{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103930730","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103930730"},"registration_number":"40103930730","company_name":"SIA FELIČO","company_type":"SIA","registered_date":"2015-09-15","area_of_activity":{"nace_code":"1051","nace_description":"Piena produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,250333,2701,575354,1,"EUR"],[2024,187896,-68779,602232,1,"EUR"],[2023,38000,12492,589297,1,"EUR"],[2022,420000,367015,612798,1,"EUR"],[2021,0,-159,1409,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":250333,"cogs":240436,"gross_prof":9897,"admin_exp":685,"oth_op_rev":1036,"oth_op_exp":1068,"interest_expenses":6479,"income_before_income_taxes":2701,"income_after_income_taxes":2701,"net_income":2701},"balance_data":{"cash":24,"accounts_receivable":222592,"inventories":92500,"cur_assets":315116,"fixed_assets":260238,"non_cur_assets":260238,"assets":575354,"cur_liab":176686,"equity":398668,"equities":575354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240436,240436,false],["net_turnover_source","gross_profit_calc",9897,9897,false],["gross_profit_calc","admin_exp",685,685,false],["gross_profit_calc","other_op_exp_exp",1068,1068,false],["gross_profit_calc","ebit_calc",8144,8144,false]]}},"financial_ratios":{"current_ratio":{"value":1.7834802983824412},"quick_ratio":{"value":1.259952684423214},"net_profit_margin":{"value":0.01078962821521733},"roa":{"value":0.004694501124525075},"roe":{"value":0.006775060952973401},"debt_to_equity":{"value":0.44319082544874433,"negative_equity":false},"interest_coverage":{"value":1.4168853218089212},"asset_turnover":{"value":0.43509387264188654},"altman_z_score":{"value":2.190874102450777},"roce":{"value":0.023026678840538994}},"source_ids":{"financial_statement_id":"2289079","income_statement_id":"2289079","balance_sheet_id":"2289079"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":187896,"cogs":62618,"gross_prof":125278,"admin_exp":290,"oth_op_exp":186254,"interest_expenses":7463,"income_before_income_taxes":-68729,"provision_for_income_taxes":50,"income_after_income_taxes":-68779,"net_income":-68779},"balance_data":{"cash":322,"accounts_receivable":17422,"inventories":312500,"cur_assets":330244,"fixed_assets":271988,"non_cur_assets":271988,"assets":602232,"cur_liab":206266,"equity":395966,"equities":602232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62618,62618,false],["net_turnover_source","gross_profit_calc",125278,125278,false],["gross_profit_calc","admin_exp",290,290,false],["gross_profit_calc","other_op_exp_exp",186254,186254,false],["gross_profit_calc","ebit_calc",61266,-61266,true]]}},"financial_ratios":{"current_ratio":{"value":1.6010588269516062},"quick_ratio":{"value":0.08602484170924922},"net_profit_margin":{"value":-0.3660482394516115},"roa":{"value":-0.11420681730628728},"roe":{"value":-0.17369925700691474},"debt_to_equity":{"value":0.520918462696292,"negative_equity":false},"interest_coverage":{"value":-8.209299209433205},"asset_turnover":{"value":0.31199936237197623},"altman_z_score":{"value":1.5060685827405562},"roce":{"value":-0.15472540571665244}},"source_ids":{"financial_statement_id":"2068476","income_statement_id":"2068476","balance_sheet_id":"2068476"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38000,"cogs":21717,"gross_prof":16283,"admin_exp":1805,"interest_expenses":1986,"income_before_income_taxes":12492,"income_after_income_taxes":12492,"net_income":12492},"balance_data":{"cash":926,"accounts_receivable":42044,"inventories":312500,"cur_assets":355470,"fixed_assets":233827,"non_cur_assets":233827,"assets":589297,"cur_liab":124552,"equity":464745,"equities":589297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21717,21717,false],["net_turnover_source","gross_profit_calc",16283,16283,false],["gross_profit_calc","admin_exp",1805,1805,false],["gross_profit_calc","ebit_calc",14478,14478,false],["ebit_calc","ebt_calc",14478,14478,false]]}},"financial_ratios":{"current_ratio":{"value":2.8539886954846168},"quick_ratio":{"value":0.3449964673389428},"net_profit_margin":{"value":0.32873684210526316},"roa":{"value":0.021198139478056058},"roe":{"value":0.026879256366394474},"debt_to_equity":{"value":0.2680007315839869,"negative_equity":false},"interest_coverage":{"value":7.290030211480363},"asset_turnover":{"value":0.06448361352594702},"altman_z_score":{"value":2.656787655850914