{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103929958","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103929958"},"registration_number":"40103929958","company_name":"SIA \"Brainstorming\"","company_type":"SIA","registered_date":"2015-09-14","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33722,14523,23087,1,"EUR"],[2024,17068,9273,6072,1,"EUR"],[2023,34283,6256,5867,1,"EUR"],[2022,19360,3105,4061,1,"EUR"],[2021,2611,-6774,1178,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33722,"cogs":19199,"gross_prof":14523,"income_before_income_taxes":14523,"income_after_income_taxes":14523,"net_income":14523},"balance_data":{"cash":7095,"accounts_receivable":10791,"inventories":2624,"cur_assets":20510,"fixed_assets":2577,"non_cur_assets":2577,"assets":23087,"cur_liab":3264,"equity":19823,"equities":23087},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19199,19199,false],["net_turnover_source","gross_profit_calc",14523,14523,false],["gross_profit_calc","ebit_calc",14523,14523,false],["ebit_calc","ebt_calc",14523,14523,false],["ebt_calc","net_income_final",14523,14523,false]]}},"financial_ratios":{"current_ratio":{"value":6.283700980392157},"quick_ratio":{"value":5.479779411764706},"net_profit_margin":{"value":0.43066840638159065},"roa":{"value":0.6290553125135357},"roe":{"value":0.732633809211522},"debt_to_equity":{"value":0.16465721636482875,"negative_equity":false},"asset_turnover":{"value":1.4606488500021657},"altman_z_score":{"value":7.225808036066898},"roce":{"value":0.732633809211522}},"source_ids":{"financial_statement_id":"2302862","income_statement_id":"2302862","balance_sheet_id":"2302862"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17068,"cogs":7795,"gross_prof":9273,"income_before_income_taxes":9273,"income_after_income_taxes":9273,"net_income":9273},"balance_data":{"cash":1180,"accounts_receivable":89,"inventories":1532,"cur_assets":2801,"fixed_assets":3271,"non_cur_assets":3271,"assets":6072,"cur_liab":772,"equity":5300,"equities":6072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7795,7795,false],["net_turnover_source","gross_profit_calc",9273,9273,false],["gross_profit_calc","ebit_calc",9273,9273,false],["ebit_calc","ebt_calc",9273,9273,false],["ebt_calc","net_income_final",9273,9273,false]]}},"financial_ratios":{"current_ratio":{"value":3.628238341968912},"quick_ratio":{"value":1.6437823834196892},"net_profit_margin":{"value":0.5432973986407312},"roa":{"value":1.5271739130434783},"roe":{"value":1.749622641509434},"debt_to_equity":{"value":0.14566037735849058,"negative_equity":false},"asset_turnover":{"value":2.810935441370224},"altman_z_score":{"value":11.412564616655402},"roce":{"value":1.749622641509434}},"source_ids":{"financial_statement_id":"1994289","income_statement_id":"1994289","balance_sheet_id":"1994289"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34283,"cogs":28027,"gross_prof":6256,"income_before_income_taxes":6256,"income_after_income_taxes":6256,"net_income":6256},"balance_data":{"cash":2944,"accounts_receivable":44,"cur_assets":2988,"fixed_assets":2879,"non_cur_assets":2879,"assets":5867,"cur_liab":9840,"equity":-3973,"equities":5867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28027,28027,false],["net_turnover_source","gross_profit_calc",6256,6256,false],["gross_profit_calc","ebit_calc",6256,6256,false],["ebit_calc","ebt_calc",6256,6256,false],["ebt_calc","net_income_final",6256,6256,false]]}},"financial_ratios":{"current_ratio":{"value":0.30365853658536585},"quick_ratio":{"value":0.30365853658536585},"net_profit_margin":{"value":0.18248111308811948},"roa":{"value":1.0663030509630134},"roe":{"value":-1.5746287440221496},"debt_to_equity":{"value":-2.4767178454568337,"negative_equity":true},"asset_turnover":{"value":5.843361172660645},"altman_z_score":{"value":7.564153644609993