{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103929572","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103929572","company_name":"Sabiedrība ar ierobežotu atbildību \"SILUFLORA\"","company_type":"SIA","registered_date":"2015-09-11","area_of_activity":{"nace_code":"2015","nace_description":"Minerālmēslu, citu mēslošanas līdzekļu un slāpekļa savienojumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5946334,760521,2674517,19,"EUR"],[2024,5039148,742243,1737518,17,"EUR"],[2023,4467444,364479,1457354,17,"EUR"],[2022,2502772,8855,1442102,16,"EUR"],[2021,1265707,24643,1212958,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":5946334,"cogs":3025547,"gross_prof":2920787,"sell_exp":1883345,"admin_exp":275776,"oth_op_rev":2844,"oth_op_exp":4536,"other_interest_revenues":6134,"interest_expenses":5587,"income_before_income_taxes":760521,"income_after_income_taxes":760521,"net_income":760521},"balance_data":{"cash":143140,"accounts_receivable":437711,"inventories":1371723,"cur_assets":1952574,"fixed_assets":707874,"intangible_assets":14069,"non_cur_assets":721943,"assets":2674517,"cur_liab":702276,"non_cur_liab":73946,"equity":1898295,"equities":2674517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3025547,3025547,false],["net_turnover_source","gross_profit_calc",2920787,2920787,false],["gross_profit_calc","selling_exp",1883345,1883345,false],["gross_profit_calc","admin_exp",275776,275776,false],["gross_profit_calc","other_op_exp_exp",4536,4536,false]]}},"financial_ratios":{"current_ratio":{"value":2.780351314867659},"quick_ratio":{"value":0.827097893136032},"net_profit_margin":{"value":0.12789745749229695},"roa":{"value":0.2843582598278493},"roe":{"value":0.4006337265809582},"debt_to_equity":{"value":0.40890483302121117,"negative_equity":false},"interest_coverage":{"value":137.12332199749417},"asset_turnover":{"value":2.2233300442659365},"altman_z_score":{"value":5.072372092615655},"roce":{"value":0.38844542832240075}},"source_ids":{"financial_statement_id":"2222668","income_statement_id":"2222668","balance_sheet_id":"2222668"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":5039148,"cogs":2730318,"gross_prof":2308830,"sell_exp":1453454,"admin_exp":115118,"oth_op_rev":23506,"oth_op_exp":1301,"interest_expenses":20220,"income_before_income_taxes":742243,"income_after_income_taxes":742243,"net_income":742243},"balance_data":{"cash":352155,"accounts_receivable":216521,"inventories":806321,"cur_assets":1374997,"fixed_assets":344934,"intangible_assets":17587,"non_cur_assets":362521,"assets":1737518,"cur_liab":304744,"equity":1432774,"equities":1737518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2730318,2730318,false],["net_turnover_source","gross_profit_calc",2308830,2308830,false],["gross_profit_calc","selling_exp",1453454,1453454,false],["gross_profit_calc","admin_exp",115118,115118,false],["gross_profit_calc","other_op_exp_exp",1301,1301,false]]}},"financial_ratios":{"current_ratio":{"value":4.511973984721602},"quick_ratio":{"value":1.8660777570682276},"net_profit_margin":{"value":0.14729533643385748},"roa":{"value":0.4271857903054817},"roe":{"value":0.5180461119478718},"debt_to_equity":{"value":0.21269509357372482,"negative_equity":false},"interest_coverage":{"value":37.70835806132542},"asset_turnover":{"value":2.900199019520949},"altman_z_score":{"value":7.372571959913419},"roce":{"value":0.5321585958427498}},"source_ids":{"financial_statement_id":"2026990","income_statement_id":"2026990","balance_sheet_id":"2026990"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":4467444,"cogs":2769074,"gross_prof":1698370,"sell_exp":1126839,"admin_exp":173702,"oth_op_rev":34282,"oth_op_exp":16036,"interest_expenses":48134,"income_before_income_taxes":367941