{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103932623","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103932623"},"registration_number":"40103932623","company_name":"\"Amusement Group\" SIA","company_type":"SIA","registered_date":"2015-09-22","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,95910,4490,241224,6,"EUR"],[2024,83299,12177,44833,7,"EUR"],[2023,84740,-4003,37039,7,"EUR"],[2022,79187,43241,39248,6,"EUR"],[2021,7205,3944,8426,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":95910,"cogs":85994,"gross_prof":9916,"admin_exp":4251,"oth_op_rev":7,"oth_op_exp":206,"interest_expenses":976,"income_before_income_taxes":4490,"income_after_income_taxes":4490,"net_income":4490},"balance_data":{"cash":28198,"accounts_receivable":506,"inventories":1887,"cur_assets":30591,"fixed_assets":210633,"non_cur_assets":210633,"assets":241224,"cur_liab":15211,"non_cur_liab":178243,"equity":47770,"equities":241224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85994,85994,false],["net_turnover_source","gross_profit_calc",9916,9916,false],["gross_profit_calc","admin_exp",4251,4251,false],["gross_profit_calc","other_op_exp_exp",206,206,false],["gross_profit_calc","ebit_calc",5459,5459,false]]}},"financial_ratios":{"current_ratio":{"value":2.0111103806455852},"quick_ratio":{"value":1.8870554204194334},"net_profit_margin":{"value":0.04681472213533521},"roa":{"value":0.01861340496799655},"roe":{"value":0.09399204521666318},"debt_to_equity":{"value":4.049696462214779,"negative_equity":false},"interest_coverage":{"value":5.600409836065574},"asset_turnover":{"value":0.3975972540045767},"altman_z_score":{"value":0.7843638661104204},"roce":{"value":0.0241844495670603}},"source_ids":{"financial_statement_id":"2261346","income_statement_id":"2261346","balance_sheet_id":"2261346"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":83299,"cogs":68587,"gross_prof":14712,"admin_exp":2362,"oth_op_rev":15,"oth_op_exp":188,"income_before_income_taxes":12177,"income_after_income_taxes":12177,"net_income":12177},"balance_data":{"cash":29319,"accounts_receivable":96,"inventories":3111,"cur_assets":32526,"fixed_assets":12307,"non_cur_assets":12307,"assets":44833,"cur_liab":1553,"equity":43280,"equities":44833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68587,68587,false],["net_turnover_source","gross_profit_calc",14712,14712,false],["gross_profit_calc","admin_exp",2362,2362,false],["gross_profit_calc","other_op_exp_exp",188,188,false],["gross_profit_calc","ebit_calc",12162,12162,false]]}},"financial_ratios":{"current_ratio":{"value":20.943979394719896},"quick_ratio":{"value":18.9407598197038},"net_profit_margin":{"value":0.14618422790189559},"roa":{"value":0.27160796734548215},"roe":{"value":0.2813539741219963},"debt_to_equity":{"value":0.035882624768946395,"negative_equity":false},"asset_turnover":{"value":1.8579840742310352},"altman_z_score":{"value":15.715985029109028},"roce":{"value":0.2813539741219963}},"source_ids":{"financial_statement_id":"1977080","income_statement_id":"1977080","balance_sheet_id":"1977080"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":84740,"cogs":84893,"gross_prof":-153,"admin_exp":3611,"oth_op_rev":70,"oth_op_exp":309,"income_before_income_taxes":-4003,"income_after_income_taxes":-4003,"net_income":-4003},"balance_data":{"cash":23881,"accounts_receivable":598,"inventories":3681,"cur_assets":28160,"fixed_assets":8879,"non_cur_assets":8879,"assets":37039,"cur_liab":5936,"equity":31103,"equities":37039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84893,84893,false],["net_turnover_source","gross_profit_calc",153,-153,true],["gross_profit_calc","admin_exp",3611,3611,false],["gross_profit_calc","other_op_exp_exp",309,309,false],["gross_profit_calc","ebit_calc",4073,-4073,true]]}},"financial_ratios":{"current_ratio":{"value":4.743935309973046},"quick_ratio":{"value":4.123820754716981},"net_profit_margin":{"value":-0.047238612225631346},"roa":{"value":-0.10807527201058344},"roe":{"value":-0.128701411439411},"debt_to_equity":{"value":0.1908497572581423,"negative_equity":false},"asset_turnover":{"value":2.2878587434865953},"altman_z_score":{"value":5.289645543300356},"roce":{"value":-0.128701411439411}},"source_ids":{"financial_statement_id":"1835242","income_statement_id":"1835242","balance_sheet_id":"1835242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":79187,"cogs":50123,"gross_prof":29064,"admin_exp":3357,"oth_op_rev":17628,"oth_op_exp":14,"other_interest_revenues":1,"interest_expenses":81,"income_before_income_taxes":43241,"income_after_income_taxes":43241,"net_income":43241},"balance_data":{"cash":30635,"accounts_