{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103934323","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103934323","company_name":"HansaMatrix Pārogre SIA","company_type":"SIA","registered_date":"2015-09-30","area_of_activity":{"nace_code":"2612","nace_description":"Iespiedshēmas plašu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5795802,49233,3150427,140,"EUR"],[2024,6856795,108957,3235411,173,"EUR"],[2023,8016477,424995,3423224,106,"EUR"],[2022,6132835,348063,3746808,56,"EUR"],[2021,5534186,259782,2674472,69,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":140,"type_from_db":"UGP"},"income_data":{"net_turnover":5795802,"cogs":5186577,"gross_prof":609225,"sell_exp":13146,"admin_exp":534603,"oth_op_rev":98976,"oth_op_exp":8452,"interest_expenses":27330,"income_before_income_taxes":124670,"provision_for_income_taxes":75437,"income_after_income_taxes":49233,"net_income":49233},"balance_data":{"cash":17464,"accounts_receivable":1786648,"inventories":71906,"cur_assets":1876018,"investments":11024,"fixed_assets":1263385,"non_cur_assets":1274409,"assets":3150427,"cur_liab":850073,"non_cur_liab":527936,"equity":1772418,"equities":3150427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5186577,5186577,false],["net_turnover_source","gross_profit_calc",609225,609225,false],["gross_profit_calc","selling_exp",13146,13146,false],["gross_profit_calc","admin_exp",534603,534603,false],["gross_profit_calc","other_op_exp_exp",8452,8452,false]]}},"financial_ratios":{"current_ratio":{"value":2.206890467054006},"quick_ratio":{"value":2.122302437555363},"net_profit_margin":{"value":0.008494596606302286},"roa":{"value":0.01562740542789914},"roe":{"value":0.02777730761028155},"debt_to_equity":{"value":0.777474049575213,"negative_equity":false},"interest_coverage":{"value":5.561653860226857},"asset_turnover":{"value":1.839687762960386},"altman_z_score":{"value":3.236135987329627},"roce":{"value":0.06607678644243452}},"source_ids":{"financial_statement_id":"2221227","income_statement_id":"2221227","balance_sheet_id":"2221227"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":173,"type_from_db":"UGP"},"income_data":{"net_turnover":6856795,"cogs":5682727,"gross_prof":1174068,"sell_exp":399776,"admin_exp":657272,"oth_op_rev":52368,"oth_op_exp":12518,"interest_expenses":12897,"income_before_income_taxes":143973,"provision_for_income_taxes":35016,"income_after_income_taxes":108957,"net_income":108957},"balance_data":{"cash":15543,"accounts_receivable":1967193,"inventories":45252,"cur_assets":2027988,"investments":6092,"fixed_assets":1201331,"non_cur_assets":1207423,"assets":3235411,"cur_liab":641090,"non_cur_liab":471136,"equity":2123185,"equities":3235411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5682727,5682727,false],["net_turnover_source","gross_profit_calc",1174068,1174068,false],["gross_profit_calc","selling_exp",399776,399776,false],["gross_profit_calc","admin_exp",657272,657272,false],["gross_profit_calc","other_op_exp_exp",12518,12518,false]]}},"financial_ratios":{"current_ratio":{"value":3.1633436802944983},"quick_ratio":{"value":3.092757647132228},"net_profit_margin":{"value":0.015890368605157367},"roa":{"value":0.033676401545275084},"roe":{"value":0.05131771371783429},"debt_to_equity":{"value":0.5238478983225673,"negative_equity":false},"interest_coverage":{"value":12.163293789253315},"asset_turnover":{"value":2.119296435599681},"altman_z_score":{"value":3.930641698172626},"roce":{"value":0.06046668858633916}},"source_ids":{"financial_statement_id":"2018564","income_statement_id":"2018564","balance_sheet_id":"2018564"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":106,"type_from_db":"UGP"},"income_data":{"net_turnover":8016477,"cogs":6424521,"gross_prof":1591956,"sell_exp":455609,"admin_exp":686824,"oth_op_rev":33098,"oth_op_exp":18673,"interest_expenses":2445,"income_before_income_taxes":461503,"provision_for_income_taxes":36508,"income_after_income_taxes":424995,"net_income":424995},"balance_data":{"cash":14102,"accounts_receivable":2716927,"inventories":27709,"cur_assets":2758738,"investments":4694,"fixed_assets":658741,"intangible_assets":1051,"non_cur_assets":664486,"assets":3423224,"cur_liab":1137361,"non_cur_liab":271635,"equity":2014228,"equities":3423224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6424521,6424521,false],["net_turnover_source","gross_profit_calc",1591956,1591956,false],["gross_profit_calc","selling_exp",455609,455609,false],["gross_profit_calc","admin_exp",686824,686824,false],["gross_profit_calc","other_op_exp_exp",18673,18673,false]]}},"financial_ratios":{"current_ratio":{"value":2.4255605739954156},"quick_ratio":{"value":2.4011980365073184},"net_profit