{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103934412","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103934412","company_name":"SIA \"Inpharmatis\"","company_type":"SIA","registered_date":"2015-09-30","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,840709,649456,151158,5,"EUR"],[2024,336961,79254,155640,3,"EUR"],[2023,240428,45983,90858,2,"EUR"],[2022,233805,3799,89365,4,"EUR"],[2021,878631,78055,209850,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":840709,"cogs":153558,"gross_prof":687151,"sell_exp":9903,"admin_exp":20548,"oth_op_rev":3079,"oth_op_exp":1465,"interest_expenses":7022,"income_before_income_taxes":651292,"provision_for_income_taxes":1836,"income_after_income_taxes":649456,"net_income":649456},"balance_data":{"cash":4386,"accounts_receivable":146058,"inventories":366,"cur_assets":150810,"fixed_assets":346,"intangible_assets":2,"non_cur_assets":348,"assets":151158,"cur_liab":587781,"equity":-436623,"equities":151158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153558,153558,false],["net_turnover_source","gross_profit_calc",687151,687151,false],["gross_profit_calc","selling_exp",9903,9903,false],["gross_profit_calc","admin_exp",20548,20548,false],["gross_profit_calc","other_op_exp_exp",1465,1465,false]]}},"financial_ratios":{"current_ratio":{"value":0.2565751529906547},"quick_ratio":{"value":0.25595247209419836},"net_profit_margin":{"value":0.7725098696457395},"roa":{"value":4.2965373979544585},"roe":{"value":-1.4874525620500982},"debt_to_equity":{"value":-1.3461979785764837,"negative_equity":true},"interest_coverage":{"value":93.75021361435489},"asset_turnover":{"value":5.56178965056431},"altman_z_score":{"value":14.25079414975898},"roce":{"value":-1.5077400869857978}},"source_ids":{"financial_statement_id":"2262094","income_statement_id":"2262094","balance_sheet_id":"2262094"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":336961,"cogs":210127,"gross_prof":126834,"sell_exp":23985,"admin_exp":15087,"oth_op_rev":24289,"oth_op_exp":1159,"interest_expenses":25310,"income_before_income_taxes":85582,"provision_for_income_taxes":6328,"income_after_income_taxes":79254,"net_income":79254},"balance_data":{"cash":6305,"accounts_receivable":138556,"inventories":9939,"cur_assets":154800,"fixed_assets":813,"intangible_assets":27,"non_cur_assets":840,"assets":155640,"cur_liab":1241719,"equity":-1086079,"equities":155640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210127,210127,false],["net_turnover_source","gross_profit_calc",126834,126834,false],["gross_profit_calc","selling_exp",23985,23985,false],["gross_profit_calc","admin_exp",15087,15087,false],["gross_profit_calc","other_op_exp_exp",1159,1159,false]]}},"financial_ratios":{"current_ratio":{"value":0.12466588656531792},"quick_ratio":{"value":0.1166616601662695},"net_profit_margin":{"value":0.23520229344048718},"roa":{"value":0.5092135697764071},"roe":{"value":-0.07297259223316167},"debt_to_equity":{"value":-1.143304492582952,"negative_equity":true},"interest_coverage":{"value":4.381351244567365},"asset_turnover":{"value":2.1650025700334106},"altman_z_score":{"value":-6.910669710915037},"roce":{"value":-0.10210306985035159}},"source_ids":{"financial_statement_id":"2029450","income_statement_id":"2029450","balance_sheet_id":"2029450"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":240428,"cogs":150231,"gross_prof":90197,"sell_exp":1835,"admin_exp":137048,"oth_op_rev":136992,"oth_op_exp":42323,"income_before_income_taxes":45983,"income_after_income_taxes":45983,"net_income":45983},"balance_data":{"accounts_receivable":84206,"cur_assets":84206,"investments":5253,"fixed_assets":1282,"intangible_assets":117,"non_cur_assets":6652,"assets":90858,"cur_liab":1256191,"equity":-1165333,"equities":90858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150231,150231,false],["net_turnover_source","gross_profit_calc",90197,90197,false],["gross_profit_calc","selling_exp",1835,1835,false],["gross_profit_calc","admin_exp",137048,137048,false],["gross_profit_calc","other_op_exp_exp",42323,42323,false]]}},"financial_ratios":{"current_ratio":{"value":0.06703279994841549},"quick_ratio":{"value":0.06703279994841549},"net_profit_margin":{"value":0.1912547623404928},"roa":{"value":0.5060974267538356},"roe":{"value":-0.03945910739676985},"debt_to_equity":{"value":-1.0779674136062396,"negative_equity":true},"asset_turnover":{"value":2.6461951616808648},"altman_z_score":{"value":-16.288430978881742},"roce":{"value":-0.03945910739676985}},"source_ids":{"financial_statement_id":"1895098","income_statement_id":"1895098","balance_sheet_id":"1895098"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":233805,"cogs":199378,"gross_prof":34427,"sell_exp":1183,"admin_exp":103315,"oth_op_rev":265895,"oth_op_exp":190720,"income_before_income_taxes":5104,"provision_for_income_taxes":1305,"income_after_income_taxes":3799,"net_income":3799},"balance_data":{"cash":673,"accounts_receivable":65648,"inventories":15087,"cur_assets":81408,"investments":5219,"fixed_assets":2455,"intangible_assets":283,"non_cur_assets":7957,"assets":89365,"cur_liab":1300681,"equity":-1211316,"equities":89365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199378,199378,false],["net_turnover_source","gross_profit_calc",34427,34427,false],["gross_profit_calc","selling_exp",1183,1183,false],["gross_profit_calc","admin_exp",103315,103315,false],["gross_profit_calc","other_op_exp_exp",190720,190720,false]]}},"financial_ratios":{"current_ratio":{"value":