{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103932144","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103932144"},"registration_number":"40103932144","company_name":"SIA WILCO","company_type":"SIA","registered_date":"2015-09-21","area_of_activity":{"nace_code":"1330","nace_description":"Tekstilmateriālu un gatavu tekstilizstrādājumu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12591,-6727,76688,1,"EUR"],[2024,425375,85127,89424,1,"EUR"],[2023,162813,40133,53260,1,"EUR"],[2022,2671,-1703,19635,1,"EUR"],[2021,3312,-3582,21248,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12591,"cogs":18834,"gross_prof":-6243,"admin_exp":646,"oth_op_rev":162,"income_before_income_taxes":-6727,"income_after_income_taxes":-6727,"net_income":-6727},"balance_data":{"cash":30124,"accounts_receivable":1946,"inventories":32940,"cur_assets":65010,"fixed_assets":11678,"non_cur_assets":11678,"assets":76688,"cur_liab":558,"equity":76130,"equities":76688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18834,18834,false],["net_turnover_source","gross_profit_calc",6243,-6243,true],["gross_profit_calc","admin_exp",646,646,false],["gross_profit_calc","ebit_calc",6889,-6889,true],["other_op_rev_source","ebit_calc",162,162,false]]}},"financial_ratios":{"current_ratio":{"value":116.50537634408602},"quick_ratio":{"value":57.473118279569896},"net_profit_margin":{"value":-0.5342705106822333},"roa":{"value":-0.08771906947631963},"roe":{"value":-0.08836201234730066},"debt_to_equity":{"value":0.007329567844476553,"negative_equity":false},"asset_turnover":{"value":0.1641847485916962},"altman_z_score":{"value":58.63689942924717},"roce":{"value":-0.08836201234730066}},"source_ids":{"financial_statement_id":"2118822","income_statement_id":"2118822","balance_sheet_id":"2118822"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":425375,"cogs":333361,"gross_prof":92014,"admin_exp":597,"oth_op_exp":6290,"income_before_income_taxes":85127,"income_after_income_taxes":85127,"net_income":85127},"balance_data":{"cash":37303,"accounts_receivable":551,"inventories":35326,"cur_assets":73180,"fixed_assets":16244,"non_cur_assets":16244,"assets":89424,"cur_liab":317,"equity":89107,"equities":89424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",333361,333361,false],["net_turnover_source","gross_profit_calc",92014,92014,false],["gross_profit_calc","admin_exp",597,597,false],["gross_profit_calc","other_op_exp_exp",6290,6290,false],["gross_profit_calc","ebit_calc",85127,85127,false]]}},"financial_ratios":{"current_ratio":{"value":230.85173501577287},"quick_ratio":{"value":119.41324921135647},"net_profit_margin":{"value":0.20012224507787246},"roa":{"value":0.9519480229021292},"roe":{"value":0.955334597730818},"debt_to_equity":{"value":0.003557520733500174,"negative_equity":false},"asset_turnover":{"value":4.7568326176417965},"altman_z_score":{"value":127.19298075940488},"roce":{"value":0.955334597730818}},"source_ids":{"financial_statement_id":"1966442","income_statement_id":"1966442","balance_sheet_id":"1966442"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":162813,"cogs":122094,"gross_prof":40719,"admin_exp":584,"oth_op_exp":2,"income_before_income_taxes":40133,"income_after_income_taxes":40133,"net_income":40133},"balance_data":{"cash":6528,"accounts_receivable":946,"inventories":26167,"cur_assets":33641,"fixed_assets":19619,"non_cur_assets":19619,"assets":53260,"cur_liab":530,"equity":52730,"equities":53260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122094,122094,false],["net_turnover_source","gross_profit_calc",40719,40719,false],["gross_profit_calc","admin_exp",584,584,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",40133,40133,false]]}},"financial_ratios":{"current_ratio":{"value":63.473584905660374},"quick_ratio":{"value":14.10188679245283},"net_profit_margin":{"value":0.24649751555465474},"roa":{"value":0.7535298535486293},"roe":{"value":0.7611037360136544},"debt_to_equity":{"value":0.010051204248056136,"negative_equity":false},"asset_turnover":{"value":3.0569470521967705},"altman_z_score":{"value":48.46240840802329},"roce":{"value":0.7611037360136544}},"source_ids":{"financial_statement_id":"1827019","income_statement_id":"1827019","balance_sheet_id":"1827019"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2671,"cogs":3925,"gross_prof":-1254,"admin_exp":449,"income_before_income_taxes":-1703,"income_after_income_taxes":-1703,"net_income":-1703},"balance_data":{"cash":1695,"accounts_receivable":74,"inventories":16275,"cur_assets":18044,"fixed_assets":1591,"non_cur_assets":1591,"assets":19635,"cur_liab":7037,"equity":12598,"equities":19635},"cash_flow_data":{"cfi_ln_rcv":6736,"cfi_int_rcv":276,"cfi_div_rcv":25},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3925,3925,false],["net_turnover_source","gross_profit_calc",1254,-1254