{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103930726","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103930726"},"registration_number":"40103930726","company_name":"Sabiedrība ar ierobežotu atbildību \"Xstature\"","company_type":"SIA","registered_date":"2015-09-15","area_of_activity":{"nace_code":"7810","nace_description":"Darbā iekārtošanas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203067,-44006,453130,2,"EUR"],[2024,682329,277474,437704,2,"EUR"],[2023,251736,4089,203873,1,"EUR"],[2022,280234,34278,210094,2,"EUR"],[2021,113279,-33499,145740,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":203067,"cogs":130882,"gross_prof":72185,"sell_exp":32355,"admin_exp":82181,"oth_op_rev":9896,"interest_expenses":11551,"income_before_income_taxes":-44006,"income_after_income_taxes":-44006,"net_income":-44006},"balance_data":{"cash":12223,"accounts_receivable":7706,"inventories":181,"cur_assets":20110,"fixed_assets":431963,"intangible_assets":1057,"non_cur_assets":433020,"assets":453130,"cur_liab":11987,"non_cur_liab":121656,"equity":319487,"equities":453130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130882,130882,false],["net_turnover_source","gross_profit_calc",72185,72185,false],["gross_profit_calc","selling_exp",32355,32355,false],["gross_profit_calc","admin_exp",82181,82181,false],["gross_profit_calc","ebit_calc",42351,-42351,true]]}},"financial_ratios":{"current_ratio":{"value":1.6776507883540501},"quick_ratio":{"value":1.6625510970217736},"net_profit_margin":{"value":-0.21670680120354366},"roa":{"value":-0.09711561803455962},"roe":{"value":-0.13773956373811766},"debt_to_equity":{"value":0.4183049701552802,"negative_equity":false},"interest_coverage":{"value":-2.8097134447234007},"asset_turnover":{"value":0.448142917043674},"altman_z_score":{"value":1.8388078624304383},"roce":{"value":-0.07357024819616315}},"source_ids":{"financial_statement_id":"2261576","income_statement_id":"2261576","balance_sheet_id":"2261576"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":682329,"cogs":326699,"gross_prof":355630,"sell_exp":29969,"admin_exp":50205,"oth_op_rev":5068,"oth_op_exp":2425,"interest_expenses":625,"income_before_income_taxes":277474,"income_after_income_taxes":277474,"net_income":277474},"balance_data":{"cash":4434,"accounts_receivable":38322,"inventories":361,"cur_assets":43117,"fixed_assets":391470,"intangible_assets":3117,"non_cur_assets":394587,"assets":437704,"cur_liab":12445,"non_cur_liab":61766,"equity":363493,"equities":437704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",326699,326699,false],["net_turnover_source","gross_profit_calc",355630,355630,false],["gross_profit_calc","selling_exp",29969,29969,false],["gross_profit_calc","admin_exp",50205,50205,false],["gross_profit_calc","other_op_exp_exp",2425,2425,false]]}},"financial_ratios":{"current_ratio":{"value":3.4646042587384493},"quick_ratio":{"value":3.435596625150663},"net_profit_margin":{"value":0.4066571990931061},"roa":{"value":0.6339306928883446},"roe":{"value":0.7633544524928954},"debt_to_equity":{"value":0.2041607403718916,"negative_equity":false},"interest_coverage":{"value":444.9584},"asset_turnover":{"value":1.5588822583298303},"altman_z_score":{"value":6.340664294038299},"roce":{"value":0.6539520621550632}},"source_ids":{"financial_statement_id":"2043283","income_statement_id":"2043283","balance_sheet_id":"2043283"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":251736,"cogs":168751,"gross_prof":82985,"sell_exp":24953,"admin_exp":44172,"oth_op_exp":9771,"income_before_income_taxes":4089,"income_after_income_taxes":4089,"net_income":4089},"balance_data":{"cash":5075,"accounts_receivable":27855,"cur_assets":32930,"fixed_assets":165766,"intangible_assets":5177,"non_cur_assets":170943,"assets":203873,"cur_liab":117854,"equity":86019,"equities":203873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168751,168751,false],["net_turnover_source","gross_profit_calc",82985,82985,false],["gross_profit_calc","selling_exp",24953,24953,false],["gross_profit_calc","admin_exp",44172,44172,false],["gross_profit_calc","other_op_exp_exp",9771,9771,false]]}},"financial_ratios":{"current_ratio":{"value":0.2794135116330375},"quick_ratio":{"value":0.2794135116330375},"net_profit_margin":{"value":0.016243207169415578},"roa":{"value":0.020056603866132346},"roe":{"value":0.04753600948627629},"debt_to_equity":{"value":1.3700926539485463,"negative_equity":false},"asset_turnover":{"value":1.2347687040461464},"altman_z_score":{"value":1.6598648225563437},"roce":{"value":0.04753600948627629}},"source_ids":{"financial_statement_id":"1924258","income_statement_id":"1924258","balance_sheet_id":"1924258"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":280234,"cogs":165971,"gross_prof":114263,"sell_exp":21292,"admin_exp":52736,"oth_op_exp":5957,"income_before_income_taxes":34278,"income_after_