,"provision_for_income_taxes":3462,"income_after_income_taxes":364479,"net_income":364479},"balance_data":{"cash":160516,"accounts_receivable":210043,"inventories":670051,"cur_assets":1040610,"fixed_assets":395639,"intangible_assets":21105,"non_cur_assets":416744,"assets":1457354,"cur_liab":704796,"non_cur_liab":62027,"equity":690531,"equities":1457354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2769074,2769074,false],["net_turnover_source","gross_profit_calc",1698370,1698370,false],["gross_profit_calc","selling_exp",1126839,1126839,false],["gross_profit_calc","admin_exp",173702,173702,false],["gross_profit_calc","other_op_exp_exp",16036,16036,false]]}},"financial_ratios":{"current_ratio":{"value":1.4764697870021963},"quick_ratio":{"value":0.5257677398850163},"net_profit_margin":{"value":0.08158557779347654},"roa":{"value":0.25009640759897733},"roe":{"value":0.5278242396069112},"debt_to_equity":{"value":1.110483091997318,"negative_equity":false},"interest_coverage":{"value":8.644097727178293},"asset_turnover":{"value":3.0654487516416737},"altman_z_score":{"value":4.891127266838101},"roce":{"value":0.5528809739581534}},"source_ids":{"financial_statement_id":"1836434","income_statement_id":"1836434","balance_sheet_id":"1836434"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2502772,"cogs":1936830,"gross_prof":565942,"sell_exp":326979,"admin_exp":192978,"oth_op_rev":513,"oth_op_exp":5210,"interest_expenses":32433,"income_before_income_taxes":8855,"income_after_income_taxes":8855,"net_income":8855},"balance_data":{"cash":58165,"accounts_receivable":89906,"inventories":832753,"cur_assets":980824,"fixed_assets":446986,"intangible_assets":14292,"non_cur_assets":461278,"assets":1442102,"cur_liab":873036,"non_cur_liab":243013,"equity":326053,"equities":1442102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1936830,1936830,false],["net_turnover_source","gross_profit_calc",565942,565942,false],["gross_profit_calc","selling_exp",326979,326979,false],["gross_profit_calc","admin_exp",192978,192978,false],["gross_profit_calc","other_op_exp_exp",5210,5210,false]]}},"financial_ratios":{"current_ratio":{"value":1.1234634081526993},"quick_ratio":{"value":0.16960468984096877},"net_profit_margin":{"value":0.0035380769802443052},"roa":{"value":0.006140342361358628},"roe":{"value":0.027158161403207454},"debt_to_equity":{"value":3.422906705351584,"negative_equity":false},"interest_coverage":{"value":1.2730243887398638},"asset_turnover":{"value":1.7355027591668273},"altman_z_score":{"value":2.188783465027856},"roce":{"value":0.07255397440718651}},"source_ids":{"financial_statement_id":"1735870","income_statement_id":"1735870","balance_sheet_id":"1735870"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1265707,"cogs":1016080,"gross_prof":249627,"sell_exp":79747,"admin_exp":128183,"oth_op_rev":200,"oth_op_exp":38,"interest_expenses":17216,"income_before_income_taxes":24643,"income_after_income_taxes":24643,"net_income":24643},"balance_data":{"cash":12861,"accounts_receivable":81237,"inventories":615727,"cur_assets":709825,"fixed_assets":501926,"intangible_assets":1207,"non_cur_assets":503133,"assets":1212958,"cur_liab":678221,"non_cur_liab":217539,"equity":317198,"equities":1212958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1016080,1016080,false],["net_turnover_source","gross_profit_calc",249627,249627,false],["gross_profit_calc","selling_exp",79747,79747,false],["gross_profit_calc","admin_exp",128183,128183,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":1.046598380174014},"quick_ratio":{"value":0.1387423863312991},"net_profit_margin":{"value":0.01946975089811465},"roa":{"value":0.02031644953906071},"roe":{"value":0.07768964495362518},"debt_to_equity":{"value":2.823977452569058,"negative_equity":false},"interest_coverage":{"value":2.431401022304833},"asset_turnover":{"value":1.0434879031260769},"altman_z_score":{"value":1.5375282158199517},"roce":{"value":0.078279602870196}},"source_ids":{"financial_statement_id":"1393474","income_statement_id":"1393474","balance_sheet_id":"1393474"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -101.70","61.31","110.99",17,"1 595.98","~ 1 158.41"],[2023," -58.43","68.03","122.27",16,"1 868.06","~ 1 337.39"],[2022,"29.07","62.38","112.45",16,"1 718.03","~ 1 230.