{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103932125","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103932125"},"registration_number":"40103932125","company_name":"SIA \"COPPER STATE MODELS\"","company_type":"SIA","registered_date":"2015-09-21","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,51934,-43559,3,3,"EUR"],[2024,112600,-11564,54058,3,"EUR"],[2023,77317,-11140,80573,3,"EUR"],[2022,72301,-11001,93539,3,"EUR"],[2021,75649,-2727,91802,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51934,"cogs":82821,"gross_prof":-30887,"admin_exp":11821,"oth_op_rev":1044,"oth_op_exp":1887,"interest_expenses":8,"income_before_income_taxes":-43559,"income_after_income_taxes":-43559,"net_income":-43559},"balance_data":{"accounts_receivable":3,"cur_assets":3,"assets":3,"cur_liab":2016,"non_cur_liab":73091,"equity":-75104,"equities":3},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82821,82821,false],["net_turnover_source","gross_profit_calc",30887,-30887,true],["gross_profit_calc","admin_exp",11821,11821,false],["gross_profit_calc","other_op_exp_exp",1887,1887,false],["gross_profit_calc","ebit_calc",44595,-44595,true]]}},"financial_ratios":{"current_ratio":{"value":0.001488095238095238},"quick_ratio":{"value":0.001488095238095238},"net_profit_margin":{"value":-0.838737628528517},"roa":{"value":-14519.666666666666},"roe":{"value":0.5799824243715381},"debt_to_equity":{"value":-1.0000399446101407,"negative_equity":true},"interest_coverage":{"value":-5443.875},"asset_turnover":{"value":17311.333333333332},"altman_z_score":{"value":-49513.49798322395},"roce":{"value":21.634873323397912}},"source_ids":{"financial_statement_id":"2282872","income_statement_id":"2282872","balance_sheet_id":"2282872"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":112600,"cogs":90852,"gross_prof":21748,"admin_exp":25682,"oth_op_exp":7584,"interest_expenses":46,"income_before_income_taxes":-11564,"income_after_income_taxes":-11564,"net_income":-11564},"balance_data":{"cash":728,"accounts_receivable":571,"inventories":52338,"cur_assets":53637,"fixed_assets":421,"non_cur_assets":421,"assets":54058,"cur_liab":12512,"non_cur_liab":73091,"equity":-31545,"equities":54058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90852,90852,false],["net_turnover_source","gross_profit_calc",21748,21748,false],["gross_profit_calc","admin_exp",25682,25682,false],["gross_profit_calc","other_op_exp_exp",7584,7584,false],["gross_profit_calc","ebit_calc",11518,-11518,true]]}},"financial_ratios":{"current_ratio":{"value":4.28684462915601},"quick_ratio":{"value":0.10382033248081841},"net_profit_margin":{"value":-0.10269982238010657},"roa":{"value":-0.21391838395797108},"roe":{"value":0.3665874148042479},"debt_to_equity":{"value":-2.713678871453479,"negative_equity":true},"interest_coverage":{"value":-250.3913043478261},"asset_turnover":{"value":2.0829479448000296},"altman_z_score":{"value":1.3132144961003092},"roce":{"value":-0.2772348721898618}},"source_ids":{"financial_statement_id":"2034742","income_statement_id":"2034742","balance_sheet_id":"2034742"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77317,"cogs":56377,"gross_prof":20940,"admin_exp":24638,"oth_op_rev":338,"oth_op_exp":7775,"interest_expenses":5,"income_before_income_taxes":-11140,"income_after_income_taxes":-11140,"net_income":-11140},"balance_data":{"cash":4889,"accounts_receivable":639,"inventories":73789,"cur_assets":79317,"fixed_assets":1256,"non_cur_assets":1256,"assets":80573,"cur_liab":27463,"non_cur_liab":73091,"equity":-19981,"equities":80573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56377,56377,false],["net_turnover_source","gross_profit_calc",20940,20940,false],["gross_profit_calc","admin_exp",24638,24638,false],["gross_profit_calc","other_op_exp_exp",7775,7775,false],["gross_profit_calc","ebit_calc",11473,-11473,true]]}},"financial_ratios":{"current_ratio":{"value":2.88814040709318},"quick_ratio":{"value":0.2012890070276372},"net_profit_margin":{"value":-0.1440821552827968},"roa":{"value":-0.13825971479279658},"roe":{"value":0.557529653170512},"debt_to_equity":{"value":-5.032480856813973,"negative_equity":true},"interest_coverage":{"value":-2227},"asset_turnover":{"value":0.959589440631477},"altman_z_score":{"value":0.696224332864702},"roce":{"value":-0.20965919789116927}},"source_ids":{"financial_statement_id":"1883810","income_statement_id":"1883810","balance_sheet_id":"1883810"