{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103930389","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103930389","company_name":"Sabiedrība ar ierobežotu atbildību \"Mājas kūkas\"","company_type":"SIA","registered_date":"2015-09-14","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,188689,19750,38937,7,"EUR"],[2024,160014,6006,14538,7,"EUR"],[2023,144926,-12437,13958,7,"EUR"],[2022,135194,703,25656,8,"EUR"],[2021,81123,19110,20745,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":188689,"cogs":160885,"gross_prof":27804,"sell_exp":4770,"admin_exp":3284,"income_before_income_taxes":19750,"income_after_income_taxes":19750,"net_income":19750},"balance_data":{"cash":28952,"accounts_receivable":2149,"inventories":677,"cur_assets":31778,"fixed_assets":7159,"non_cur_assets":7159,"assets":38937,"cur_liab":18474,"equity":20463,"equities":38937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160885,160885,false],["net_turnover_source","gross_profit_calc",27804,27804,false],["gross_profit_calc","selling_exp",4770,4770,false],["gross_profit_calc","admin_exp",3284,3284,false],["gross_profit_calc","ebit_calc",19750,19750,false]]}},"financial_ratios":{"current_ratio":{"value":1.720147233950417},"quick_ratio":{"value":1.6835011367327055},"net_profit_margin":{"value":0.1046695885822703},"roa":{"value":0.5072296273467396},"roe":{"value":0.9651566241509065},"debt_to_equity":{"value":0.9028001759272833,"negative_equity":false},"asset_turnover":{"value":4.846007653388807},"altman_z_score":{"value":7.567615431146372},"roce":{"value":0.9651566241509065}},"source_ids":{"financial_statement_id":"2219890","income_statement_id":"2219890","balance_sheet_id":"2219890"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":160014,"cogs":146933,"gross_prof":13081,"sell_exp":4627,"admin_exp":2448,"income_before_income_taxes":6006,"income_after_income_taxes":6006,"net_income":6006},"balance_data":{"cash":4801,"accounts_receivable":1316,"inventories":1023,"cur_assets":7140,"fixed_assets":7398,"non_cur_assets":7398,"assets":14538,"cur_liab":13825,"equity":713,"equities":14538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146933,146933,false],["net_turnover_source","gross_profit_calc",13081,13081,false],["gross_profit_calc","selling_exp",4627,4627,false],["gross_profit_calc","admin_exp",2448,2448,false],["gross_profit_calc","ebit_calc",6006,6006,false]]}},"financial_ratios":{"current_ratio":{"value":0.5164556962025316},"quick_ratio":{"value":0.44245931283905965},"net_profit_margin":{"value":0.03753421575612134},"roa":{"value":0.41312422616591005},"roe":{"value":8.423562412342216},"debt_to_equity":{"value":19.389901823281907,"negative_equity":false},"asset_turnover":{"value":11.00660338423442},"altman_z_score":{"value":12.001670389429014},"roce":{"value":8.423562412342216}},"source_ids":{"financial_statement_id":"1982434","income_statement_id":"1982434","balance_sheet_id":"1982434"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":144926,"cogs":151098,"gross_prof":-6172,"sell_exp":4274,"admin_exp":1991,"income_before_income_taxes":-12437,"income_after_income_taxes":-12437,"net_income":-12437},"balance_data":{"cash":3653,"accounts_receivable":2141,"inventories":584,"cur_assets":6378,"fixed_assets":7580,"non_cur_assets":7580,"assets":13958,"cur_liab":19251,"equity":-5293,"equities":13958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151098,151098,false],["net_turnover_source","gross_profit_calc",6172,-6172,true],["gross_profit_calc","selling_exp",4274,4274,false],["gross_profit_calc","admin_exp",1991,1991,false],["gross_profit_calc","ebit_calc",12437,-12437,true]]}},"financial_ratios":{"current_ratio":{"value":0.33130746454729626},"quick_ratio":{"value":0.30097137811022806},"net_profit_margin":{"value":-0.08581620965182231},"roa":{"value":-0.8910302335578163},"roe":{"value":2.349707160400529},"debt_to_equity":{"value":-3.637067825429813,"negative_equity":true},"asset_turnover":{"value":10.383006161341166},"altman_z_score":{"value":6.4958762097307305},"roce":{"value":2.349707160400529}},"source_ids":{"financial_statement_id":"1853250","income_statement_id":"1853250","balance_sheet_id":"1853250"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":135194,"cogs":127961,"gross_prof":7233,"sell_exp":4999,"admin_exp":1531,"income_before_income_taxes":703,"income_after_income_taxes":703,"net_income":703},"balance_data":{"cash":9745,"accounts_receivable":412,"inventories":3775,"cur_assets":13932,"fixed_assets":11724,"non_cur_assets":11724,"assets":25656,"cur_liab":18512,"equity":7144,"equities":25656