0.06258875158474676},"quick_ratio":{"value":0.05098944322243502},"net_profit_margin":{"value":0.016248583221060285},"roa":{"value":0.042511050187433556},"roe":{"value":-0.0031362584164660585},"debt_to_equity":{"value":-1.0737751338213977,"negative_equity":true},"asset_turnover":{"value":2.616292732053936},"altman_z_score":{"value":-18.866025851551957},"roce":{"value":-0.0042135990938780635}},"source_ids":{"financial_statement_id":"1830382","income_statement_id":"1830382","balance_sheet_id":"1830382"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":878631,"cogs":624012,"gross_prof":254619,"sell_exp":7836,"admin_exp":142503,"oth_op_rev":29962,"oth_op_exp":56187,"income_before_income_taxes":78055,"income_after_income_taxes":78055,"net_income":78055},"balance_data":{"cash":857,"accounts_receivable":166357,"inventories":29634,"cur_assets":196848,"investments":5639,"fixed_assets":6914,"intangible_assets":449,"non_cur_assets":13002,"assets":209850,"cur_liab":1424964,"equity":-1215114,"equities":209850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624012,624012,false],["net_turnover_source","gross_profit_calc",254619,254619,false],["gross_profit_calc","selling_exp",7836,7836,false],["gross_profit_calc","admin_exp",142503,142503,false],["gross_profit_calc","other_op_exp_exp",56187,56187,false]]}},"financial_ratios":{"current_ratio":{"value":0.1381424372826261},"quick_ratio":{"value":0.11734612242835608},"net_profit_margin":{"value":0.08883706584447851},"roa":{"value":0.3719561591613057},"roe":{"value":-0.06423677120006847},"debt_to_equity":{"value":-1.1726998454466,"negative_equity":true},"asset_turnover":{"value":4.186947819871337},"altman_z_score":{"value":-4.124505342603813},"roce":{"value":-0.06423677120006847}},"source_ids":{"financial_statement_id":"1795735","income_statement_id":"1795735","balance_sheet_id":"1795735"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"73.94","17.94","29.32",5,"1 433.46","~ 1 054.55"],[2023,"33.31","20.89","15.46",4,"944.80","~ 742.26"],[2022,"94.25","32.06","62.66",6,"2 552.88","~ 1 809.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.33","2.26","1.92",9,"208.60","~ 186.70"],["2026. gada 1. ceturksnis","16.49","6.42","11.30",7,"1 578.45","~ 1 192.72"],["2025. gada 4. ceturksnis","15.85","6.45","9.51",7,"1 328.42","~ 1 015.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.32,"employees":5,"gross_salary_raw":1433.4604478341646,"gross_salary_formatted":"1 433.46","net_salary_formatted":"~ 1 054.55","vsaoi_employee_part":"150.51","non_taxable_minimum":"140.97","iin_part":"228.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.32,"employees":5,"gross_salary_raw":1433.4604478341646,"gross_salary_formatted":"1 433.46","net_salary_formatted":"~ 1 054.55","vsaoi_employee_part":"150.51","non_taxable_minimum":"140.97","iin_part":"228.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-10-24","SIA \"Pharma Renova\""],["2017-06-14","SIA \"West Clothing company\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40103934412","K","SIA","2015-09-30","Rīga, Ģertrūdes iela 7",1010,101131131,100003003,"0001000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name","institution_identifier"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2022-02-17","00646/068/2022-NOS","Zvērināts tiesu izpildītājs",null],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2020-02-27","30.4-4.1.4/79880","VID Nodokļu parādu piedziņas pārvalde",1000286849]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010094","Vidzemes priekšpilsēta","73.94","17.94","29.32",5],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","010091","Centra rajons","33.31","20.89","15.46",4],[2022,"sabiedrība ar ierobežotu atbildību","7219  ","010091","Centra rajons","94.25","32.06","62.66",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.10.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INPHARMATIS SIA","2025. gada 4. ceturksnis","15.85","0.50","0.62","6.45","9.51","7"],["INPHARMATIS SIA","2026. gada 1. ceturksnis","16.49","0.07","1.31","6.42","11.30","7"],["INPHARMATIS SIA","2026. gada 2. ceturksnis","4.33","0.0","0.37","2.26","1.92","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-05",15926.85,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9c4b4b69"],["2026-04-02",59.76,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e9806dd4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[871257,634757,236500,148886,585599,1302,35486,-532169,2211,-534380,-534380],[419981,292898,127083,33764,836635,18505,33686,-758497,516,-759013,-759013],[878631,624012,254619,7836,142503,29962,56187,78055,null,78055,78055],[233805,199378,34427,1183,103315,265895,190720,5104,1305,3799,3799],[240428,150231,90197,1835,137048,136992,42323,45983,null,45983,45983]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[36219,68900,6440,111559,5639,6445,433,12517,124076,658232,-534156,124076],[10104,86078,3085,99267,5639,4425,338,10402,109669,1402838,-1293169,109669],[857,166357,29634,196848,5639,6914,449,13002,209850,1424964,-1215114,209850],[673,65648,15087,81408,5219,2455,283,7957,89365,1300681,-1211316,89365],[null,84206,null,84206,5253,1282,117,6652,90858,1256191,-1165333,90858]]}},"eu_funds":{"periods":{"no":"2016-07-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1495,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1495,"2018-09-18","\"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija\"","Atbalsts nodarbināto apmācībām ķīmiskajā rūpniecībā un tās saskarnozarēs (2016-2022)"]]}}}}