income_taxes":34278,"net_income":34278},"balance_data":{"cash":17500,"accounts_receivable":5124,"cur_assets":22624,"fixed_assets":180603,"intangible_assets":6867,"non_cur_assets":187470,"assets":210094,"cur_liab":128164,"equity":81930,"equities":210094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165971,165971,false],["net_turnover_source","gross_profit_calc",114263,114263,false],["gross_profit_calc","selling_exp",21292,21292,false],["gross_profit_calc","admin_exp",52736,52736,false],["gross_profit_calc","other_op_exp_exp",5957,5957,false]]}},"financial_ratios":{"current_ratio":{"value":0.17652382884429324},"quick_ratio":{"value":0.17652382884429324},"net_profit_margin":{"value":0.1223192046646731},"roa":{"value":0.16315553990118709},"roe":{"value":0.4183815452215306},"debt_to_equity":{"value":1.5643109971927256,"negative_equity":false},"asset_turnover":{"value":1.3338505621293326},"altman_z_score":{"value":2.076716594964575},"roce":{"value":0.4183815452215306}},"source_ids":{"financial_statement_id":"1471052","income_statement_id":"1471052","balance_sheet_id":"1471052"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":113279,"cogs":78436,"gross_prof":34843,"sell_exp":20440,"admin_exp":48506,"oth_op_rev":2778,"oth_op_exp":2174,"income_before_income_taxes":-33499,"income_after_income_taxes":-33499,"net_income":-33499},"balance_data":{"cash":6521,"accounts_receivable":34071,"cur_assets":40592,"fixed_assets":96220,"intangible_assets":8928,"non_cur_assets":105148,"assets":145740,"cur_liab":85588,"equity":60152,"equities":145740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78436,78436,false],["net_turnover_source","gross_profit_calc",34843,34843,false],["gross_profit_calc","selling_exp",20440,20440,false],["gross_profit_calc","admin_exp",48506,48506,false],["gross_profit_calc","other_op_exp_exp",2174,2174,false]]}},"financial_ratios":{"current_ratio":{"value":0.4742720942188157},"quick_ratio":{"value":0.4742720942188157},"net_profit_margin":{"value":-0.29572118397937835},"roa":{"value":-0.229854535474132},"roe":{"value":-0.5569058385423593},"debt_to_equity":{"value":1.4228620827237664,"negative_equity":false},"asset_turnover":{"value":0.7772677370660079},"altman_z_score":{"value":0.4849536860122168},"roce":{"value":-0.5569058385423593}},"source_ids":{"financial_statement_id":"1390244","income_statement_id":"1390244","balance_sheet_id":"1390244"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.73","4.21","8.56",2,"***","***"],[2023,"6.19","2.74","6.07",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.47","1.31","4.05",2,"***","***"],["2026. gada 1. ceturksnis","1.92","0.44","1.46",2,"***","***"],["2025. gada 4. ceturksnis","2.73","0.75","2.29",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-02-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,4,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV38ZZZ40103930726","K","SIA","2015-09-15","Mārupes nov., Mārupe, Lielā iela 19 - 5A",2167,117894547,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7810  ","039200","Mārupe","11.73","4.21","8.56",2],[2023,"sabiedrība ar ierobežotu atbildību","7810  ","039200","Mārupe","6.19","2.74","6.07",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XSTATURE SIA","2025. gada 4. ceturksnis","2.73","0.00","0.32","0.75","2.29","2"],["XSTATURE SIA","2026. gada 1. ceturksnis","1.92","0.04","0.02","0.44","1.46","2"],["XSTATURE SIA","2026. gada 2. ceturksnis","5.47","0.12","0.0","1.31","4.05","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[224194,96053,128141,26498,59052,388,42203,42203,42203,null,null],[113279,78436,34843,20440,48506,2174,-33499,-33499,-33499,2778,null],[280234,165971,114263,21292,52736,5957,34278,34278,34278,null,null],[251736,168751,82985,24953,44172,9771,4089,4089,4089,null,null],[682329,326699,355630,29969,50205,2425,277474,277474,277474,5068,625]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[8499,6555,30317,45371,43331,10306,53637,99008,5357,93651,99008,null],[6521,34071,null,40592,96220,8928,105148,145740,85588,60152,145740,null],[17500,5124,null,22624,180603,6867,187470,210094,128164,81930,210094,null],[5075,27855,null,32930,165766,5177,170943,203873,117854,86019,203873,null],[4434,38322,361,43117,391470,3117,394587,437704,12445,363493,437704,61766]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cff_iss_cap","cff_ls_repay","cfi_sal_fa","cfi_int_rcv"],"data":[[42203,53772,26469,26469,-10306,-10306,-14619,-14619,1544,6955,8499,null,null,null,null,null,null],[30801,null,null,null,14743,null,null,null,null,100,34382,null,null,null,null,null,null],[17391,20798,18948,14480,-14261,-14261,null,-25111,-24893,34382,9489,-505,-3963,2700,-27811,null,null],[-13358,null,null,null,null,46000,null,null,null,9489,18971,null,-1650,null,null,46000,null],[48648,50170,48681,48681,49800,49697,-11000,-11000,-12016,18971,6955,null,null,null,null,null,103]]}}}