{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103929290","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103929290","company_name":"Sabiedrība ar ierobežotu atbildību \"Kurzemes koka dizaina centrs\"","company_type":"SIA","registered_date":"2015-09-10","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,172798,26316,64655,5,"EUR"],[2024,140354,29302,42330,5,"EUR"],[2023,69908,-12375,24061,3,"EUR"],[2022,75031,4128,27737,3,"EUR"],[2021,39060,1547,14593,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":172798,"oth_op_rev":200,"mat_exp":64050,"labour_exp":58831,"dep_exp":6793,"oth_op_exp":16916,"income_before_income_taxes":26408,"provision_for_income_taxes":92,"income_after_income_taxes":26316,"net_income":26316},"balance_data":{"cash":19202,"accounts_receivable":3568,"inventories":4219,"cur_assets":26989,"fixed_assets":37555,"intangible_assets":111,"non_cur_assets":37666,"assets":64655,"cur_liab":17505,"equity":47150,"equities":64655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",172798,172798,false],["other_rev_source","total_rev_calc",200,200,false],["total_rev_calc","material_costs_exp",64050,64050,false],["total_rev_calc","labour_costs_exp",58831,58831,false],["total_rev_calc","other_op_costs_exp",16916,16916,false]]}},"financial_ratios":{"current_ratio":{"value":1.5417880605541274},"quick_ratio":{"value":1.300771208226221},"net_profit_margin":{"value":0.15229342932209863},"roa":{"value":0.40702188539169437},"roe":{"value":0.5581336161187699},"debt_to_equity":{"value":0.3712619300106045,"negative_equity":false},"asset_turnover":{"value":2.672616193643183},"altman_z_score":{"value":5.790439070229523},"roce":{"value":0.560084835630965}},"source_ids":{"financial_statement_id":"2301873","income_statement_id":"2301873","balance_sheet_id":"2301873"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":140354,"mat_exp":35719,"labour_exp":57873,"dep_exp":5800,"oth_op_exp":11660,"income_before_income_taxes":29302,"income_after_income_taxes":29302,"net_income":29302},"balance_data":{"cash":20809,"accounts_receivable":2051,"inventories":26,"cur_assets":22886,"fixed_assets":19000,"intangible_assets":444,"non_cur_assets":19444,"assets":42330,"cur_liab":21496,"equity":20834,"equities":42330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",140354,140354,false],["total_rev_calc","material_costs_exp",35719,35719,false],["total_rev_calc","labour_costs_exp",57873,57873,false],["total_rev_calc","other_op_costs_exp",11660,11660,false],["total_rev_calc","ebitda_calc",35102,35102,false]]}},"financial_ratios":{"current_ratio":{"value":1.0646631931522144},"quick_ratio":{"value":1.063453665798288},"net_profit_margin":{"value":0.20877210482066774},"roa":{"value":0.6922277344672809},"roe":{"value":1.406450993568206},"debt_to_equity":{"value":1.0317749832005376,"negative_equity":false},"asset_turnover":{"value":3.315709898417198},"altman_z_score":{"value":6.307316717189474},"roce":{"value":1.406450993568206}},"source_ids":{"financial_statement_id":"2072704","income_statement_id":"2072704","balance_sheet_id":"2072704"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":69908,"mat_exp":29923,"labour_exp":42059,"dep_exp":2956,"oth_op_exp":7345,"income_before_income_taxes":-12375,"income_after_income_taxes":-12375,"net_income":-12375},"balance_data":{"cash":6336,"accounts_receivable":1795,"inventories":60,"cur_assets":8191,"fixed_assets":15092,"intangible_assets":778,"non_cur_assets":15870,"assets":24061,"cur_liab":32529,"equity":-8468,"equities":24061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",69908,69908,false],["total_rev_calc","material_costs_exp",29923,29923,false],["total_rev_calc","labour_costs_exp",42059,42059,false],["total_rev_calc","other_op_costs_exp",7345,7345,false],["total_rev_calc","ebitda_calc",9419,-9419,true]]}},"financial_ratios":{"current_ratio":{"value":0.25180608072796584},"quick_ratio":{"value":0.24996157275046882},"net_profit_margin":{"value":-0.17701836699662413},"roa":{"value":-0.5143177756535472},"roe":{"value":1.461384034010392},"debt_to_equity":{"value":-3.84140292867265,"negative_equity":true},"asset_turnover":{"value":2.9054486513444995},"altman_z_score":{"value":0.16897079276314297},"roce":{"value":1.461384034010392}},"source_ids":{"financial_statement_id":"1922628","income_statement_id":"1922628","balance_sheet_id":"1922628"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75031,"mat_exp":30012,"labour_exp":30171,"dep_exp":5358,"oth_op_exp":5362,"income_before_income_taxes":4128,"income_after_income_taxes":4128,"net_income":4128},"balance_data":{"cash":9203,"accounts_receivable":2924,"inventories":26,"cur_assets":12153,"fixed_assets":15584,"non_cur_assets":15584,"assets":27737,"cur_liab":23830