_margin":{"value":0.05301518360247276},"roa":{"value":0.1241505084096162},"roe":{"value":0.21099647110456216},"debt_to_equity":{"value":0.699521603314024,"negative_equity":false},"interest_coverage":{"value":189.75378323108384},"asset_turnover":{"value":2.3417915392039785},"altman_z_score":{"value":4.196584265216712},"roce":{"value":0.20296404465184484}},"source_ids":{"financial_statement_id":"1912881","income_statement_id":"1912881","balance_sheet_id":"1912881"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":6132835,"cogs":4978462,"gross_prof":1154373,"sell_exp":362414,"admin_exp":484505,"oth_op_rev":71740,"oth_op_exp":18740,"interest_expenses":2729,"income_before_income_taxes":357725,"provision_for_income_taxes":9662,"income_after_income_taxes":348063,"net_income":348063},"balance_data":{"cash":20000,"accounts_receivable":2961622,"inventories":42660,"cur_assets":3024282,"investments":7558,"fixed_assets":712443,"intangible_assets":2525,"non_cur_assets":722526,"assets":3746808,"cur_liab":1870626,"non_cur_liab":286949,"equity":1589233,"equities":3746808},"cash_flow_data":{"cfo_im_ebt":357725,"cfo_im_op":147306,"cfo_im_int":-2427,"cfo_im_tax":-6875,"cfo_im_net":138004,"cfi_acq_fa":-89417,"cfi_net":-89417,"cff_sub_rcv":40229,"cff_ls_repay":-106909,"cff_net":-66680,"net_increase":-18093,"at_beginning_of_year":38093,"at_end_of_year":20000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4978462,4978462,false],["net_turnover_source","gross_profit_calc",1154373,1154373,false],["gross_profit_calc","selling_exp",362414,362414,false],["gross_profit_calc","admin_exp",484505,484505,false],["gross_profit_calc","other_op_exp_exp",18740,18740,false]]}},"financial_ratios":{"current_ratio":{"value":1.6167218888222445},"quick_ratio":{"value":1.5939166888517533},"net_profit_margin":{"value":0.056754013437504844},"roa":{"value":0.09289587296706957},"roe":{"value":0.219013196932105},"debt_to_equity":{"value":1.3576203111815575,"negative_equity":false},"interest_coverage":{"value":132.08281421766216},"asset_turnover":{"value":1.6368159243815001},"altman_z_score":{"value":2.8218372265311418},"roce":{"value":0.19212102024217267}},"source_ids":{"financial_statement_id":"1758017","income_statement_id":"1758017","balance_sheet_id":"1758017","cash_flow_statement_id":"1758017"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":5534186,"cogs":4702920,"gross_prof":831266,"sell_exp":352360,"admin_exp":365871,"oth_op_rev":166531,"oth_op_exp":13255,"interest_expenses":4402,"income_before_income_taxes":261909,"provision_for_income_taxes":2127,"income_after_income_taxes":259782,"net_income":259782},"balance_data":{"cash":38093,"accounts_receivable":1728526,"inventories":30422,"cur_assets":1797041,"investments":146,"fixed_assets":872739,"intangible_assets":4546,"non_cur_assets":877431,"assets":2674472,"cur_liab":1251974,"non_cur_liab":181328,"equity":1241170,"equities":2674472},"cash_flow_data":{"cfo_im_ebt":261909,"cfo_im_op":281638,"cfo_im_int":-4358,"cfo_im_tax":-2333,"cfo_im_net":274947,"cfi_acq_fa":-170616,"cfi_net":-170616,"cff_sub_rcv":8901,"cff_ln_repay":-101137,"cff_net":-92236,"net_increase":12095,"at_beginning_of_year":25998,"at_end_of_year":38093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4702920,4702920,false],["net_turnover_source","gross_profit_calc",831266,831266,false],["gross_profit_calc","selling_exp",352360,352360,false],["gross_profit_calc","admin_exp",365871,365871,false],["gross_profit_calc","other_op_exp_exp",13255,13255,false]]}},"financial_ratios":{"current_ratio":{"value":1.4353660699024102},"quick_ratio":{"value":1.4110668432411535},"net_profit_margin":{"value":0.046941320729010555},"roa":{"value":0.09713393896066214},"roe":{"value":0.2093041243342975},"debt_to_equity":{"value":1.154799100848393,"negative_equity":false},"interest_coverage":{"value":60.49772830531577},"asset_turnover":{"value":2.0692630171488053},"altman_z_score":{"value":3.2774074275736185},"roce":{"value":0.187213619984}},"source_ids":{"financial_statement_id":"1372528","income_statement_id":"1372528","balance_sheet_id":"1372528","cash_flow_statement_id":"1372528"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 676.18","521.37","1 095.15",175,"1 529.77","~ 1 116.10"],[2023,"1 629.67","347.57","727.80",104,"1 710.69","~ 1 231.72"],[2022,"757.51","159.10","335.82",57,"1 440.20","~ 1 031.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","402.54","107.83","278.35",176,"1 546.43","~ 1 171.37"],["2026. gada 1. ceturksnis","358.44","98.00","250.27",163,"1 501.32","~ 1 141.29"],["2025. gada 4. ceturksnis","322.21","90.60","224.10",143,"1 532.35","~ 1 151.