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":72301,"cogs":62608,"gross_prof":9693,"sell_exp":150,"admin_exp":18566,"oth_op_exp":1969,"interest_expenses":9,"income_before_income_taxes":-11001,"income_after_income_taxes":-11001,"net_income":-11001},"balance_data":{"cash":15585,"accounts_receivable":5864,"inventories":71060,"cur_assets":92509,"fixed_assets":1030,"non_cur_assets":1030,"assets":93539,"cur_liab":29289,"non_cur_liab":73091,"equity":-8841,"equities":93539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62608,62608,false],["net_turnover_source","gross_profit_calc",9693,9693,false],["gross_profit_calc","selling_exp",150,150,false],["gross_profit_calc","admin_exp",18566,18566,false],["gross_profit_calc","other_op_exp_exp",1969,1969,false]]}},"financial_ratios":{"current_ratio":{"value":3.1584895353204274},"quick_ratio":{"value":0.732322715012462},"net_profit_margin":{"value":-0.15215557184547931},"roa":{"value":-0.11760869797624521},"roe":{"value":1.2443162538174415},"debt_to_equity":{"value":-11.580137993439656,"negative_equity":true},"interest_coverage":{"value":-1221.3333333333333},"asset_turnover":{"value":0.7729503201873016},"altman_z_score":{"value":0.7745657021135777},"roce":{"value":-0.1710817120622568}},"source_ids":{"financial_statement_id":"1714423","income_statement_id":"1714423","balance_sheet_id":"1714423"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75649,"cogs":58929,"gross_prof":16720,"admin_exp":17385,"oth_op_exp":1769,"interest_expenses":239,"income_before_income_taxes":-2673,"provision_for_income_taxes":54,"income_after_income_taxes":-2727,"net_income":-2727},"balance_data":{"cash":1628,"accounts_receivable":18805,"inventories":71247,"cur_assets":91680,"fixed_assets":122,"non_cur_assets":122,"assets":91802,"cur_liab":16551,"non_cur_liab":73091,"equity":2160,"equities":91802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58929,58929,false],["net_turnover_source","gross_profit_calc",16720,16720,false],["gross_profit_calc","admin_exp",17385,17385,false],["gross_profit_calc","other_op_exp_exp",1769,1769,false],["gross_profit_calc","ebit_calc",2434,-2434,true]]}},"financial_ratios":{"current_ratio":{"value":5.539242341852456},"quick_ratio":{"value":1.2345477614645641},"net_profit_margin":{"value":-0.036048064085447265},"roa":{"value":-0.029705235180061438},"roe":{"value":-1.2625},"debt_to_equity":{"value":41.50092592592593,"negative_equity":false},"interest_coverage":{"value":-10.184100418410042},"asset_turnover":{"value":0.8240452277728154},"altman_z_score":{"value":1.3568477457271155},"roce":{"value":-0.03234508511514797}},"source_ids":{"financial_statement_id":"1391893","income_statement_id":"1391893","balance_sheet_id":"1391893"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.10.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.57","5.78","9.83",3,"800.98","~ 650.35"],[2023,"9.93","5.64","10.17",3,"828.69","~ 668.06"],[2022,"3.15","3.39","6.96",3,"567.13","~ 469.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.67","0.18","0.45",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.83,"employees":3,"gross_salary_raw":800.9843225448975,"gross_salary_formatted":"800.98","net_salary_formatted":"~ 650.35","vsaoi_employee_part":"84.10","non_taxable_minimum":"384.24","iin_part":"66.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.83,"employees":3,"gross_salary_raw":800.9843225448975,"gross_salary_formatted":"800.98","net_salary_formatted":"~ 650.35","vsaoi_employee_part":"84.10","non_taxable_minimum":"384.24","iin_part":"66.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2021,3,"EUR"],[2025,3,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-08-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40103932125","K","SIA","2015-09-21","Rīga, Cesvaines iela 4",1073,106824900,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","12.57","5.78","9.83",3],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","9.93","5.64","10.17",3],[2022,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","3.15","3.39","6.96",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.10.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COPPER STATE MODELS SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["COPPER STATE MODELS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["COPPER STATE MODELS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["COPPER STATE MODELS SIA","2025. gada 4. ceturksnis","0.67","0.04","0.01","0.18","0.45","1"]]}}}