,"equity":3907,"equities":27737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",75031,75031,false],["total_rev_calc","material_costs_exp",30012,30012,false],["total_rev_calc","labour_costs_exp",30171,30171,false],["total_rev_calc","other_op_costs_exp",5362,5362,false],["total_rev_calc","ebitda_calc",9486,9486,false]]}},"financial_ratios":{"current_ratio":{"value":0.5099874108266891},"quick_ratio":{"value":0.5088963491397398},"net_profit_margin":{"value":0.05501725953272647},"roa":{"value":0.14882647726863035},"roe":{"value":1.0565651394932174},"debt_to_equity":{"value":6.099308932684925,"negative_equity":false},"asset_turnover":{"value":2.7050870678155534},"altman_z_score":{"value":3.0483985664097997},"roce":{"value":1.0565651394932174}},"source_ids":{"financial_statement_id":"1757299","income_statement_id":"1757299","balance_sheet_id":"1757299"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39060,"inv_chg":-839,"mat_exp":20281,"labour_exp":9258,"dep_exp":2982,"oth_op_exp":4153,"income_before_income_taxes":1547,"income_after_income_taxes":1547,"net_income":1547},"balance_data":{"cash":1715,"accounts_receivable":818,"inventories":206,"cur_assets":2739,"fixed_assets":11854,"non_cur_assets":11854,"assets":14593,"cur_liab":14814,"equity":-221,"equities":14593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39060,39060,false],["total_rev_calc","inventory_cost_exp",839,839,false],["total_rev_calc","material_costs_exp",20281,20281,false],["total_rev_calc","labour_costs_exp",9258,9258,false],["total_rev_calc","other_op_costs_exp",4153,4153,false]]}},"financial_ratios":{"current_ratio":{"value":0.18489266909680033},"quick_ratio":{"value":0.1709869042797354},"net_profit_margin":{"value":0.03960573476702509},"roa":{"value":0.10600973069279791},"roe":{"value":-7},"debt_to_equity":{"value":-67.03167420814479,"negative_equity":true},"asset_turnover":{"value":2.676625779483314},"altman_z_score":{"value":2.388269150860654},"roce":{"value":-7}},"source_ids":{"financial_statement_id":"1389765","income_statement_id":"1389765","balance_sheet_id":"1389765"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.60","7.86","15.52",5,"758.78","~ 623.38"],[2023,"26.40","5.30","11.02",3,"897.95","~ 712.32"],[2022,"16.44","3.59","7.91",3,"644.54","~ 517.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.55","2.41","5.5",6,"896.32","~ 737.89"],["2026. gada 1. ceturksnis","8.94","2.29","4.86",6,"792.02","~ 668.35"],["2025. gada 4. ceturksnis","14.00","1.32","3.21",4,"784.69","~ 653.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.52,"employees":5,"gross_salary_raw":758.7757895766109,"gross_salary_formatted":"758.78","net_salary_formatted":"~ 623.38","vsaoi_employee_part":"79.67","non_taxable_minimum":"400.47","iin_part":"55.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.52,"employees":5,"gross_salary_raw":758.7757895766109,"gross_salary_formatted":"758.78","net_salary_formatted":"~ 623.38","vsaoi_employee_part":"79.67","non_taxable_minimum":"400.47","iin_part":"55.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-01-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2017,0,"EUR"],[2018,0,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV10ZZZ40103929290","K","SIA","2015-09-10","Tukuma nov., Slampes pag., \"Pavāri\"",3133,104751310,100016261,"0900280"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","052530","Slampes pag.","41.60","7.86","15.52",5],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","052530","Slampes pag.","26.40","5.30","11.02",3],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","052530","Slampes pag.","16.44","3.59","7.91",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KURZEMES KOKA DIZAINA CENTRS SIA","2025. gada 4. ceturksnis","14.00","9.46","0.00","1.32","3.21","4"],["KURZEMES KOKA DIZAINA CENTRS SIA","2026. gada 1. ceturksnis","8.94","1.78","0.00","2.29","4.86","6"],["KURZEMES KOKA DIZAINA CENTRS SIA","2026. gada 2. ceturksnis","15.55","7.64","0.0","2.41","5.5","6"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[73856,5376,7600,67305,4836,1933,5322,7436,27,7409,7409],[74135,-6286,550,69531,5510,2530,5113,-14285,19,-14304,-14304],[39060,-839,null,20281,9258,2982,4153,1547,null,1547,1547],[75031,null,null,30012,30171,5358,5362,4128,null,4128,4128],[69908,null,null,29923,42059,2956,7345,-12375,null,-12375,-12375]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[8416,10164,7306,25886,8173,8173,34059,20973,550,12536,34059,null],[10249,792,1187,12228,7745,7745,19973,21741,null,-1768,19973,null],[1715,818,206,2739,11854,11854,14593,14814,null,-221,14593,null],[9203,2924,26,12153,15584,15584,27737,23830,null,3907,27737,null],[6336,1795,60,8191,15092,15870,24061,32529,null,-8468,24061,778]]}}}