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1095.15,"employees":175,"gross_salary_raw":1529.7741273100617,"gross_salary_formatted":"1 529.77","net_salary_formatted":"~ 1 116.10","vsaoi_employee_part":"160.63","non_taxable_minimum":"103.93","iin_part":"253.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1095.15,"employees":175,"gross_salary_raw":1529.7741273100617,"gross_salary_formatted":"1 529.77","net_salary_formatted":"~ 1 116.10","vsaoi_employee_part":"160.63","non_taxable_minimum":"103.93","iin_part":"253.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200000,"EUR","2024-03-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,106,"EUR"],[2018,107,"EUR"],[2015,0,"EUR"],[2016,8,"EUR"],[2019,87,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-06-26","Campus Pārogre SIA"],["2017-01-12","SIA Campus Pārogre"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV16ZZZ40103934323","K","SIA","2015-09-30","Ogres nov., Ogre, Akmeņu iela 72",5001,104454062,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2612  ","040010","Ogre","1 676.18","521.37","1 095.15",175],[2023,"sabiedrība ar ierobežotu atbildību","2612  ","040010","Ogre","1 629.67","347.57","727.80",104],[2022,"sabiedrība ar ierobežotu atbildību","2612  ","040010","Ogre","757.51","159.10","335.82",57]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","322.21","7.09","0.00","90.60","224.10","143"],["2026. gada 1. ceturksnis","358.44","5.18","0.00","98.00","250.27","163"],["2026. gada 2. ceturksnis","402.54","4.98","0.0","107.83","278.35","176"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-20",3000,"Biedrība \"ABSL Latvia\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4b748de7"],["2025-06-12",20000,"Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","Nozaru apmācību programma","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5db475d3"],["2025-03-07",4900,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7b02bed"],["2024-09-05",5000,"Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","12af08b0"],["2024-09-03",1600,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c659818c"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI19IC0098","Darbība reģistrēta","2019-11-21","Elektronisku izstrādājumu ražošanas iekārtas un katlumāja.","elektrotehnisku izstrādājumu ražošanas iekārtas, izņemot iekārtas transformatoru vai iespiedshēmu ražošanai"],["c","RI19IC0098","Darbība reģistrēta","2019-11-21","Elektronisku izstrādājumu ražošanas iekārtas un katlumāja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN GRUPA HANSAMATRIX"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[5472301,4451137,1021164,364029,468794,36571,12933,7649,204330,4353,199977,199977],[5178135,4216653,961482,383950,389355,21213,10457,6218,192715,1922,190793,190793],[5534186,4702920,831266,352360,365871,166531,13255,4402,261909,2127,259782,259782],[6132835,4978462,1154373,362414,484505,71740,18740,2729,357725,9662,348063,348063],[8016477,6424521,1591956,455609,686824,33098,18673,2445,461503,36508,424995,424995]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1584,987755,27566,1016905,2015,1068030,5010,1075055,2091960,1046157,255208,790595,2091960],[25998,1423656,45587,1495241,486,995453,2391,998330,2493571,1070880,441303,981388,2493571],[38093,1728526,30422,1797041,146,872739,4546,877431,2674472,1251974,181328,1241170,2674472],[20000,2961622,42660,3024282,7558,712443,2525,722526,3746808,1870626,286949,1589233,3746808],[14102,2716927,27709,2758738,4694,658741,1051,664486,3423224,1137361,271635,2014228,3423224]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay"],"data":[[204330,475406,-7315,-3798,464293,-296721,-296721,98600,264341,8861,-541588,-169786,-2214,3798,1584,null],[192715,867018,-6042,-779,860197,-235806,-235806,98600,-99009,4180,-603748,-599977,24414,1584,25998,null],[261909,281638,-4358,-2333,274947,-170616,-170616,null,null,8901,-101137,-92236,12095,25998,38093,null],[357725,147306,-2427,-6875,138004,-89417,-89417,null,null,40229,null,-66680,-18093,38093,20000,-106909],[-11,-11,null,null,-11,null,null,2800,null,null,null,2800,2789,null,2789,null]]}},"eu_funds":{"periods":{"no":"2016-07-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":26126.52,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[13800,"2022-10-21","Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","Elektronikas, optikas, elektrotehnikas un telekomunikācijas uzņēmumu darbinieku prasmju pilnveidošana"],[8426.52,"2026-03-09","Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","Elektronikas nozares uzņēmumu darba spēka produktivitātes paaugstināšana"],[3900,"2021-06-03","Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","Elektronikas, optikas, elektrotehnikas un telekomunikācijas uzņēmumu darbinieku prasmju pilnveidošana"]]}}}}