{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103932657","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103932657"},"registration_number":"40103932657","company_name":"SIA WD-25","company_type":"SIA","registered_date":"2015-09-23","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,4000,-14843,242210,0,"EUR"],[2022,1613,-12363,238132,0,"EUR"],[2021,17259,7208,234189,0,"EUR"],[2020,0,-11707,219470,0,"EUR"],[2019,0,-13772,201016,0,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4000,"gross_prof":4000,"admin_exp":362,"interest_expenses":14785,"income_before_income_taxes":-11147,"provision_for_income_taxes":3696,"income_after_income_taxes":-14843,"net_income":-14843},"balance_data":{"cash":65,"accounts_receivable":50,"cur_assets":115,"fixed_assets":242095,"non_cur_assets":242095,"assets":242210,"cur_liab":57303,"non_cur_liab":246620,"equity":-61713,"equities":242210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",4000,4000,false],["gross_profit_calc","admin_exp",362,362,false],["gross_profit_calc","ebit_calc",3638,3638,false],["ebit_calc","ebt_calc",3638,3638,false],["ebt_calc","interest_exp",14785,14785,false]]}},"financial_ratios":{"current_ratio":{"value":0.002006875730764532},"quick_ratio":{"value":0.002006875730764532},"net_profit_margin":{"value":-3.71075},"roa":{"value":-0.061281532554394946},"roe":{"value":0.24051658483625815},"debt_to_equity":{"value":-4.924780840341581,"negative_equity":true},"interest_coverage":{"value":0.24606019614474128},"asset_turnover":{"value":0.016514594773130754},"altman_z_score":{"value":-0.4072327000483549},"roce":{"value":0.019674755417588303}},"source_ids":{"financial_statement_id":"1786151","income_statement_id":"1786151","balance_sheet_id":"1786151"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1613,"gross_prof":1613,"admin_exp":56,"interest_expenses":13870,"income_before_income_taxes":-12313,"provision_for_income_taxes":50,"income_after_income_taxes":-12363,"net_income":-12363},"balance_data":{"cash":73,"cur_assets":73,"fixed_assets":238059,"non_cur_assets":238059,"assets":238132,"cur_liab":38582,"non_cur_liab":246420,"equity":-46870,"equities":238132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1613,1613,false],["gross_profit_calc","admin_exp",56,56,false],["gross_profit_calc","ebit_calc",1557,1557,false],["ebit_calc","ebt_calc",1557,1557,false],["ebt_calc","interest_exp",13870,13870,false]]}},"financial_ratios":{"current_ratio":{"value":0.0018920740241563424},"quick_ratio":{"value":0.0018920740241563424},"net_profit_margin":{"value":-7.66460012399256},"roa":{"value":-0.05191658407941814},"roe":{"value":0.26377213569447405},"debt_to_equity":{"value":-6.080691273735865,"negative_equity":true},"interest_coverage":{"value":0.11225666906993512},"asset_turnover":{"value":0.0067735541632371965},"altman_z_score":{"value":-0.3246540062363226},"roce":{"value":0.007802555750438487}},"source_ids":{"financial_statement_id":"1468574","income_statement_id":"1468574","balance_sheet_id":"1468574"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":17259,"gross_prof":17259,"admin_exp":220,"interest_expenses":9781,"income_before_income_taxes":7258,"provision_for_income_taxes":50,"income_after_income_taxes":7208,"net_income":7208},"balance_data":{"cash":249,"cur_assets":249,"fixed_assets":233940,"non_cur_assets":233940,"assets":234189,"cur_liab":25276,"non_cur_liab":243420,"equity":-34507,"equities":234189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",17259,17259,false],["gross_profit_calc","admin_exp",220,220,false],["gross_profit_calc","ebit_calc",17039,17039,false],["ebit_calc","ebt_calc",17039,17039,false],["ebt_calc","interest_exp",9781,9781,false]]}},"financial_ratios":{"current_ratio":{"value":0.009851242285171704},"quick_ratio":{"value":0.009851242285171704},"net_profit_margin":{"value":0.4176371748073469},"roa":{"value":0.030778559197912798},"roe":{"value":