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-10.2","19.14","40.28",19,"2 072.94","~ 1 522.44"],["2026. gada 1. ceturksnis"," -15.81","14.81","33.84",20,"1 654.44","~ 1 243.39"],["2025. gada 4. ceturksnis"," -20.14","12.29","28.97",19,"1 490.89","~ 1 124.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":110.99,"employees":17,"gross_salary_raw":1595.9771999148736,"gross_salary_formatted":"1 595.98","net_salary_formatted":"~ 1 158.41","vsaoi_employee_part":"167.58","non_taxable_minimum":"78.47","iin_part":"269.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":110.99,"employees":17,"gross_salary_raw":1595.9771999148736,"gross_salary_formatted":"1 595.98","net_salary_formatted":"~ 1 158.41","vsaoi_employee_part":"167.58","non_taxable_minimum":"78.47","iin_part":"269.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2025-11-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,11,"EUR"],[2016,4,"EUR"],[2019,14,"EUR"],[2020,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV59ZZZ40103929572","K","SIA","2015-09-11","Tukuma nov., Smārdes pag., \"Lapas\"",3129,105718806,100016710,"0905182"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2015  ","052540","Smārdes pag."," -101.70","61.31","110.99",17],[2023,"sabiedrība ar ierobežotu atbildību","2015  ","052540","Smārdes pag."," -58.43","68.03","122.27",16],[2022,"sabiedrība ar ierobežotu atbildību","2015  ","052540","Smārdes pag.","29.07","62.38","112.45",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.09.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILUFLORA SIA","2025. gada 4. ceturksnis"," -20.14","0.00","61.42","12.29","28.97","19"],["SILUFLORA SIA","2026. gada 1. ceturksnis"," -15.81","0.00","64.48","14.81","33.84","20"],["SILUFLORA SIA","2026. gada 2. ceturksnis","-10.2","0.0","69.64","19.14","40.28","19"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-30",10506.42,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f7dc0071"],["2026-04-30",110084.1,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f7dc0071"],["2026-04-07",2755.24,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","645bc6cb"],["2026-01-29",null,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d0fcc705"],["2025-08-14",26.87,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","88f17eed"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[1040054,894451,145603,59400,73878,130,11067,1128,1128,1128,null,null],[1195593,1003013,192580,60584,110062,7267,17324,13840,13840,13840,16497,null],[1265707,1016080,249627,79747,128183,38,17216,24643,24643,24643,200,null],[2502772,1936830,565942,326979,192978,5210,32433,8855,8855,8855,513,null],[4467444,2769074,1698370,1126839,173702,16036,48134,367941,364479,364479,34282,3462]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[24757,125633,307763,458153,401682,2270,403952,862105,534899,48491,278715,862105],[25161,46501,361793,433455,435399,1642,437041,870496,479509,98432,292555,870496],[12861,81237,615727,709825,501926,1207,503133,1212958,678221,217539,317198,1212958],[58165,89906,832753,980824,446986,14292,461278,1442102,873036,243013,326053,1442102],[160516,210043,670051,1040610,395639,21105,416744,1457354,704796,62027,690531,1457354]]}}}