},"roce":{"value":-1.5746287440221496}},"source_ids":{"financial_statement_id":"1858427","income_statement_id":"1858427","balance_sheet_id":"1858427"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19360,"cogs":16205,"gross_prof":3155,"income_before_income_taxes":3155,"provision_for_income_taxes":50,"income_after_income_taxes":3105,"net_income":3105},"balance_data":{"cash":258,"accounts_receivable":212,"cur_assets":470,"fixed_assets":3591,"non_cur_assets":3591,"assets":4061,"cur_liab":14290,"equity":-10229,"equities":4061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16205,16205,false],["net_turnover_source","gross_profit_calc",3155,3155,false],["gross_profit_calc","ebit_calc",3155,3155,false],["ebit_calc","ebt_calc",3155,3155,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.032890132960111965},"quick_ratio":{"value":0.032890132960111965},"net_profit_margin":{"value":0.16038223140495866},"roa":{"value":0.7645900024624477},"roe":{"value":-0.30354873399159255},"debt_to_equity":{"value":-1.3970085052302277,"negative_equity":true},"asset_turnover":{"value":4.767298694902733},"altman_z_score":{"value":2.2974767751895553},"roce":{"value":-0.3084367973408935}},"source_ids":{"financial_statement_id":"1483198","income_statement_id":"1483198","balance_sheet_id":"1483198"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2611,"cogs":9385,"gross_prof":-6774,"income_before_income_taxes":-6774,"income_after_income_taxes":-6774,"net_income":-6774},"balance_data":{"cash":44,"accounts_receivable":1134,"cur_assets":1178,"assets":1178,"cur_liab":14512,"equity":-13334,"equities":1178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9385,9385,false],["net_turnover_source","gross_profit_calc",6774,-6774,true],["gross_profit_calc","ebit_calc",6774,-6774,true],["ebit_calc","ebt_calc",6774,-6774,true],["ebt_calc","net_income_final",6774,-6774,true]]}},"financial_ratios":{"current_ratio":{"value":0.0811742006615215},"quick_ratio":{"value":0.0811742006615215},"net_profit_margin":{"value":-2.594408272692455},"roa":{"value":-5.750424448217317},"roe":{"value":0.5080245987700615},"debt_to_equity":{"value":-1.088345582720864,"negative_equity":true},"asset_turnover":{"value":2.2164685908319184},"altman_z_score":{"value":-33.74364537562029},"roce":{"value":0.5080245987700615}},"source_ids":{"financial_statement_id":"1318260","income_statement_id":"1318260","balance_sheet_id":"1318260"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.31","0.10","0.16",1,"***","***"],[2023,"1.61","0.08","0.13",1,"***","***"],[2022,"0.47","0.02","0.03",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.35","0.04","0.05",1,"***","***"],["2026. gada 2. ceturksnis","0.35","0.04","0.05",1,"***","***"],["2026. gada 1. ceturksnis","6.66","0.90","0.04",1,"***","***"],["2025. gada 4. ceturksnis"," -0.08","0.03","0.04",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1500,"EUR","2015-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,1,"EUR"],[2016,1,"EUR"],[2021,1,"EUR"],[2023,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103929958","K","SIA","2015-09-14","Jūrmala, Burtnieku iela 24",2010,101708637,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","004000","Jūrmala","2.31","0.10","0.16",1],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","004000","Jūrmala","1.61","0.08","0.13",1],[2022,"sabiedrība ar ierobežotu atbildību","3320  ","004000","Jūrmala","0.47","0.02","0.03",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRAINSTORMING SIA","2026. gada 3. ceturksnis","2.35","2.26","0.0","0.04","0.05","1"],["BRAINSTORMING SIA","2026. gada 2. ceturksnis","0.35","0.26","0.0","0.04","0.05","1"],["BRAINSTORMING SIA","2026. gada 1. ceturksnis","6.66","3.16","0.00","0.90","0.04","1"],["BRAINSTORMING SIA","2025. gada 4. ceturksnis"," -0.08","0.00","0.15","0.03","0.04","1"]]}}}