-0.20888515373692293},"debt_to_equity":{"value":-7.786709942910134,"negative_equity":true},"interest_coverage":{"value":1.742050915039362},"asset_turnover":{"value":0.07369688584860945},"altman_z_score":{"value":0.04424275910431146},"roce":{"value":0.08156026671389525}},"source_ids":{"financial_statement_id":"1363539","income_statement_id":"1363539","balance_sheet_id":"1363539"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":256,"interest_expenses":9161,"income_before_income_taxes":-9417,"provision_for_income_taxes":2290,"income_after_income_taxes":-11707,"net_income":-11707},"balance_data":{"cash":15415,"accounts_receivable":3034,"cur_assets":18449,"fixed_assets":201021,"non_cur_assets":201021,"assets":219470,"cur_liab":17365,"non_cur_liab":243820,"equity":-41715,"equities":219470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",256,256,false],["gross_profit_calc","ebit_calc",256,-256,true],["ebit_calc","ebt_calc",256,-256,true],["ebt_calc","interest_exp",9161,9161,false],["ebt_calc","tax_exp",2290,2290,false]]}},"financial_ratios":{"current_ratio":{"value":1.0624244169306076},"quick_ratio":{"value":1.0624244169306076},"roa":{"value":-0.053342142434045656},"roe":{"value":0.2806424547524871},"debt_to_equity":{"value":-6.261177034639818,"negative_equity":true},"interest_coverage":{"value":-0.02794454753847833},"altman_z_score":{"value":-0.22815339304193433},"roce":{"value":-0.0012666683159743698}},"source_ids":{"financial_statement_id":"1224201","income_statement_id":"1224201","balance_sheet_id":"1224201"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":4130,"gross_prof":-4130,"admin_exp":224,"interest_expenses":7534,"income_before_income_taxes":-11888,"provision_for_income_taxes":1884,"income_after_income_taxes":-13772,"net_income":-13772},"balance_data":{"cash":444,"accounts_receivable":20426,"cur_assets":20870,"investments":450,"fixed_assets":179696,"non_cur_assets":180146,"assets":201016,"cur_liab":19374,"non_cur_liab":211650,"equity":-30008,"equities":201016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4130,4130,false],["net_turnover_source","gross_profit_calc",4130,-4130,true],["gross_profit_calc","admin_exp",224,224,false],["gross_profit_calc","ebit_calc",4354,-4354,true],["ebit_calc","ebt_calc",4354,-4354,true]]}},"financial_ratios":{"current_ratio":{"value":1.0772168886136058},"quick_ratio":{"value":1.0772168886136058},"roa":{"value":-0.0685119592470251},"roe":{"value":0.45894428152492667},"debt_to_equity":{"value":-7.698747000799787,"negative_equity":true},"interest_coverage":{"value":-0.5779134589859305},"altman_z_score":{"value":-0.2429573546624163},"roce":{"value":-0.023970227150108454}},"source_ids":{"financial_statement_id":"1072192","income_statement_id":"1072192","balance_sheet_id":"1072192"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 03.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 08.02.2024 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV87ZZZ40103932657","K","SIA","2015-09-23","2024-02-07","R","Rīga, Krasta iela 97A",1019,101843767,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103929197","2024-02-07"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.12.2015 ","nav","nav"," 08.02.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[0,4130,-4130,224,7534,-11888,1884,-13772,-13772],[0,null,null,256,9161,-9417,2290,-11707,-11707],[17259,null,17259,220,9781,7258,50,7208,7208],[1613,null,1613,56,13870,-12313,50,-12363,-12363],[4000,null,4000,362,14785,-11147,3696,-14843,-14843]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[444,20426,20870,450,179696,180146,201016,19374,211650,-30008,201016],[15415,3034,18449,null,201021,201021,219470,17365,243820,-41715,219470],[249,null,249,null,233940,233940,234189,25276,243420,-34507,234189],[73,null,73,null,238059,238059,238132,38582,246420,-46870,238132],[65,50,115,null,242095,242095,242210,57303,246620,-61713,242210]]}}}