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127961,127961,false],["net_turnover_source","gross_profit_calc",7233,7233,false],["gross_profit_calc","selling_exp",4999,4999,false],["gross_profit_calc","admin_exp",1531,1531,false],["gross_profit_calc","ebit_calc",703,703,false]]}},"financial_ratios":{"current_ratio":{"value":0.7525929127052723},"quick_ratio":{"value":0.548671132238548},"net_profit_margin":{"value":0.005199934908353921},"roa":{"value":0.027400997817274713},"roe":{"value":0.09840425531914894},"debt_to_equity":{"value":2.591265397536394,"negative_equity":false},"asset_turnover":{"value":5.269488618646711},"altman_z_score":{"value":5.614021739966781},"roce":{"value":0.09840425531914894}},"source_ids":{"financial_statement_id":"1471823","income_statement_id":"1471823","balance_sheet_id":"1471823"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":81123,"cogs":101993,"gross_prof":-20870,"sell_exp":2933,"admin_exp":1274,"oth_op_rev":44193,"interest_expenses":6,"income_before_income_taxes":19110,"income_after_income_taxes":19110,"net_income":19110},"balance_data":{"cash":3826,"accounts_receivable":1069,"inventories":1238,"cur_assets":6133,"fixed_assets":14612,"non_cur_assets":14612,"assets":20745,"cur_liab":14304,"equity":6441,"equities":20745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101993,101993,false],["net_turnover_source","gross_profit_calc",20870,-20870,true],["gross_profit_calc","selling_exp",2933,2933,false],["gross_profit_calc","admin_exp",1274,1274,false],["gross_profit_calc","ebit_calc",25077,-25077,true]]}},"financial_ratios":{"current_ratio":{"value":0.42876118568232663},"quick_ratio":{"value":0.34221196868008946},"net_profit_margin":{"value":0.2355682112347916},"roa":{"value":0.9211858279103399},"roe":{"value":2.966930600838379},"debt_to_equity":{"value":2.2207731718677226,"negative_equity":false},"interest_coverage":{"value":3186},"asset_turnover":{"value":3.9104844540853216},"altman_z_score":{"value":6.935379576666812},"roce":{"value":2.967862133209129}},"source_ids":{"financial_statement_id":"1380796","income_statement_id":"1380796","balance_sheet_id":"1380796"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"61.92","10.70","27.02",7,"943.58","~ 741.48"],[2023,"58.73","9.58","28.27",7,"987.23","~ 769.38"],[2022,"47.00","6.11","22.93",7,"800.75","~ 613.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.55","1.98","7.79",7,"1 088.16","~ 865.81"],["2026. gada 1. ceturksnis","17.69","1.52","7.33",7,"1 023.90","~ 822.96"],["2025. gada 4. ceturksnis","16.37","1.62","6.95",7,"970.82","~ 777.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.02,"employees":7,"gross_salary_raw":943.5807177080278,"gross_salary_formatted":"943.58","net_salary_formatted":"~ 741.48","vsaoi_employee_part":"99.08","non_taxable_minimum":"329.39","iin_part":"103.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.02,"employees":7,"gross_salary_raw":943.5807177080278,"gross_salary_formatted":"943.58","net_salary_formatted":"~ 741.48","vsaoi_employee_part":"99.08","non_taxable_minimum":"329.39","iin_part":"103.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2016,4,"EUR"],[2019,7,"EUR"],[2020,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV19ZZZ40103930389","K","SIA","2015-09-14","Siguldas nov., Sigulda, Mednieku iela 8 - 3",2150,110431913,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","048200","Sigulda","61.92","10.70","27.02",7],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","048200","Sigulda","58.73","9.58","28.27",7],[2022,"sabiedrība ar ierobežotu atbildību","1071  ","048200","Sigulda","47.00","6.11","22.93",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĀJAS KŪKAS SIA","2025. gada 4. ceturksnis","16.37","7.79","0.00","1.62","6.95","7"],["MĀJAS KŪKAS SIA","2026. gada 1. ceturksnis","17.69","8.83","0.00","1.52","7.33","7"],["MĀJAS KŪKAS SIA","2026. gada 2. ceturksnis","16.55","6.77","0.0","1.98","7.79","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[93480,102705,-9225,896,1327,238,-11686,-11686,-11686,null],[91442,89335,2107,106,1557,102,342,342,342,null],[81123,101993,-20870,2933,1274,6,19110,19110,19110,44193],[135194,127961,7233,4999,1531,null,703,703,703,null],[144926,151098,-6172,4274,1991,null,-12437,-12437,-12437,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[818,802,540,2160,9818,9818,11978,24378,611,-13011,11978],[3909,518,728,5155,4396,4396,9551,22220,null,-12669,9551],[3826,1069,1238,6133,14612,14612,20745,14304,null,6441,20745],[9745,412,3775,13932,11724,11724,25656,18512,null,7144,25656],[3653,2141,584,6378,7580,7580,13958,19251,null,-5293,13958]]}}}