,"negative_equity":false},"interest_coverage":{"value":325.657060518732},"asset_turnover":{"value":1.9354040045460101},"altman_z_score":{"value":4.015182025858164},"roce":{"value":0.5655862421045256}},"source_ids":{"financial_statement_id":"1711595","income_statement_id":"1711595","balance_sheet_id":"1711595"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":316866,"cogs":194353,"gross_prof":122513,"sell_exp":170867,"admin_exp":5345,"oth_op_rev":50811,"interest_expenses":105,"income_before_income_taxes":-2993,"income_after_income_taxes":-2993,"net_income":-2993},"balance_data":{"cash":165740,"accounts_receivable":28160,"inventories":42059,"cur_assets":235959,"fixed_assets":54291,"non_cur_assets":54291,"assets":290250,"cur_liab":203108,"equity":87142,"equities":290250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194353,194353,false],["net_turnover_source","gross_profit_calc",122513,122513,false],["gross_profit_calc","selling_exp",170867,170867,false],["gross_profit_calc","admin_exp",5345,5345,false],["gross_profit_calc","ebit_calc",53699,-53699,true]]}},"financial_ratios":{"current_ratio":{"value":1.1617415365224413},"quick_ratio":{"value":0.9546645134608188},"net_profit_margin":{"value":-0.00944563316985729},"roa":{"value":-0.010311800172265288},"roe":{"value":-0.034346239471207914},"debt_to_equity":{"value":2.3307704665947533,"negative_equity":false},"interest_coverage":{"value":-27.504761904761907},"asset_turnover":{"value":1.0917002583979327},"altman_z_score":{"value":1.5742468234818516},"roce":{"value":-0.03314130958665167}},"source_ids":{"financial_statement_id":"1375233","income_statement_id":"1375233","balance_sheet_id":"1375233"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"230.04","16.29","44.35",13,"833.95","~ 671.42"],[2023,"180.44","6.21","29.44",11,"654.24","~ 556.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","63.41","2.27","10.49",11,"932.47","~ 762.00"],["2026. gada 1. ceturksnis","56.87","2.34","10.42",12,"849.06","~ 706.38"],["2025. gada 4. ceturksnis","53.93","3.02","11.50",12,"937.06","~ 754.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.35,"employees":13,"gross_salary_raw":833.9538627012961,"gross_salary_formatted":"833.95","net_salary_formatted":"~ 671.42","vsaoi_employee_part":"87.57","non_taxable_minimum":"371.55","iin_part":"74.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.35,"employees":13,"gross_salary_raw":833.9538627012961,"gross_salary_formatted":"833.95","net_salary_formatted":"~ 671.42","vsaoi_employee_part":"87.57","non_taxable_minimum":"371.55","iin_part":"74.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2016,8,"EUR"],[2019,8,"EUR"],[2020,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40103928990","K","SIA","2015-09-09","Rīga, Ozolciema iela 18 - 290",1058,114102274,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4772  ","010095","Zemgales priekšpilsēta","230.04","16.29","44.35",13],[2023,"sabiedrība ar ierobežotu atbildību","4772  ","010095","Zemgales priekšpilsēta","180.44","6.21","29.44",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.09.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRAVEL BAG SIA","2025. gada 4. ceturksnis","53.93","37.34","0.01","3.02","11.50","12"],["TRAVEL BAG SIA","2026. gada 1. ceturksnis","56.87","36.61","0.00","2.34","10.42","12"],["TRAVEL BAG SIA","2026. gada 2. ceturksnis","63.41","40.84","0.01","2.27","10.49","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[459193,190322,268871,236054,3079,856,133,30461,30461,30461],[241761,90769,150992,156563,1160,367,638,-7002,-7002,-7002],[316866,194353,122513,170867,5345,50811,105,-2993,-2993,-2993],[744188,370206,373982,268263,3429,10713,347,112656,112656,112656],[965860,520641,445219,368325,4228,null,235,72431,72431,72431]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[132690,30602,13015,176307,11834,11834,188141,91005,97136,188141],[127766,29899,44776,202441,27754,27754,230195,140061,90134,230195],[165740,28160,42059,235959,54291,54291,290250,203108,87142,290250],[265913,45224,21665,332802,51711,51711,384513,184715,199798,384513],[327757,39166,224,367147,44773,44773,411920,139691,272229,411920]]}}}