,true],["gross_profit_calc","admin_exp",449,449,false],["gross_profit_calc","ebit_calc",1703,-1703,true],["ebit_calc","ebt_calc",1703,-1703,true]]}},"financial_ratios":{"current_ratio":{"value":2.5641608640045472},"quick_ratio":{"value":0.25138553360807164},"net_profit_margin":{"value":-0.6375889180082366},"roa":{"value":-0.08673287496816909},"roe":{"value":-0.13518018733132242},"debt_to_equity":{"value":0.5585807270995397,"negative_equity":false},"asset_turnover":{"value":0.13603259485612426},"altman_z_score":{"value":1.5635665532460221},"roce":{"value":-0.13518018733132242}},"source_ids":{"financial_statement_id":"1471588","income_statement_id":"1471588","balance_sheet_id":"1471588","cash_flow_statement_id":"1471588"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3312,"cogs":6395,"gross_prof":-3083,"admin_exp":499,"income_before_income_taxes":-3582,"income_after_income_taxes":-3582,"net_income":-3582},"balance_data":{"cash":389,"accounts_receivable":107,"inventories":16227,"cur_assets":16723,"fixed_assets":4525,"non_cur_assets":4525,"assets":21248,"cur_liab":6947,"equity":14301,"equities":21248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6395,6395,false],["net_turnover_source","gross_profit_calc",3083,-3083,true],["gross_profit_calc","admin_exp",499,499,false],["gross_profit_calc","ebit_calc",3582,-3582,true],["ebit_calc","ebt_calc",3582,-3582,true]]}},"financial_ratios":{"current_ratio":{"value":2.407226140780193},"quick_ratio":{"value":0.0713977256369656},"net_profit_margin":{"value":-1.0815217391304348},"roa":{"value":-0.16858057228915663},"roe":{"value":-0.250471994965387},"debt_to_equity":{"value":0.4857702258583316,"negative_equity":false},"asset_turnover":{"value":0.1558734939759036},"altman_z_score":{"value":1.396347692304503},"roce":{"value":-0.250471994965387}},"source_ids":{"financial_statement_id":"1322728","income_statement_id":"1322728","balance_sheet_id":"1322728"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"99.30","0.55","0.90",1,"***","***"],[2023,"30.11","0.23","0.39",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.35","0.36","0.73",2,"***","***"],["2026. gada 1. ceturksnis","0.81","0.35","0.51",2,"***","***"],["2025. gada 4. ceturksnis"," -0.05","0.17","0.26",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3100,"EUR","2019-01-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV67ZZZ40103932144","K","SIA","2015-09-21","Ogres nov., Ikšķile, Indrānu iela 47",5052,105506231,100016688,100003487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1330  ","040200","Ikšķile","99.30","0.55","0.90",1],[2023,"sabiedrība ar ierobežotu atbildību","1330  ","040200","Ikšķile","30.11","0.23","0.39",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WILCO SIA","2025. gada 4. ceturksnis"," -0.05","0.00","0.47","0.17","0.26","1"],["WILCO SIA","2026. gada 1. ceturksnis","0.81","0.00","0.04","0.35","0.51","2"],["WILCO SIA","2026. gada 2. ceturksnis","4.35","0.76","0.0","0.36","0.73","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[54519,47328,7191,460,6731,6731,6731,null],[14321,9459,4862,428,4434,4434,4434,null],[3312,6395,-3083,499,-3582,-3582,-3582,null],[2671,3925,-1254,449,-1703,-1703,-1703,null],[162813,122094,40719,584,40133,40133,40133,2]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2976,299,13174,16449,10867,10867,27316,7634,19682,27316],[117,125,23164,23406,7634,7634,31040,6924,24116,31040],[389,107,16227,16723,4525,4525,21248,6947,14301,21248],[1695,74,16275,18044,1591,1591,19635,7037,12598,19635],[6528,946,26167,33641,19619,19619,53260,530,52730,53260]]},"cash_flow_statements":{"columns":["cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv"],"data":[[6736,276,25]]}},"public_procurement":{"kopa_eur":1106476.69,"ligumu_skaits":8,"periods":{"no":"2019-02-22","lidz":"2026-08-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[495867.77,"2022-08-17","Valsts aizsardzības loģistikas un iepirkumu centrs","Virsnieku zobenu iegāde"],[169996.45,"2024-02-28","Valsts aizsardzības loģistikas un iepirkumu centrs","Virsnieku zobenu iegāde"],[148749.54,"2022-09-13","Valsts aizsardzības loģistikas un iepirkumu centrs","Virsnieku zobenu iegāde"],[134722.49,"2024-05-14","Valsts aizsardzības loģistikas un iepirkumu centrs","Virsnieku zobenu iegāde"],[110501.3,"2023-10-10","Valsts aizsardzības loģistikas un iepirkumu centrs","Virsnieku zobenu iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts aizsardzības loģistikas un iepirkumu centrs",1064476.89,7],["LR NBS Mācību vadības pavēlniecības štābs",41999.8,1]]},"pa_gadiem":{"2026":{"summa_eur":4639.34,"ligumu_skaits":2},"2024":{"summa_eur":304718.94,"ligumu_skaits":2},"2023":{"summa_eur":110501.3,"ligumu_skaits":1},"2022":{"summa_eur":644617.31,"ligumu_skaits":2},"2019":{"summa_eur":41999.8,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}