},"roce":{"value":0.03115256753703644}},"source_ids":{"financial_statement_id":"1893435","income_statement_id":"1893435","balance_sheet_id":"1893435"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":420000,"cogs":49259,"gross_prof":370741,"admin_exp":3504,"interest_expenses":222,"income_before_income_taxes":367015,"income_after_income_taxes":367015,"net_income":367015},"balance_data":{"cash":454,"accounts_receivable":50448,"inventories":318400,"cur_assets":369302,"fixed_assets":243496,"non_cur_assets":243496,"assets":612798,"cur_liab":160545,"equity":452253,"equities":612798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49259,49259,false],["net_turnover_source","gross_profit_calc",370741,370741,false],["gross_profit_calc","admin_exp",3504,3504,false],["gross_profit_calc","ebit_calc",367237,367237,false],["ebit_calc","ebt_calc",367237,367237,false]]}},"financial_ratios":{"current_ratio":{"value":2.300302095985549},"quick_ratio":{"value":0.3170575228129185},"net_profit_margin":{"value":0.8738452380952381},"roa":{"value":0.5989167719215793},"roe":{"value":0.811525849469213},"debt_to_equity":{"value":0.3549893533044557,"negative_equity":false},"interest_coverage":{"value":1654.2207207207207},"asset_turnover":{"value":0.6853808269609235},"altman_z_score":{"value":4.598455957136481},"roce":{"value":0.8120167251516297}},"source_ids":{"financial_statement_id":"1763293","income_statement_id":"1763293","balance_sheet_id":"1763293"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":102,"gross_prof":-102,"admin_exp":57,"income_before_income_taxes":-159,"income_after_income_taxes":-159,"net_income":-159},"balance_data":{"cash":1040,"accounts_receivable":369,"cur_assets":1409,"assets":1409,"cur_liab":300,"equity":1109,"equities":1409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102,102,false],["net_turnover_source","gross_profit_calc",102,-102,true],["gross_profit_calc","admin_exp",57,57,false],["gross_profit_calc","ebit_calc",159,-159,true],["ebit_calc","ebt_calc",159,-159,true]]}},"financial_ratios":{"current_ratio":{"value":4.696666666666666},"quick_ratio":{"value":4.696666666666666},"roa":{"value":-0.11284599006387509},"roe":{"value":-0.14337240757439135},"debt_to_equity":{"value":0.27051397655545534,"negative_equity":false},"altman_z_score":{"value":2.432985379701916},"roce":{"value":-0.14337240757439135}},"source_ids":{"financial_statement_id":"1334668","income_statement_id":"1334668","balance_sheet_id":"1334668"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.20","0.00","0.00",1,"—","—"],[2023,"0.75","0.32","0.52",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.3","0.03","0.04",1,"***","***"],["2026. gada 1. ceturksnis","1.41","0.03","0.04",1,"***","***"],["2025. gada 4. ceturksnis","1.38","0.03","0.04",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2015,1,"EUR"],[2016,0,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV27ZZZ40103930730","K","SIA","2015-09-15","Ropažu nov., Stopiņu pag., Ulbroka, Smaidu iela 1",2130,102787187,100016784,"0044000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1051  ","044420","Stopiņu pag."," -0.20","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","1051  ","044420","Stopiņu pag.","0.75","0.32","0.52",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 12.07.2022 ","nav","nav",null],["nav"," 23.09.2015 ","nav","nav"," 19.05.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FELIČO SIA","2025. gada 4. ceturksnis","1.38","1.32","0.00","0.03","0.04","1"],["FELIČO SIA","2026. gada 1. ceturksnis","1.41","1.34","0.00","0.03","0.04","1"],["FELIČO SIA","2026. gada 2. ceturksnis","1.3","1.24","0.0","0.03","0.04","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","interest_expenses"],"data":[[0,19,-19,50,-69,-69,null,null,null],[127000,53,2568,null,2568,2568,124379,2621,null],[0,57,-159,null,-159,-159,102,-102,null],[420000,3504,367015,null,367015,367015,49259,370741,222],[38000,1805,12492,null,12492,12492,21717,16283,1986]]},"balance_sheets":{"columns":["inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","cash","accounts_receivable"],"data":[[3329,3329,35000,35000,38329,39629,-1300,38329,null,null],[null,40959,null,null,40959,39691,1268,40959,1459,39500],[null,1409,null,null,1409,300,1109,1409,1040,369],[318400,369302,243496,243496,612798,160545,452253,612798,454,50448],[312500,355470,233827,233827,589297,124552,464745,589297,926,42044]]}}}