receivable":313,"inventories":2520,"cur_assets":33468,"fixed_assets":5780,"non_cur_assets":5780,"assets":39248,"cur_liab":4142,"equity":35106,"equities":39248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50123,50123,false],["net_turnover_source","gross_profit_calc",29064,29064,false],["gross_profit_calc","admin_exp",3357,3357,false],["gross_profit_calc","other_op_exp_exp",14,14,false],["gross_profit_calc","ebit_calc",25693,25693,false]]}},"financial_ratios":{"current_ratio":{"value":8.080154514727186},"quick_ratio":{"value":7.471752776436504},"net_profit_margin":{"value":0.5460618535870787},"roa":{"value":1.101737668161435},"roe":{"value":1.2317267703526462},"debt_to_equity":{"value":0.11798552953911012,"negative_equity":false},"interest_coverage":{"value":534.8395061728395},"asset_turnover":{"value":2.0176059926620464},"altman_z_score":{"value":10.29619365023327},"roce":{"value":1.2340340682504416}},"source_ids":{"financial_statement_id":"1714212","income_statement_id":"1714212","balance_sheet_id":"1714212"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":7205,"cogs":14679,"gross_prof":-7474,"admin_exp":1164,"oth_op_rev":13180,"oth_op_exp":132,"interest_expenses":466,"income_before_income_taxes":3944,"income_after_income_taxes":3944,"net_income":3944},"balance_data":{"cash":6895,"accounts_receivable":132,"cur_assets":7027,"fixed_assets":1399,"non_cur_assets":1399,"assets":8426,"cur_liab":16561,"equity":-8135,"equities":8426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14679,14679,false],["net_turnover_source","gross_profit_calc",7474,-7474,true],["gross_profit_calc","admin_exp",1164,1164,false],["gross_profit_calc","other_op_exp_exp",132,132,false],["gross_profit_calc","ebit_calc",8770,-8770,true]]}},"financial_ratios":{"current_ratio":{"value":0.42431012620010866},"quick_ratio":{"value":0.42431012620010866},"net_profit_margin":{"value":0.5473976405274115},"roa":{"value":0.46807500593401374},"roe":{"value":-0.48481868469575906},"debt_to_equity":{"value":-2.0357713583282115,"negative_equity":true},"interest_coverage":{"value":9.46351931330472},"asset_turnover":{"value":0.8550913838120104},"altman_z_score":{"value":0.6441809748646201},"roce":{"value":-0.5421020282728949}},"source_ids":{"financial_statement_id":"1361658","income_statement_id":"1361658","balance_sheet_id":"1361658"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.66","2.05","6.71",6,"273.38","~ 244.67"],[2023,"14.45","2.11","5.59",7,"195.21","~ 174.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.69","0.47","2.15",4,"525.57","~ 470.38"],["2026. gada 1. ceturksnis","10.48","0.16","1.68",5,"328.54","~ 294.05"],["2025. gada 4. ceturksnis","5.84","0.41","2.33",5,"455.66","~ 407.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":6,"gross_salary_raw":273.37766044131547,"gross_salary_formatted":"273.38","net_salary_formatted":"~ 244.67","vsaoi_employee_part":"28.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":6,"gross_salary_raw":273.37766044131547,"gross_salary_formatted":"273.38","net_salary_formatted":"~ 244.67","vsaoi_employee_part":"28.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2017,1,"EUR"],[2018,2,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV35ZZZ40103932623","K","SIA","2015-09-22","Ogres nov., Ogre, Jaunogres prospekts 37",5001,102662487,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","040010","Ogre","17.66","2.05","6.71",6],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","040010","Ogre","14.45","2.11","5.59",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AMUSEMENT GROUP SIA","2025. gada 4. ceturksnis","5.84","3.10","0.00","0.41","2.33","5"],["AMUSEMENT GROUP SIA","2026. gada 1. ceturksnis","10.48","6.86","0.00","0.16","1.68","5"],["AMUSEMENT GROUP SIA","2026. gada 2. ceturksnis","-0.69","0.36","3.68","0.47","2.15","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-01",2487.22,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dfd2b7e6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[31501,32334,-833,1696,4686,1,825,1331,1331,1331,null],[24424,41696,-17272,2571,9506,488,550,-11375,-11375,-11375,null],[7205,14679,-7474,1164,13180,132,466,3944,3944,3944,null],[79187,50123,29064,3357,17628,14,81,43241,43241,43241,1],[84740,84893,-153,3611,70,309,null,-4003,-4003,-4003,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[4872,241,5113,18051,18051,23164,8613,15254,-703,23164,null],[4859,93,4952,2977,2977,7929,14853,5155,-12079,7929,null],[6895,132,7027,1399,1399,8426,16561,null,-8135,8426,null],[30635,313,33468,5780,5780,39248,4142,null,35106,39248,2520],[23881,598,28160,8879,8879,37039,5936,null,31103,37039,3681]]}}}